Outstanding Loans and Leases |
Outstanding Loans and Leases
The following tables present total outstanding loans and leases and an aging analysis for the Consumer Real Estate, Credit Card and Other Consumer, and Commercial portfolio segments, by class of financing receivables, at December 31, 2019 and 2018.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-59 Days Past Due (1)
|
|
60-89 Days Past Due (1)
|
|
90 Days or More
Past Due (2)
|
|
Total Past Due 30 Days
or More
|
|
Total Current or Less Than 30 Days Past Due (3)
|
|
Loans Accounted for Under the Fair Value Option |
|
Total
Outstandings
|
(Dollars in millions) |
December 31, 2019 |
Consumer real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
$ |
1,378 |
|
|
$ |
261 |
|
|
$ |
565 |
|
|
$ |
2,204 |
|
|
$ |
223,566 |
|
|
|
|
$ |
225,770 |
|
Home equity |
135 |
|
|
70 |
|
|
198 |
|
|
403 |
|
|
34,823 |
|
|
|
|
35,226 |
|
Non-core portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
458 |
|
|
209 |
|
|
1,263 |
|
|
1,930 |
|
|
8,469 |
|
|
|
|
10,399 |
|
Home equity |
34 |
|
|
16 |
|
|
72 |
|
|
122 |
|
|
4,860 |
|
|
|
|
4,982 |
|
Credit card and other consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card |
564 |
|
|
429 |
|
|
1,042 |
|
|
2,035 |
|
|
95,573 |
|
|
|
|
97,608 |
|
Direct/Indirect consumer (4)
|
297 |
|
|
85 |
|
|
35 |
|
|
417 |
|
|
90,581 |
|
|
|
|
90,998 |
|
Other consumer |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
192 |
|
|
|
|
192 |
|
Total consumer |
2,866 |
|
|
1,070 |
|
|
3,175 |
|
|
7,111 |
|
|
458,064 |
|
|
|
|
465,175 |
|
Consumer loans accounted for under the fair value option (5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
594 |
|
|
594 |
|
Total consumer loans and leases |
2,866 |
|
|
1,070 |
|
|
3,175 |
|
|
7,111 |
|
|
458,064 |
|
|
594 |
|
|
465,769 |
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
788 |
|
|
279 |
|
|
371 |
|
|
1,438 |
|
|
305,610 |
|
|
|
|
307,048 |
|
Non-U.S. commercial |
35 |
|
|
23 |
|
|
8 |
|
|
66 |
|
|
104,900 |
|
|
|
|
104,966 |
|
Commercial real estate (6)
|
144 |
|
|
19 |
|
|
119 |
|
|
282 |
|
|
62,407 |
|
|
|
|
62,689 |
|
Commercial lease financing |
100 |
|
|
56 |
|
|
39 |
|
|
195 |
|
|
19,685 |
|
|
|
|
19,880 |
|
U.S. small business commercial |
119 |
|
|
56 |
|
|
107 |
|
|
282 |
|
|
15,051 |
|
|
|
|
15,333 |
|
Total commercial |
1,186 |
|
|
433 |
|
|
644 |
|
|
2,263 |
|
|
507,653 |
|
|
|
|
509,916 |
|
Commercial loans accounted for under the fair value option (5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,741 |
|
|
7,741 |
|
Total commercial loans and leases |
1,186 |
|
|
433 |
|
|
644 |
|
|
2,263 |
|
|
507,653 |
|
|
7,741 |
|
|
517,657 |
|
Total loans and leases (7)
|
$ |
4,052 |
|
|
$ |
1,503 |
|
|
$ |
3,819 |
|
|
$ |
9,374 |
|
|
$ |
965,717 |
|
|
$ |
8,335 |
|
|
$ |
983,426 |
|
Percentage of outstandings |
0.41 |
% |
|
0.15 |
% |
|
0.39 |
% |
|
0.95 |
% |
|
98.20 |
% |
|
0.85 |
% |
|
100.00 |
% |
|
|
(1) |
Consumer real estate loans 30-59 days past due includes fully-insured loans of $517 million and nonperforming loans of $139 million. Consumer real estate loans 60-89 days past due includes fully-insured loans of $206 million and nonperforming loans of $114 million.
