Securities |
Securities
The table below presents the amortized cost, gross unrealized gains and losses in accumulated OCI, and fair value of debt and marketable equity securities at December 31, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions) |
Amortized
Cost
|
|
Gross Unrealized
Gains
|
|
Gross Unrealized
Losses
|
|
Fair Value |
Available-for-sale debt securities, December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities |
$ |
43,433 |
|
|
$ |
242 |
|
|
$ |
(811 |
) |
|
$ |
42,864 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
Agency |
138,073 |
|
|
4,511 |
|
|
(21 |
) |
|
142,563 |
|
Agency collateralized mortgage obligations |
44,392 |
|
|
774 |
|
|
(167 |
) |
|
44,999 |
|
Non-agency residential (1)
|
14,948 |
|
|
301 |
|
|
(482 |
) |
|
14,767 |
|
Non-agency commercial |
4,894 |
|
|
629 |
|
|
(1 |
) |
|
5,522 |
|
Non-U.S. securities |
4,872 |
|
|
62 |
|
|
(14 |
) |
|
4,920 |
|
Corporate bonds |
2,993 |
|
|
79 |
|
|
(37 |
) |
|
3,035 |
|
Other taxable securities, substantially all ABS |
12,889 |
|
|
49 |
|
|
(60 |
) |
|
12,878 |
|
Total taxable securities |
266,494 |
|
|
6,647 |
|
|
(1,593 |
) |
|
271,548 |
|
Tax-exempt securities |
4,678 |
|
|
15 |
|
|
(90 |
) |
|
4,603 |
|
Total available-for-sale debt securities |
$ |
271,172 |
|
|
$ |
6,662 |
|
|
$ |
(1,683 |
) |
|
$ |
276,151 |
|
Held-to-maturity debt securities (2)
|
35,265 |
|
|
181 |
|
|
(4 |
) |
|
35,442 |
|
Total debt securities |
$ |
306,437 |
|
|
$ |
6,843 |
|
|
$ |
(1,687 |
) |
|
$ |
311,593 |
|
Available-for-sale marketable equity securities (3)
|
$ |
65 |
|
|
$ |
10 |
|
|
$ |
(7 |
) |
|
$ |
68 |
|
Available-for-sale debt securities, December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities |
$ |
49,413 |
|
|
$ |
604 |
|
|
$ |
(912 |
) |
|
$ |
49,105 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
Agency |
190,409 |
|
|
3,048 |
|
|
(2,240 |
) |
|
191,217 |
|
Agency collateralized mortgage obligations |
36,639 |
|
|
401 |
|
|
(23 |
) |
|
37,017 |
|
Non-agency residential (1)
|
23,458 |
|
|
588 |
|
|
(929 |
) |
|
23,117 |
|
Non-agency commercial |
6,167 |
|
|
686 |
|
|
(1 |
) |
|
6,852 |
|
Non-U.S. securities |
4,054 |
|
|
92 |
|
|
(7 |
) |
|
4,139 |
|
Corporate bonds |
5,157 |
|
|
144 |
|
|
(10 |
) |
|
5,291 |
|
Other taxable securities, substantially all ABS |
15,514 |
|
|
39 |
|
|
(161 |
) |
|
15,392 |
|
Total taxable securities |
330,811 |
|
|
5,602 |
|
|
(4,283 |
) |
|
332,130 |
|
Tax-exempt securities |
5,687 |
|
|
32 |
|
|
(222 |
) |
|
5,497 |
|
Total available-for-sale debt securities |
$ |
336,498 |
|
|
$ |
5,634 |
|
|
$ |
(4,505 |
) |
|
$ |
337,627 |
|
Held-to-maturity debt securities (2)
|
427 |
|
|
— |
|
|
— |
|
|
427 |
|
Total debt securities |
$ |
336,925 |
|
|
$ |
5,634 |
|
|
$ |
(4,505 |
) |
|
$ |
338,054 |
|
Available-for-sale marketable equity securities (3)
|
$ |
8,650 |
|
|
$ |
10,628 |
|
|
$ |
(13 |
) |
|
$ |
19,265 |
|
|
|
(1) |
At December 31, 2011 and 2010, includes approximately 89 percent and 90 percent prime bonds, nine percent and eight percent Alt-A bonds and two percent subprime bonds.
