Annual report pursuant to Section 13 and 15(d)

Securitizations and Other Variable Interest Entities (Tables)

v2.4.0.6
Securitizations and Other Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2011
Variable Interest Entity [Line Items]  
Mortgage Related Securitizations [Table Text Block]
The table below summarizes select information related to first-lien mortgage securitizations for 2011 and 2010.
 
 
 
 
 
 
 
 
 
 
 
 
 
First-lien Mortgage Securitizations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Mortgage
 
 

 

 
 

 

 
Non-Agency
 
 
 
Agency
 
Prime
Subprime
Alt-A
 
Commercial
Mortgage
(Dollars in millions)
2011
2010
 
2011
2010
2011
2010
2011
2010
 
2011
2010
Cash proceeds from new securitizations (1)
$
142,910

$
243,901

 
$

$

$

$

$
36

$
7

 
$
4,468

$
4,227

Loss on securitizations, net of hedges (2)
(373
)
(473
)
 






 


Cash flows received on residual interests


 
3

18

38

58

6

2

 
18

20

(1) 
The Corporation sells residential mortgage loans to GSEs in the normal course of business and receives MBS in exchange which may then be sold into the market to third-party investors for cash proceeds.
(2) 
Substantially all of the first-lien residential mortgage loans securitized are initially classified as LHFS and accounted for under the fair value option. As such, gains are recognized on these LHFS prior to securitization. During 2011 and 2010, the Corporation recognized $2.9 billion and $5.1 billion of gains on these LHFS, net of hedges.
First Lien Mortgages [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The table below summarizes select information related to first-lien mortgage securitization trusts in which the Corporation held a variable interest at December 31, 2011 and 2010.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First-lien VIEs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Mortgage
 
 

 

 
 

 

 
Non-Agency
 
 

 

 
Agency
 
Prime
 
Subprime
 
Alt-A
 
Commercial Mortgage
 
December 31
 
December 31
 
December 31
(Dollars in millions)
2011
2010
 
2011
2010
 
2011
2010
 
2011
2010
 
2011
2010
Unconsolidated VIEs
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Maximum loss exposure (1)
$
37,519

$
46,093

 
$
2,375

$
2,794

 
$
289

$
416

 
$
506

$
651

 
$
981

$
1,199

On-balance sheet assets
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Senior securities held (2):
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Trading account assets
$
8,744

$
10,693

 
$
94

$
147

 
$
3

$
126

 
$
343

$
645

 
$
21

$
146

AFS debt securities
28,775

35,400

 
2,001

2,593

 
174

234

 
163


 
846

984

Subordinate securities held (2):
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Trading account assets


 


 
30

12

 


 
3

8

AFS debt securities


 
26

39

 
30

35

 

6

 


Residual interests held


 
8

6

 
9

9

 


 
43

61

All other assets


 

9

 


 


 


Total retained positions
$
37,519

$
46,093

 
$
2,129

$
2,794

 
$
246

$
416

 
$
506

$
651

 
$
913

$
1,199

Principal balance outstanding (3)
$
1,198,766

$
1,297,159

 
$
61,207

$
75,762

 
$
73,949

$
92,710

 
$
101,622

$
116,233

 
$
76,645

$
73,597

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Maximum loss exposure (1)
$
50,648

$
32,746

 
$
450

$
46

 
$
419

$
42

 
$

$

 
$

$

On-balance sheet assets
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Loans and leases
$
50,159

$
32,563

 
$
1,298

$

 
$
892

$

 
$

$

 
$

$

Allowance for loan and lease losses
(6
)
(37
)
 


 


 


 


Loans held-for-sale


 


 
622

732

 


 


All other assets
495

220

 
63

46

 
59

16

 


 


Total assets
$
50,648

$
32,746

 
$
1,361

$
46

 
$
1,573

$
748

 
$

$

 
$

$

On-balance sheet liabilities
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Commercial paper and other short-term borrowings
$