|
|
|
(2) |
Consumer real estate includes fully-insured loans of $1.1 billion.
|
|
|
(3) |
Consumer real estate includes $856 million and direct/indirect consumer includes $45 million of nonperforming loans.
|
|
|
(4) |
Total outstandings primarily includes auto and specialty lending loans and leases of $50.4 billion, U.S. securities-based lending loans of $36.7 billion and non-U.S. consumer loans of $2.8 billion.
|
|
|
(5) |
Consumer loans accounted for under the fair value option includes residential mortgage loans of $257 million and home equity loans of $337 million. Commercial loans accounted for under the fair value option includes U.S. commercial loans of $4.7 billion and non-U.S. commercial loans of $3.1 billion. For more information, see Note 21 – Fair Value Measurements and Note 22 – Fair Value Option.
|
|
|
(6) |
Total outstandings includes U.S. commercial real estate loans of $59.0 billion and non-U.S. commercial real estate loans of $3.7 billion.
|
|
|
(7) |
Total outstandings includes loans and leases pledged as collateral of $25.9 billion. The Corporation also pledged $168.2 billion of loans with no related outstanding borrowings to secure potential borrowing capacity with the Federal Reserve Bank and Federal Home Loan Bank.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-59 Days Past Due (1)
|
|
60-89 Days Past Due (1)
|
|
90 Days or More Past Due (2)
|
|
Total Past Due 30 Days or More |
|
Total
Current or
Less Than
30 Days
Past Due (3)
|
|
Loans
Accounted
for Under
the Fair
Value Option
|
|
Total Outstandings |
(Dollars in millions) |
December 31, 2018 |
Consumer real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
$ |
1,188 |
|
|
$ |
249 |
|
|
$ |
793 |
|
|
$ |
2,230 |
|
|
$ |
191,465 |
|
|
|
|
|
$ |
193,695 |
|
Home equity |
200 |
|
|
85 |
|
|
387 |
|
|
672 |
|
|
39,338 |
|
|
|
|
|
40,010 |
|
Non-core portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
757 |
|
|
309 |
|
|
2,201 |
|
|
3,267 |
|
|
11,595 |
|
|
|
|
|
14,862 |
|
Home equity |
139 |
|
|
69 |
|
|
339 |
|
|
547 |
|
|
7,729 |
|
|
|
|
|
8,276 |
|
Credit card and other consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card |
577 |
|
|
418 |
|
|
994 |
|
|
1,989 |
|
|
96,349 |
|
|
|
|
|
98,338 |
|
Direct/Indirect consumer (4)
|
317 |
|
|
90 |
|
|
40 |
|
|
447 |
|
|
90,719 |
|
|
|
|
|
91,166 |
|
Other consumer (5)
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
202 |
|
|
|
|
|
202 |
|
Total consumer |
3,178 |
|
|
1,220 |
|
|
4,754 |
|
|
9,152 |
|
|
437,397 |
|
|
|
|
446,549 |
|
Consumer loans accounted for under the fair value option (6)
|
|
|
|
|
|
|
|
|
|
|
$ |
682 |
|
|
682 |
|
Total consumer loans and leases |
3,178 |
|
|
1,220 |
|
|
4,754 |
|
|
9,152 |
|
|
437,397 |
|
|
682 |
|
|
447,231 |
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
594 |
|
|
232 |
|
|
573 |
|
|
1,399 |
|
|
297,878 |
|
|
|
|
|
299,277 |
|
Non-U.S. commercial |
1 |
|
|
49 |
|
|
— |
|
|
50 |
|
|
98,726 |
|
|
|
|
|
98,776 |
|
Commercial real estate (7)
|
29 |
|
|
16 |
|
|
14 |
|
|
59 |
|
|
60,786 |
|
|
|
|
|
60,845 |
|
Commercial lease financing |
124 |
|
|
114 |
|
|
37 |
|
|
275 |
|
|
22,259 |
|
|
|
|
|
22,534 |
|
U.S. small business commercial |
83 |
|
|
54 |
|
|
96 |
|
|
233 |
|
|
14,332 |
|
|
|
|
|
14,565 |
|
Total commercial |
831 |
|
|
465 |
|
|
720 |
|
|
2,016 |
|
|
493,981 |
|
|
|
|
|
495,997 |
|
Commercial loans accounted for under the fair value option (6)
|
|
|
|
|
|
|
|
|
|
|
3,667 |
|
|
3,667 |
|
Total commercial loans and leases |
