Published on June 15, 2001
Exhibit 99.8
MBNA MASTER CREDIT CARD TRUST II SERIES 1996-E
KEY PERFORMANCE FACTORS
May 31, 2001
Expected B Maturity 06/16/03
Blended Coupon 4.3334%
Excess Protection Level
3 Month Average 7.80%
May, 2001 7.73%
April, 2001 7.58%
March, 2001 8.10%
Cash Yield 19.67%
Investor Charge Offs 5.45%
Base Rate 6.48%
Over 30 Day Delinquency 4.84%
Seller's Interest 8.52%
Total Payment Rate 14.20%
Total Principal Balance $58,203,705,030.43
Investor Participation Amount $750,000,000.00
Seller Participation Amount $4,958,014,468.94