$

 
$

$

 
$
650

$
706

 
$

$

 
$

$

Long-term debt


 
1,360


 
911


 


 


All other liabilities

3

 

9

 
57

62

 


 


Total liabilities
$

$
3

 
$
1,360

$
9

 
$
1,618

$
768

 
$

$

 
$

$

(1) 
Maximum loss exposure excludes the liability for representations and warranties obligations and corporate guarantees and also excludes servicing advances and MSRs. For more information, see Note 9 – Representations and Warranties Obligations and Corporate Guarantees and Note 25 – Mortgage Servicing Rights.
(2) 
As a holder of these securities, the Corporation receives scheduled principal and interest payments. During 2011 and 2010, there were no OTTI losses recorded on those securities classified as AFS debt securities.
(3) 
Principal balance outstanding includes loans the Corporation transferred with which the Corporation has continuing involvement, which may include servicing the loans.
Home Equity [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The table below summarizes select information related to home equity loan securitization trusts in which the Corporation held a variable interest at December 31, 2011 and 2010.
 
 
 
 
 
 
 
 
 
 
 
 
Home Equity Loan VIEs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31
 
2011
 
2010
(Dollars in millions)
Consolidated
VIEs
 
Unconsolidated
VIEs
 
Total
 
Consolidated
VIEs
 
Unconsolidated
VIEs
 
Total
Maximum loss exposure (1)
$
2,672

 
$
7,563

 
$
10,235

 
$
3,192

 
$
9,132

 
$
12,324

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading account assets (2, 3)
$

 
$
5

 
$
5

 
$

 
$
209

 
$
209

Available-for-sale debt securities (3, 4)

 
13

 
13

 

 
35

 
35

Loans and leases
2,975

 

 
2,975

 
3,529

 

 
3,529

Allowance for loan and lease losses
(303
)
 

 
(303
)
 
(337
)
 

 
(337
)
Total
$
2,672

 
$
18

 
$
2,690

 
$
3,192

 
$
244

 
$
3,436

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Long-term debt
$
3,081

 
$

 
$
3,081

 
$
3,635

 
$

 
$
3,635

All other liabilities
66

 

 
66

 
23

 

 
23

Total
$
3,147

 
$

 
$
3,147

 
$
3,658

 
$

 
$
3,658

Principal balance outstanding
$
2,975

 
$
14,422

 
$
17,397

 
$
3,529

 
$
20,095

 
$
23,624

(1) 
For unconsolidated VIEs, the maximum loss exposure includes outstanding trust certificates issued by trusts in rapid amortization, net of recorded reserves, and excludes the liability for representations and warranties obligations and corporate guarantees.
(2) 
At December 31, 2011 and 2010, $3 million and $204 million of the debt securities classified as trading account assets were senior securities and $2 million and $5 million were subordinate securities.
(3) 
As a holder of these securities, the Corporation receives scheduled principal and interest payments. During 2011 and 2010, there were no OTTI losses recorded on those securities classified as AFS debt securities.
(4) 
At December 31, 2011 and 2010, $13 million and $35 million were subordinate debt securities.
Credit Card Receivable [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The table below summarizes select information related to credit card securitization trusts in which the Corporation held a variable interest at December 31, 2011 and 2010.
 
 
 
 
Credit Card VIEs
 
 
 
December 31
(Dollars in millions)
2011
 
2010
Consolidated VIEs
 
 
 
Maximum loss exposure
$
38,282

 
$
36,596

On-balance sheet assets
 

 
 

Derivative assets
$
788

 
$
1,778

Loans and leases (1)
74,793

 
92,104

Allowance for loan and lease losses
(4,742
)
 
(8,505
)
All other assets (2)
723

 
4,259

Total
$
71,562

 
$
89,636

On-balance sheet liabilities
 

 
 

Long-term debt
$
33,076

 
$
52,781

All other liabilities
204

 
259

Total
$
33,280

 
$
53,040

Trust loans
$
74,793

 
$
92,104

(1) 
At December 31, 2011 and 2010, loans and leases included $28.7 billion and $20.4 billion of seller’s interest and $1.0 billion and $3.8 billion of discount receivables.
(2) 
At December 31, 2011 and 2010, all other assets included restricted cash accounts and unbilled accrued interest and fees.
Collateralized Securities, Other [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The table below summarizes select information related to other asset-backed securitizations in which the Corporation held a variable interest at December 31, 2011 and 2010.
 