|
|
|
(2) |
Substantially all U.S. agency securities. |
|
|
(3) |
Classified in other assets on the Corporation’s Consolidated Balance Sheet. |
At December 31, 2011, the accumulated net unrealized gains on AFS debt securities included in accumulated OCI were $3.1 billion, net of the related income tax expense of $1.9 billion. At December 31, 2011 and 2010, the Corporation had nonperforming AFS debt securities of $140 million and $44 million.
The Corporation recorded OTTI losses on AFS debt securities for 2011 and 2010 as presented in the table below. A debt security is impaired when its fair value is less than its amortized cost. If the Corporation intends or will more-likely-than-not be required to sell the debt securities prior to recovery, the entire impairment is recorded in the Consolidated Statement of Income. For debt securities the Corporation does not intend or will not more-likely-than-not be required to sell, an analysis is performed to determine if any of the impairment is due to credit or whether it is due to other factors (e.g., interest rate). Credit losses are considered unrecoverable and are recorded in the Consolidated Statement of Income with the remaining unrealized losses recorded in accumulated OCI. In certain instances, the credit loss on a debt security may exceed the total impairment, in which case, the portion of the credit loss that exceeds the total impairment is recorded as an unrealized gain in accumulated OCI. Balances in the table below exclude $9 million and $51 million of unrealized gains recorded in accumulated OCI related to these securities for 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Impairment Losses Recognized in Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
(Dollars in millions) |
Non-agency Residential MBS |
|
Non-agency Commercial MBS |
|
Non-U.S. Securities |
|
Corporate Bonds |
|
Other Taxable Securities |
|
Total |
Total OTTI losses (unrealized and realized) |
$ |
(348 |
) |
|
$ |
(10 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(2 |
) |
|
$ |
(360 |
) |
Unrealized OTTI losses recognized in accumulated OCI |
61 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
61 |
|
Net impairment losses recognized in earnings |
$ |
(287 |
) |
|
$ |
(10 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(2 |
) |
|
$ |
(299 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
Total OTTI losses (unrealized and realized) |
$ |
(1,305 |
) |
|
$ |
(19 |
) |
|
$ |
(276 |
) |
|
$ |
(6 |
) |
|
$ |
(568 |
) |
|
$ |
(2,174 |
) |
Unrealized OTTI losses recognized in accumulated OCI |
817 |
|
|
15 |
|
|
16 |
|
|
2 |
|
|
357 |
|
|
1,207 |
|
Net impairment losses recognized in earnings |
$ |
(488 |
) |
|
$ |
(4 |
) |
|
$ |
(260 |
) |
|
$ |
(4 |
) |
|
$ |
(211 |
) |
|
$ |
(967 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
Total OTTI losses (unrealized and realized) |
$ |
(2,240 |
) |
|
$ |
(6 |
) |
|
$ |
(360 |
) |
|
$ |
(87 |
) |
|
$ |
(815 |
) |
|
$ |
(3,508 |
) |
Unrealized OTTI losses recognized in accumulated OCI |
672 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
672 |
|
Net impairment losses recognized in earnings |
$ |
(1,568 |
) |
|
$ |
(6 |
) |
|
$ |
(360 |
) |
|
$ |
(87 |
) |
|
$ |
(815 |
) |
|
$ |
(2,836 |
) |
The Corporation’s net impairment losses recognized in earnings consist of write-downs to fair value on AFS securities the Corporation has the intent to sell or will more-likely-than-not be required to sell and credit losses recognized on AFS and HTM securities the Corporation does not have the intent to sell or will not more-likely-than-not be required to sell. The table below presents a rollforward of credit losses recognized in earnings on AFS debt securities these losses as of December 31, 2011 and 2010 that the Corporation does not have the intent to sell or will not more-likely-than-not be required to sell.