831 |
|
|
465 |
|
|
720 |
|
|
2,016 |
|
|
493,981 |
|
|
3,667 |
|
|
499,664 |
|
Total loans and leases (8)
|
$ |
4,009 |
|
|
$ |
1,685 |
|
|
$ |
5,474 |
|
|
$ |
11,168 |
|
|
$ |
931,378 |
|
|
$ |
4,349 |
|
|
$ |
946,895 |
|
Percentage of outstandings |
0.42 |
% |
|
0.18 |
% |
|
0.58 |
% |
|
1.18 |
% |
|
98.36 |
% |
|
0.46 |
% |
|
100.00 |
% |
|
|
(1) |
Consumer real estate loans 30-59 days past due includes fully-insured loans of $637 million and nonperforming loans of $217 million. Consumer real estate loans 60-89 days past due includes fully-insured loans of $269 million and nonperforming loans of $146 million.
|
|
|
(2) |
Consumer real estate includes fully-insured loans of $1.9 billion.
|
|
|
(3) |
Consumer real estate includes $1.8 billion and direct/indirect consumer includes $53 million of nonperforming loans.
|
|
|
(4) |
Total outstandings primarily includes auto and specialty lending loans and leases of $50.1 billion, U.S. securities-based lending loans of $37.0 billion and non-U.S. consumer loans of $2.9 billion.
|
|
|
(5) |
Substantially all of other consumer is consumer overdrafts. |
|
|
(6) |
Consumer loans accounted for under the fair value option includes residential mortgage loans of $336 million and home equity loans of $346 million. Commercial loans accounted for under the fair value option includes U.S. commercial loans of $2.5 billion and non-U.S. commercial loans of $1.1 billion. For more information, see Note 21 – Fair Value Measurements and Note 22 – Fair Value Option.
|
|
|
(7) |
Total outstandings includes U.S. commercial real estate loans of $56.6 billion and non-U.S. commercial real estate loans of $4.2 billion.
|
|
|
(8) |
Total outstandings includes loans and leases pledged as collateral of $36.7 billion. The Corporation also pledged $166.1 billion of loans with no related outstanding borrowings to secure potential borrowing capacity with the Federal Reserve Bank and Federal Home Loan Bank.
|
The Corporation categorizes consumer real estate loans as core and non-core based on loan and customer characteristics such as origination date, product type, LTV, FICO score and delinquency status consistent with its current consumer and mortgage servicing strategy. Generally, loans that were originated after January 1, 2010, qualified under government-sponsored enterprise (GSE) underwriting guidelines, or otherwise met the Corporation’s underwriting guidelines in place in 2015 are characterized as core loans. All other loans are generally characterized as non-core loans and represent runoff portfolios.
The Corporation has entered into long-term credit protection agreements with FNMA and FHLMC on loans totaling $7.5 billion and $6.1 billion at December 31, 2019 and 2018, providing full credit protection on residential mortgage loans that become
severely delinquent. All of these loans are individually insured and therefore the Corporation does not record an allowance for credit losses related to these loans.
During 2019, the Corporation sold $4.7 billion of consumer real estate compared to $11.6 billion in 2018.
Nonperforming Loans and Leases
The Corporation classifies consumer real estate loans that have been discharged in Chapter 7 bankruptcy and not reaffirmed by the borrower as TDRs, irrespective of payment history or delinquency status, even if the repayment terms for the loans have not been otherwise modified. The Corporation continues to have a lien on the underlying collateral.
