Published on June 15, 2001
Exhibit 99.33
MBNA MASTER CREDIT CARD TRUST II
SERIES 1999-E
KEY PERFORMANCE FACTORS
May 31, 2001
Expected B Maturity 6/17/02
Blended Coupon 4.3053%
Excess Protection Level
3 Month Average 7.83%
May, 2001 7.76%
April, 2001 7.61%
March, 2001 8.13%
Cash Yield19.67%
Investor Charge Offs 5.45%
Base Rate 6.45%
Over 30 Day Delinquency 4.84%
Seller's Interest 8.52%
Total Payment Rate14.20%
Total Principal Balance$58,203,705,030.43
Investor Participation Amount$1,000,000,000.00
Seller Participation Amount$4,958,014,468.94