|
|
|
|
|
|
|
|
|
|
|
|
|
Rollforward of Credit Losses Recognized |
|
|
|
|
|
|
(Dollars in millions) |
2011 |
|
2010 |
Balance, January 1 |
$ |
2,148 |
|
|
$ |
3,155 |
|
Additions for credit losses recognized on debt securities that had no previous impairment losses |
72 |
|
|
487 |
|
Additions for credit losses recognized on debt securities that had previously incurred impairment losses |
149 |
|
|
421 |
|
Reductions for debt securities sold or intended to be sold |
(2,059 |
) |
|
(1,915 |
) |
Balance, December 31 |
$ |
310 |
|
|
$ |
2,148 |
|
The Corporation estimates the portion of loss attributable to credit using a discounted cash flow model and estimates the expected cash flows of the underlying collateral using internal credit, interest rate and prepayment risk models that incorporate management’s best estimate of current key assumptions such as default rates, loss severity and prepayment rates. Assumptions used can vary widely from loan to loan and are influenced by such factors as loan interest rate, geographical location of the borrower, borrower characteristics and collateral type. The Corporation then determines how the underlying collateral cash flows will be distributed to each security issued from the structure. Expected principal and interest cash flows on an impaired AFS debt security are discounted using the effective yield of each individual impaired AFS debt security.
Significant assumptions used in the valuation of non-agency residential mortgage-backed securities (RMBS) were as follows at December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant Valuation Assumptions |
|
|
|
|
|
|
|
|
|
Range (1)
|
|
Weighted-
average
|
|
10th
Percentile (2)
|
|
90th
Percentile (2)
|
Prepayment speed |
10 |
% |
|
3 |
% |
|
22 |
% |
Loss severity |
49 |
|
|
15 |
|
|
62 |
|
Life default rate |
50 |
|
|
2 |
|
|
100 |
|
|
|
(1) |
Represents the range of inputs/assumptions based upon the underlying collateral. |
|
|
(2) |
The value of a variable below which the indicated percentile of observations will fall. |
Additionally, annual constant prepayment speed and loss severity rates are projected considering collateral characteristics such as LTV, creditworthiness of borrowers as measured using FICO scores and geographic concentrations. The weighted-average severity by collateral type was 43 percent for prime bonds, 50 percent for Alt-A bonds and 60 percent for subprime bonds at December 31, 2011. Additionally, default rates are projected by considering collateral characteristics including, but not limited to LTV, FICO and geographic concentration. Weighted-average life default rates by collateral type were 36 percent for prime bonds, 62 percent for Alt-A bonds and 72 percent for subprime bonds at December 31, 2011.
The table below presents the fair value and the associated gross unrealized losses on AFS securities with gross unrealized losses at December 31, 2011 and 2010, and whether these securities have had gross unrealized losses for less than twelve months or for twelve months or longer.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporarily impaired and Other-than-temporarily Impaired Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than Twelve Months |