The table below presents the Corporation’s nonperforming loans and leases including nonperforming TDRs, and loans accruing past due 90 days or more at December 31, 2019 and 2018. Nonperforming LHFS are excluded from nonperforming loans and leases as they are recorded at either fair value or the lower of cost or fair value. For more information on the criteria for classification as nonperforming, see Note 1 – Summary of Significant Accounting Principles.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality |
|
|
|
|
|
|
|
|
|
|
|
Nonperforming Loans
and Leases
|
|
Accruing Past Due
90 Days or More
|
|
December 31 |
(Dollars in millions) |
2019 |
|
2018 |
|
2019 |
|
2018 |
Consumer real estate |
|
|
|
|
|
|
|
|
|
|
|
Core portfolio |
|
|
|
|
|
|
|
Residential mortgage (1)
|
$ |
883 |
|
|
$ |
1,010 |
|
|
$ |
176 |
|
|
$ |
274 |
|
Home equity |
363 |
|
|
955 |
|
|
— |
|
|
— |
|
Non-core portfolio |
|
|
|
|
|
|
|
|
|
|
Residential mortgage (1)
|
587 |
|
|
883 |
|
|
912 |
|
|
1,610 |
|
Home equity |
173 |
|
|
938 |
|
|
— |
|
|
— |
|
Credit card and other consumer |
|
|
|
|
|
|
|
|
|
Credit card |
n/a |
|
|
n/a |
|
|
1,042 |
|
|
994 |
|
Direct/Indirect consumer |
47 |
|
|
56 |
|
|
33 |
|
|
38 |
|
Total consumer |
2,053 |
|
|
3,842 |
|
|
2,163 |
|
|
2,916 |
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
1,094 |
|
|
794 |
|
|
106 |
|
|
197 |
|
Non-U.S. commercial |
43 |
|
|
80 |
|
|
8 |
|
|
— |
|
Commercial real estate |
280 |
|
|
156 |
|
|
19 |
|
|
4 |
|
Commercial lease financing |
32 |
|
|
18 |
|
|
20 |
|
|
29 |
|
U.S. small business commercial |
50 |
|
|
54 |
|
|
97 |
|
|
84 |
|
Total commercial |
1,499 |
|
|
1,102 |
|
|
250 |
|
|
314 |
|
Total loans and leases |
$ |
3,552 |
|
|
$ |
4,944 |
|
|
$ |
2,413 |
|
|
$ |
3,230 |
|
|
|
(1) |
Residential mortgage loans in the core and non-core portfolios accruing past due 90 days or more are fully-insured loans. At December 31, 2019 and 2018, residential mortgage includes $740 million and $1.4 billion of loans on which interest has been curtailed by the FHA and therefore are no longer accruing interest, although principal is still insured, and $348 million and $498 million of loans on which interest is still accruing.
|
n/a = not applicable
Credit Quality Indicators
The Corporation monitors credit quality within its Consumer Real Estate, Credit Card and Other Consumer, and Commercial portfolio segments based on primary credit quality indicators. For more information on the portfolio segments, see Note 1 – Summary of Significant Accounting Principles. Within the Consumer Real Estate portfolio segment, the primary credit quality indicators are refreshed LTV and refreshed FICO score. Refreshed LTV measures the carrying value of the loan as a percentage of the value of the property securing the loan, refreshed quarterly. Home equity loans are evaluated using CLTV which measures the carrying value of the Corporation’s loan and available line of credit combined with any outstanding senior liens against the property as a percentage of the value of the property securing the loan, refreshed quarterly. FICO score measures the creditworthiness of the borrower based on the financial obligations of the borrower and the borrower’s credit history. FICO scores are typically refreshed quarterly or more frequently. Certain borrowers (e.g., borrowers that have had debts discharged in a bankruptcy proceeding) may not have their FICO
scores updated. FICO scores are also a primary credit quality indicator for the Credit Card and Other Consumer portfolio segment and the business card portfolio within U.S. small business commercial. Within the Commercial portfolio segment, loans are evaluated using the internal classifications of pass rated or reservable criticized as the primary credit quality indicators. The term reservable criticized refers to those commercial loans that are internally classified or listed by the Corporation as Special Mention, Substandard or Doubtful, which are asset quality categories defined by regulatory authorities. These assets have an elevated level of risk and may have a high probability of default or total loss. Pass rated refers to all loans not considered reservable criticized. In addition to these primary credit quality indicators, the Corporation uses other credit quality indicators for certain types of loans.