 
 
 
 
 
 
 
 
 
 
 
Other Asset-backed VIEs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Resecuritization Trusts
 
Municipal Bond Trusts
 
Automobile and Other
Securitization Trusts
 
December 31
 
December 31
 
December 31
(Dollars in millions)
2011
 
2010
 
2011
 
2010
 
2011
 
2010
Unconsolidated VIEs
 

 
 

 
 

 
 

 
 

 
 

Maximum loss exposure
$
31,140

 
$
20,320

 
$
3,752

 
$
4,261

 
$
93

 
$
141

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Senior securities held (1, 2):
 

 
 

 
 

 
 

 
 

 
 

Trading account assets
$
2,595

 
$
1,219

 
$
228

 
$
255

 
$

 
$

AFS debt securities
27,616

 
17,989

 

 

 
81

 
109

Subordinate securities held (1, 2):
 

 
 

 
 

 
 

 
 

 
 

Trading account assets

 
2

 

 

 

 

AFS debt securities
544

 
1,036

 

 

 

 

Residual interests held (3)
385

 
74

 

 

 

 

All other assets

 

 

 

 
12

 
17

Total retained positions
$
31,140

 
$
20,320

 
$
228

 
$
255

 
$
93

 
$
126

Total assets of VIEs
$
60,459

 
$
39,830

 
$
5,964

 
$
6,108

 
$
668

 
$
774

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs
 

 
 

 
 

 
 

 
 

 
 

Maximum loss exposure
$

 
$

 
$
3,901

 
$
4,716

 
$
1,087

 
$
2,061

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading account assets
$

 
$
68

 
$
3,901

 
$
4,716

 
$

 
$

Loans and leases

 

 

 

 
4,923

 
9,583

Allowance for loan and lease losses

 

 

 

 
(7
)
 
(29
)
All other assets

 

 

 

 
168

 
196

Total assets
$

 
$
68

 
$
3,901

 
$
4,716

 
$
5,084

 
$
9,750

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Commercial paper and other short-term borrowings
$

 
$

 
$
5,127

 
$
4,921

 
$

 
$

Long-term debt

 
68

 

 

 
3,992

 
7,681

All other liabilities

 

 

 

 
90

 
101

Total liabilities
$

 
$
68

 
$
5,127

 
$
4,921

 
$
4,082

 
$
7,782

(1) 
As a holder of these securities, the Corporation receives scheduled principal and interest payments. During 2011 and 2010, there were no OTTI losses recorded on those securities classified as AFS debt securities.
(2) 
The retained senior and subordinate securities were valued using quoted market prices or observable market inputs (Level 2 of the fair value hierarchy).
(3) 
The retained residual interests are carried at fair value which was derived using model valuations (Level 2 of the fair value hierarchy).
Collateralized Debt Obligations [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The table below summarizes select information related to CDO vehicles in which the Corporation held a variable interest at December 31, 2011 and 2010.
 