|
Twelve Months or Longer |
|
Total |
(Dollars in millions) |
Fair Value |
|
Gross Unrealized Losses |
|
Fair Value |
|
Gross Unrealized Losses |
|
Fair Value |
|
Gross Unrealized Losses |
Temporarily impaired available-for-sale debt securities at December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities |
$ |
— |
|
|
$ |
— |
|
|
$ |
38,269 |
|
|
$ |
(811 |
) |
|
$ |
38,269 |
|
|
$ |
(811 |
) |
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
Agency |
4,679 |
|
|
(13 |
) |
|
474 |
|
|
(8 |
) |
|
5,153 |
|
|
(21 |
) |
Agency collateralized mortgage obligations |
11,448 |
|
|
(134 |
) |
|
976 |
|
|
(33 |
) |
|
12,424 |
|
|
(167 |
) |
Non-agency residential |
2,112 |
|
|
(59 |
) |
|
3,950 |
|
|
(350 |
) |
|
6,062 |
|
|
(409 |
) |
Non-agency commercial |
55 |
|
|
(1 |
) |
|
— |
|
|
— |
|
|
55 |
|
|
(1 |
) |
Non-U.S. securities |
1,008 |
|
|
(13 |
) |
|
165 |
|
|
(1 |
) |
|
1,173 |
|
|
(14 |
) |
Corporate bonds |
415 |
|
|
(29 |
) |
|
111 |
|
|
(8 |
) |
|
526 |
|
|
(37 |
) |
Other taxable securities |
4,210 |
|
|
(41 |
) |
|
1,361 |
|
|
(19 |
) |
|
5,571 |
|
|
(60 |
) |
Total taxable securities |
$ |
23,927 |
|
|
$ |
(290 |
) |
|
$ |
45,306 |
|
|
$ |
(1,230 |
) |
|
$ |
69,233 |
|
|
$ |
(1,520 |
) |
Tax-exempt securities |
1,117 |
|
|
(25 |
) |
|
2,754 |
|
|
(65 |
) |
|
3,871 |
|
|
(90 |
) |
Total temporarily impaired available-for-sale debt securities |
25,044 |
|
|
(315 |
) |
|
48,060 |
|
|
(1,295 |
) |
|
73,104 |
|
|
(1,610 |
) |
Temporarily impaired available-for-sale marketable equity securities |
31 |
|
|
(1 |
) |
|
6 |
|
|
(6 |
) |
|
37 |
|
|
(7 |
) |
Total temporarily impaired available-for-sale securities |
25,075 |
|
|
(316 |
) |
|
48,066 |
|
|
(1,301 |
) |
|
73,141 |
|
|
(1,617 |
) |
Other-than-temporarily impaired available-for-sale debt securities (1)
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency residential mortgage-backed securities |
158 |
|
|
(28 |
) |
|
489 |
|
|
(45 |
) |
|
647 |
|
|
(73 |
) |
Total temporarily impaired and other-than-temporarily impaired securities (2)
|
$ |
25,233 |
|
|
$ |
(344 |
) |
|
$ |
48,555 |
|
|
$ |
(1,346 |
) |
|
$ |
73,788 |
|
|
$ |
(1,690 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Temporarily impaired available-for-sale debt securities at December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities |
$ |
27,384 |
|
|
$ |
(763 |
) |
|
$ |
2,382 |
|
|
$ |
(149 |
) |
|
$ |
29,766 |
|
|
$ |
(912 |
) |
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
Agency |
85,517 |
|
|
(2,240 |
) |
|
— |
|
|
— |
|
|
85,517 |
|
|
(2,240 |
) |
Agency collateralized mortgage obligations |
3,220 |
|
|
(23 |
) |
|
— |
|
|
— |
|
|
3,220 |
|
|
(23 |
) |
Non-agency residential |
6,385 |
|
|
(205 |
) |
|
2,245 |
|
|
(274 |
) |
|
8,630 |
|
|
(479 |
) |
Non-agency commercial |
47 |
|
|
(1 |
) |
|
— |
|
|
— |
|
|
47 |
|
|
(1 |
) |
Non-U.S. securities |
— |
|
|
— |
|
|
70 |
|
|
(7 |
) |
|
70 |
|
|
(7 |
) |
Corporate bonds |
465 |
|
|
(9 |
) |
|
22 |
|
|
(1 |
) |
|
487 |
|
|
(10 |
) |
Other taxable securities |
3,414 |
|
|
(38 |
) |
|
46 |
|
|
(7 |
) |
|
3,460 |
|
|
(45 |
) |
Total taxable securities |