The following tables present certain credit quality indicators for the Corporation's Consumer Real Estate, Credit Card and Other Consumer, and Commercial portfolio segments, by class of financing receivables, at December 31, 2019 and 2018.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Real Estate – Credit Quality Indicators (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Residential Mortgage |
|
Non-core Residential Mortgage |
|
Core
Home Equity
|
|
Non-core Home Equity |
|
Core Residential Mortgage |
|
Non-core Residential Mortgage |
|
Core
Home Equity
|
|
Non-core Home Equity |
(Dollars in millions) |
December 31, 2019 |
|
December 31, 2018 |
Refreshed LTV
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 90 percent |
$ |
205,357 |
|
|
$ |
7,433 |
|
|
$ |
34,733 |
|
|
$ |
4,127 |
|
|
$ |
173,911 |
|
|
$ |
10,272 |
|
|
$ |
39,246 |
|
|
$ |
6,478 |
|
Greater than 90 percent but less than or equal to 100 percent |
3,100 |
|
|
273 |
|
|
226 |
|
|
348 |
|
|
2,349 |
|
|
533 |
|
|
354 |
|
|
715 |
|
Greater than 100 percent |
1,049 |
|
|
267 |
|
|
267 |
|
|
507 |
|
|
817 |
|
|
545 |
|
|
410 |
|
|
1,083 |
|
Fully-insured loans (2)
|
16,264 |
|
|
2,426 |
|
|
|
|
|
|
16,618 |
|
|
3,512 |
|
|
|
|
|
Total consumer real estate |
$ |
225,770 |
|
|
$ |
10,399 |
|
|
$ |
35,226 |
|
|
$ |
4,982 |
|
|
$ |
193,695 |
|
|
$ |
14,862 |
|
|
$ |
40,010 |
|
|
$ |
8,276 |
|
Refreshed FICO score |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 620 |
$ |
2,127 |
|
|
$ |
1,230 |
|
|
$ |
751 |
|
|
$ |
541 |
|
|
$ |
2,125 |
|
|
$ |
1,974 |
|
|
$ |
1,064 |
|
|
$ |
1,503 |
|
Greater than or equal to 620 and less than 680 |
4,821 |
|
|
1,053 |
|
|
1,550 |
|
|
800 |
|
|
4,538 |
|
|
1,719 |
|
|
2,008 |
|
|
1,720 |
|
Greater than or equal to 680 and less than 740 |
26,905 |
|
|
1,981 |
|
|
6,025 |
|
|
1,412 |
|
|
23,841 |
|
|
3,042 |
|
|
7,008 |
|
|
2,188 |
|
Greater than or equal to 740 |
175,653 |
|
|
3,709 |
|
|
26,900 |
|
|
2,229 |
|
|
146,573 |
|
|
4,615 |
|
|
29,930 |
|
|
2,865 |
|
Fully-insured loans (2)
|
16,264 |
|
|
2,426 |
|
|
|
|
|
|
16,618 |
|
|
3,512 |
|
|
|
|
|
Total consumer real estate |
$ |
225,770 |
|
|
$ |
10,399 |
|
|
$ |
35,226 |
|
|
$ |
4,982 |
|
|
$ |
193,695 |
|
|
$ |
14,862 |
|
|
$ |
40,010 |
|
|
$ |
8,276 |
|
|
|
(1) |
Excludes $594 million and $682 million of loans accounted for under the fair value option at December 31, 2019 and 2018.