 
 
 
 
 
 
 
 
 
 
 
CDO Vehicle VIEs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31
 
2011
 
2010
(Dollars in millions)
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum loss exposure
$
1,695

 
$
2,272

 
$
3,967

 
$
2,971

 
$
3,828

 
$
6,799

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading account assets
$
1,392

 
$
461

 
$
1,853

 
$
2,485

 
$
884

 
$
3,369

Derivative assets
452

 
678

 
1,130

 
207

 
890

 
1,097

AFS debt securities

 

 

 
769

 
338

 
1,107

All other assets

 
96

 
96

 
24

 
123

 
147

Total
$
1,844

 
$
1,235

 
$
3,079

 
$
3,485

 
$
2,235

 
$
5,720

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivative liabilities
$

 
$
11

 
$
11

 
$

 
$
58

 
$
58

Long-term debt
2,712

 
2

 
2,714

 
3,162

 

 
3,162

Total
$
2,712

 
$
13

 
$
2,725

 
$
3,162

 
$
58

 
$
3,220

Total assets of VIEs
$
1,844

 
$
32,903

 
$
34,747

 
$
3,485

 
$
43,476

 
$
46,961

Customer Vehicles [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The table below summarizes select information related to customer vehicles in which the Corporation held a variable interest at December 31, 2011 and 2010.
 
 
 
 
 
 
 
 
 
 
 
 
Customer Vehicle VIEs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31
 
2011
 
2010
(Dollars in millions)
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum loss exposure
$
3,264

 
$
2,116

 
$
5,380

 
$
4,449

 
$
2,735

 
$
7,184

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading account assets
$
3,302

 
$
211

 
$
3,513

 
$
3,458

 
$
876

 
$
4,334

Derivative assets

 
905

 
905

 
1

 
722

 
723

Loans held-for-sale
907

 

 
907

 
959

 

 
959

All other assets
1,452

 

 
1,452

 
1,429

 

 
1,429

Total
$
5,661

 
$
1,116

 
$
6,777

 
$
5,847

 
$
1,598

 
$
7,445

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivative liabilities
$
4

 
$
42

 
$
46

 
$
1

 
$
23

 
$
24

Commercial paper and other short-term borrowings

 

 

 

 

 

Long-term debt
3,912

 

 
3,912

 
3,457

 

 
3,457

All other liabilities
1

 
448

 
449

 

 
140

 
140

Total
$
3,917

 
$
490

 
$
4,407

 
$
3,458

 
$
163

 
$
3,621

Total assets of VIEs
$
5,661

 
$
5,302

 
$
10,963

 
$
5,847

 
$
6,090

 
$
11,937

Other Variable Interest Entity Investment Vehicle [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The table below summarizes select information related to other VIEs in which the Corporation held a variable interest at December 31, 2011 and 2010.
 
 
 
 
 
 
 
 
 
 
 
 
Other VIEs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31
 
2011
 
2010
(Dollars in millions)
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum loss exposure
$
7,429

 
$
7,286

 
$
14,715

 
$
19,248

 
$
8,796

 
$
28,044

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading account assets
$

 
$

 
$

 
$
8,900

 
$

 
$
8,900

Derivative assets
394

 
440

 
834

 

 
228

 
228

AFS debt securities

 
62

 
62

 
1,832

 
73

 
1,905

Loans and leases
5,154

 
357

 
5,511

 
7,690

 
1,122

 
8,812

Allowance for loan and lease losses
(8
)
 
(1
)
 
(9
)
 
(27
)
 
(22
)
 
(49
)
Loans held-for-sale
106

 
598

 
704

 
262

 
949

 
1,211

All other assets
1,809

 
5,823

 
7,632

 
937

 
6,440

 
7,377

Total
$
7,455

 
$
7,279

 
$
14,734

 
$
19,594

 
$
8,790

 
$
28,384

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Commercial paper and other short-term borrowings
$

 
$

 
$

 
$
1,115

 
$

 
$
1,115

Long-term debt
10

 

 
10

 
229

 

 
229

All other liabilities
694

 
1,705

 
2,399

 
8,683

 
1,666

 
10,349

Total
$
704

 
$
1,705

 
$
2,409

 
$
10,027

 
$
1,666

 
$
11,693

Total assets of VIEs
$
7,455

 
$
11,055

 
$
18,510

 
$
19,594

 
$
13,416

 
$
33,010