$ |
126,432 |
|
|
$ |
(3,279 |
) |
|
$ |
4,765 |
|
|
$ |
(438 |
) |
|
$ |
131,197 |
|
|
$ |
(3,717 |
) |
Tax-exempt securities |
2,325 |
|
|
(95 |
) |
|
568 |
|
|
(119 |
) |
|
2,893 |
|
|
(214 |
) |
Total temporarily impaired available-for-sale debt securities |
128,757 |
|
|
(3,374 |
) |
|
5,333 |
|
|
(557 |
) |
|
134,090 |
|
|
(3,931 |
) |
Temporarily impaired available-for-sale marketable equity securities |
7 |
|
|
(2 |
) |
|
19 |
|
|
(11 |
) |
|
26 |
|
|
(13 |
) |
Total temporarily impaired available-for-sale securities |
128,764 |
|
|
(3,376 |
) |
|
5,352 |
|
|
(568 |
) |
|
134,116 |
|
|
(3,944 |
) |
Other-than-temporarily impaired available-for-sale debt securities (1)
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
Non-agency residential |
128 |
|
|
(11 |
) |
|
530 |
|
|
(439 |
) |
|
658 |
|
|
(450 |
) |
Other taxable securities |
— |
|
|
— |
|
|
223 |
|
|
(116 |
) |
|
223 |
|
|
(116 |
) |
Tax-exempt securities |
68 |
|
|
(8 |
) |
|
— |
|
|
— |
|
|
68 |
|
|
(8 |
) |
Total temporarily impaired and other-than-temporarily impaired securities (2)
|
$ |
128,960 |
|
|
$ |
(3,395 |
) |
|
$ |
6,105 |
|
|
$ |
(1,123 |
) |
|
$ |
135,065 |
|
|
$ |
(4,518 |
) |
|
|
(1) |
Includes other-than-temporarily impaired AFS debt securities on which a portion of the OTTI loss remains in OCI. |
|
|
(2) |
At December 31, 2011 and 2010, the amortized cost of approximately 3,800 and 8,500 AFS securities exceeded their fair value by $1.7 billion and $4.5 billion.
|
The amortized cost and fair value of the Corporation’s investment in AFS and held-to-maturity debt securities from FNMA, the Government National Mortgage Association (GNMA), FHLMC and U.S. Treasury securities where the investment exceeded 10 percent of consolidated shareholders’ equity at December 31, 2011 and 2010 are presented in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Securities Exceeding 10 Percent of Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
2011 |
|
2010 |
(Dollars in millions) |
Amortized
Cost
|
|
Fair Value |
|
Amortized
Cost
|
|
Fair Value |
Fannie Mae |
$ |
87,898 |
|
|
$ |
89,243 |
|
|
$ |
123,662 |
|
|
$ |
123,107 |
|
Government National Mortgage Association |
102,960 |
|
|
106,200 |
|
|
72,863 |
|
|
74,305 |
|
Freddie Mac |
26,617 |
|
|
27,129 |
|
|
30,523 |
|
|
30,822 |
|
U.S. Treasury securities |
39,946 |
|
|
39,164 |
|
|
46,576 |
|
|
46,081 |
|
The expected maturity distribution of the Corporation’s MBS and the contractual maturity distribution of the Corporation’s other AFS debt securities, and the yields on the Corporation’s AFS debt securities portfolio at December 31, 2011 are summarized in the table below. Actual maturities may differ from the contractual or expected maturities since borrowers may have the right to prepay obligations with or without prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Securities Maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
Due in One
Year or Less
|
|
Due after One Year
through Five Years
|
|
Due after Five Years
through Ten Years
|
|
Due after Ten Years |
|
Total |
(Dollars in millions) |
Amount |
|
Yield (1)
|
|
Amount |
|
Yield (1)
|
|
Amount |
|
Yield (1)
|
|