|
|
|
(2) |
Credit quality indicators are not reported for fully-insured loans as principal repayment is insured. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer – Credit Quality Indicators |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit
Card
|
|
Direct/Indirect
Consumer
|
|
Other Consumer |
|
Credit Card |
|
Direct/Indirect Consumer |
|
Other Consumer |
(Dollars in millions) |
December 31, 2019 |
|
December 31, 2018 |
Refreshed FICO score |
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 620 |
$ |
5,179 |
|
|
$ |
1,720 |
|
|
|
|
$ |
5,016 |
|
|
$ |
1,719 |
|
|
|
Greater than or equal to 620 and less than 680 |
12,277 |
|
|
2,734 |
|
|
|
|
12,415 |
|
|
3,124 |
|
|
|
Greater than or equal to 680 and less than 740 |
35,301 |
|
|
8,460 |
|
|
|
|
35,781 |
|
|
8,921 |
|
|
|
Greater than or equal to 740 |
44,851 |
|
|
37,825 |
|
|
|
|
45,126 |
|
|
36,709 |
|
|
|
Other internal credit metrics (1, 2)
|
|
|
40,259 |
|
|
$ |
192 |
|
|
|
|
40,693 |
|
|
$ |
202 |
|
Total credit card and other consumer |
$ |
97,608 |
|
|
$ |
90,998 |
|
|
$ |
192 |
|
|
$ |
98,338 |
|
|
$ |
91,166 |
|
|
$ |
202 |
|
|
|
(1) |
Other internal credit metrics may include delinquency status, geography or other factors. |
|
|
(2) |
Direct/indirect consumer includes $39.6 billion and $39.9 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk at December 31, 2019 and 2018.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial – Credit Quality Indicators (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Commercial
|
|
Non-U.S.
Commercial
|
|
Commercial
Real Estate
|
|
Commercial Lease
Financing
|
|
U.S. Small Business
Commercial (2)
|
(Dollars in millions) |
December 31, 2019 |
Risk ratings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass rated |
$ |
299,380 |
|
|
$ |
104,051 |
|
|
$ |
61,598 |
|
|
$ |
19,551 |
|
|
$ |
231 |
|
Reservable criticized |
7,668 |
|
|
915 |
|
|
1,091 |
|
|
329 |
|
|
18 |
|
Refreshed FICO score |
|
|
|
|
|
|
|
|
|
|
Less than 620 |
|
|
|
|
|
|
|
|
|
308 |
|
Greater than or equal to 620 and less than 680 |
|
|
|
|
|
|
|
|
756 |
|
Greater than or equal to 680 and less than 740 |
|
|
|
|
|
|
|
|
2,267 |
|
Greater than or equal to 740 |
|
|
|
|
|
|
|
|
4,607 |
|
Other internal credit metrics (3)
|
|
|
|
|
|
|
|
|
7,146 |
|
Total commercial |
$ |
307,048 |
|
|
$ |
104,966 |
|
|
$ |
62,689 |
|
|
$ |
19,880 |
|
|
$ |
15,333 |
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 |
Risk ratings |
|
|
|
|
|
|
|
|
|
Pass rated |
$ |
291,918 |
|
|
$ |
97,916 |
|
|
$ |
59,910 |
|
|
$ |
22,168 |
|
|
$ |
389 |
|
Reservable criticized |
7,359 |
|
|
860 |
|
|
935 |
|
|
366 |
|
|
29 |
|
Refreshed FICO score |
|
|
|
|
|
|
|
|
|
|
Less than 620 |
|
|
|
|
|
|
|
|
264 |
|
Greater than or equal to 620 and less than 680 |
|
|
|
|
|
|
|
|
684 |
|
Greater than or equal to 680 and less than 740 |
|
|
|
|
|
|
|
|
2,072 |
|
Greater than or equal to 740 |
|
|
|
|
|
|
|
|
4,254 |
|
Other internal credit metrics (3)
|
|
|
|
|
|
|
|
|
6,873 |
|
Total commercial |
$ |
299,277 |
|
|
$ |
98,776 |
|
|
$ |
60,845 |
|
|
$ |
22,534 |
|
|
$ |
14,565 |
|
|
|
(1) |
Excludes $7.7 billion and $3.7 billion of loans accounted for under the fair value option at December 31, 2019 and 2018.
|
|
|
(2) |
At December 31, 2019 and 2018, U.S. small business commercial includes $715 million and $731 million of criticized business card and small business loans which are evaluated using refreshed FICO scores or internal credit metrics, including delinquency status, rather than risk ratings. Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio.
|
(3)
Other internal credit metrics may include delinquency status, application scores, geography or other factors. At both December 31, 2019 and 2018, 99 percent of the balances where internal credit metrics are used were current or less than 30 days past due.