Amount |
|
Yield (1)
|
|
Amount |
|
Yield (1)
|
Amortized cost of AFS debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities |
$ |
556 |
|
|
4.90 |
% |
|
$ |
767 |
|
|
5.40 |
% |
|
$ |
2,377 |
|
|
5.30 |
% |
|
$ |
39,733 |
|
|
2.70 |
% |
|
$ |
43,433 |
|
|
2.80 |
% |
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
24 |
|
|
4.40 |
|
|
54,675 |
|
|
3.30 |
|
|
58,686 |
|
|
3.60 |
|
|
24,688 |
|
|
3.40 |
|
|
138,073 |
|
|
3.50 |
|
Agency-collateralized mortgage obligations |
57 |
|
|
0.70 |
|
|
35,709 |
|
|
2.50 |
|
|
8,606 |
|
|
3.80 |
|
|
20 |
|
|
1.10 |
|
|
44,392 |
|
|
2.70 |
|
Non-agency residential |
2,758 |
|
|
4.30 |
|
|
9,900 |
|
|
5.10 |
|
|
1,775 |
|
|
4.70 |
|
|
515 |
|
|
3.30 |
|
|
14,948 |
|
|
4.80 |
|
Non-agency commercial |
227 |
|
|
4.90 |
|
|
4,484 |
|
|
6.80 |
|
|
64 |
|
|
6.80 |
|
|
119 |
|
|
7.60 |
|
|
4,894 |
|
|
6.80 |
|
Non-U.S. securities |
2,271 |
|
|
0.50 |
|
|
2,429 |
|
|
4.80 |
|
|
172 |
|
|
2.50 |
|
|
— |
|
|
— |
|
|
4,872 |
|
|
4.70 |
|
Corporate bonds |
586 |
|
|
1.70 |
|
|
1,353 |
|
|
2.10 |
|
|
901 |
|
|
2.40 |
|
|
153 |
|
|
1.20 |
|
|
2,993 |
|
|
2.10 |
|
Other taxable securities |
2,228 |
|
|
1.20 |
|
|
7,364 |
|
|
1.30 |
|
|
1,811 |
|
|
1.90 |
|
|
1,486 |
|
|
1.10 |
|
|
12,889 |
|
|
1.40 |
|
Total taxable securities |
8,707 |
|
|
2.37 |
|
|
116,681 |
|
|
3.25 |
|
|
74,392 |
|
|
3.65 |
|
|
66,714 |
|
|
2.93 |
|
|
266,494 |
|
|
3.29 |
|
Tax-exempt securities |
54 |
|
|
2.40 |
|
|
1,046 |
|
|
1.80 |
|
|
857 |
|
|
2.40 |
|
|
2,721 |
|
|
0.30 |
|
|
4,678 |
|
|
1.04 |
|
Total amortized cost of AFS debt securities |
$ |
8,761 |
|
|
2.37 |
|
|
$ |
117,727 |
|
|
3.23 |
|
|
$ |
75,249 |
|
|
3.63 |
|
|
$ |
69,435 |
|
|
2.83 |
|
|
$ |
271,172 |
|
|
3.25 |
|
Total amortized cost of held-to-maturity debt securities (2)
|
$ |
9 |
|
|
3.00 |
|
|
$ |
60 |
|
|
2.90 |
|
|
$ |
9,199 |
|
|
2.90 |
|
|
$ |
25,997 |
|
|
3.00 |
|
|
$ |
35,265 |
|
|
3.00 |
|
Fair value of AFS debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities |
$ |
558 |
|
|
|
|
|
$ |
794 |
|
|
|
|
|
$ |
2,580 |
|
|
|
|
|
$ |
38,932 |
|
|
|
|
|
$ |
42,864 |
|
|
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
25 |
|
|
|
|
|
56,084 |
|
|
|
|
|
61,170 |
|
|
|
|
|
25,284 |
|
|
|
|
|
142,563 |
|
|
|
|
Agency-collateralized mortgage obligations |
58 |
|
|
|
|
|
36,057 |
|
|
|
|
|
8,864 |
|
|
|
|
|
20 |
|
|
|
|
|
44,999 |
|
|
|
|
Non-agency residential |
2,736 |
|
|
|
|
|
9,851 |
|
|
|
|
|
1,698 |
|
|
|
|
|
482 |
|
|
|
|
|
14,767 |
|
|
|
|
Non-agency commercial |
229 |
|
|
|
|
|
5,079 |
|
|
|
|
|
72 |
|
|
|
|
|
142 |
|
|
|
|
|
5,522 |
|
|
|
|
Non-U.S. securities |
2,270 |
|
|
|
|
|
2,476 |
|
|
|
|
|
174 |
|
|
|
|
|
— |
|
|
|
|
|
4,920 |
|
|
|
|
Corporate bonds |
590 |
|
|
|
|
|
1,354 |
|
|
|
|
|
945 |
|
|
|
|
|
146 |
|
|
|
|
|
3,035 |
|
|
|
|
Other taxable securities |
2,228 |
|
|
|
|
|
7,373 |
|
|
|
|
|
1,796 |
|
|
|
|
|
1,481 |
|
|
|
|
|
12,878 |
|
|
|
|
Total taxable securities |
8,694 |
|
|
|
|
|
119,068 |
|
|
|
|
|
77,299 |
|
|
|
|
|
66,487 |
|
|
|
|
|
271,548 |
|
|
|
|
Tax-exempt securities |
54 |
|
|
|
|
|
1,040 |
|
|
|
|
|
853 |
|
|
|
|
|
2,656 |
|
|
|
|
|
4,603 |
|
|
|
|
Total fair value of AFS debt securities |
$ |
8,748 |
|
|
|
|
|
$ |
120,108 |
|
|
|
|
|
$ |
78,152 |
|
|
|
|
|
$ |
69,143 |
|
|
|
|
|
$ |
276,151 |
|
|
|
|
Total fair value of held-to-maturity debt securities (2)
|
$ |
9 |
|
|
|
|
$ |
60 |
|
|
|
|
$ |
9,243 |
|
|
|
|
$ |
26,130 |
|
|
|
|
$ |
35,442 |
|
|
|
|
|
(1) |
Average yield is computed using the effective yield of each security at the end of the period, weighted based on the amortized cost of each security. The effective yield considers the contractual coupon, amortization of premiums and accretion of discounts and excludes the effect of related hedging derivatives. |
|
|
(2) |
Substantially all U.S. agency securities. |
The gross realized gains and losses on sales of AFS debt securities for 2011, 2010 and 2009 are presented in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains and Losses on Sales of AFS Debt Securities |
|
|
|
|
|
|
(Dollars in millions) |
2011 |
|
2010 |
|
2009 |
Gross gains |
$ |
3,685 |
|
|
$ |
3,995 |
|
|
$ |
5,047 |
|
Gross losses |
(311 |
) |
|
(1,469 |
) |
|
(324 |
) |
Net gains on sales of AFS debt securities |
$ |
3,374 |
|
|
$ |
2,526 |
|
|
$ |
4,723 |
|
Income tax expense attributable to realized net gains on sales of AFS debt securities |
$ |
1,248 |
|
|
$ |
935 |
|
|
$ |
1,748 |
|
Certain Corporate and Strategic Investments
At December 31, 2011 and 2010, the Corporation owned 2.0 billion shares and 25.6 billion shares representing approximately one percent and 10 percent of China Construction Bank Corporation (CCB). During 2011, the Corporation sold shares of CCB and in connection therewith recorded gains of $6.5 billion. Sales restrictions on the remaining 2.0 billion CCB shares continue until August 2013 and accordingly these shares are carried at cost. At December 31, 2011 and 2010, the cost basis of the Corporation’s total investment in CCB was $716 million and $9.2 billion, the carrying value was $716 million and $19.7 billion and the fair value was $1.4 billion and $20.8 billion. This investment is recorded in other assets. Dividend income on this investment is recorded in equity investment income and during 2011 and 2010, the Corporation recorded dividends of $836 million and $535 million from CCB. The strategic assistance agreement between the Corporation and CCB, which includes cooperation in specific business areas, remains in place.
During 2011, the Corporation sold its remaining ownership interest of approximately 13.6 million preferred shares, or seven percent of BlackRock, Inc. The investment was recorded in other assets at cost. In connection with the sale, the Corporation recorded a gain of $377 million.
During 2011, the Corporation recorded $1.1 billion of impairment charges on its investment in a merchant services joint venture. The joint venture had a carrying value of $3.4 billion and $4.7 billion at December 31, 2011 and 2010 with the reduction in carrying value primarily the result of the impairment charges. The impairment charges were based on the ongoing financial performance of the joint venture and updated forecasts of its long-term financial performance. For additional information, see Note 14 – Commitments and Contingencies.
|