Impaired Loans and Troubled Debt Restructurings
A loan is considered impaired when, based on current information, it is probable that the Corporation will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. For more information, see Note 1 – Summary of Significant Accounting Principles.
Consumer Real Estate
Impaired consumer real estate loans within the Consumer Real Estate portfolio segment consist entirely of TDRs. Most modifications of consumer real estate loans meet the definition of TDRs when a binding offer is extended to a borrower. Modifications of consumer real estate loans are done in accordance with government programs or the Corporation’s proprietary programs. These modifications are considered to be TDRs if concessions have been granted to borrowers experiencing financial difficulties. Concessions may include reductions in interest rates, capitalization of past due amounts, principal and/or interest forbearance, payment extensions, principal and/or interest forgiveness, or combinations thereof.
Prior to permanently modifying a loan, the Corporation may enter into trial modifications with certain borrowers under both government and proprietary programs. Trial modifications generally represent a three- to four-month period during which the borrower makes monthly payments under the anticipated modified payment terms. Upon successful completion of the trial period, the Corporation and the borrower enter into a permanent modification. Binding trial modifications are classified as TDRs when the trial offer is made and continue to be classified as TDRs regardless of whether the borrower enters into a permanent modification.
Consumer real estate loans of $632 million that have been discharged in Chapter 7 bankruptcy with no change in repayment terms and not reaffirmed by the borrower were included in TDRs at December 31, 2019, of which $101 million were classified as nonperforming and $275 million were loans fully insured by the FHA. For more information on loans discharged in Chapter 7 bankruptcy, see Nonperforming Loans and Leases in this Note.
Consumer real estate TDRs are measured primarily based on the net present value of the estimated cash flows discounted at the loan’s original effective interest rate. If the carrying value of a TDR exceeds this amount, a specific allowance is recorded as a component of the allowance for loan and lease losses.
Alternatively, consumer real estate TDRs that are considered to be dependent solely on the collateral for repayment (e.g., due to the lack of income verification) are measured based on the estimated fair value of the collateral and a charge-off is recorded if the carrying value exceeds the fair value of the collateral. Consumer real estate loans that reached 180 days past due prior to modification had been charged off to their net realizable value, less costs to sell, before they were modified as TDRs in accordance with established policy. Therefore, modifications of consumer real estate loans that are 180 or more days past due as TDRs do not have an impact on the allowance for loan and lease losses nor are additional charge-offs required at the time of modification. Subsequent declines in the fair value of the collateral after a loan has reached 180 days past due are recorded as charge-offs. Fully-insured loans are protected against principal loss, and therefore, the Corporation does not record an allowance for loan and lease losses on the outstanding principal balance, even after they have been modified in a TDR.
At December 31, 2019 and 2018, remaining commitments to lend additional funds to debtors whose terms have been modified in a consumer real estate TDR were not significant. Consumer real estate foreclosed properties totaled $229 million and $244 million at December 31, 2019 and 2018. The carrying value of consumer real estate loans, including fully-insured loans, for which formal foreclosure proceedings were in process at December 31, 2019 was $1.6 billion. During 2019 and 2018, the Corporation reclassified $611 million and $670 million of consumer real estate loans to foreclosed properties or, for properties acquired upon foreclosure of certain government-guaranteed loans (principally FHA-insured loans), to other assets. The reclassifications represent non-cash investing activities and, accordingly, are not reflected in the Consolidated Statement of Cash Flows.
The following table provides the unpaid principal balance, carrying value and related allowance at December 31, 2019 and 2018 and the average carrying value and interest income recognized in 2019, 2018 and 2017 for impaired loans in the Corporation’s Consumer Real Estate portfolio segment. Certain impaired consumer real estate loans do not have a related allowance as the current valuation of these impaired loans exceeded the carrying value, which is net of previously recorded charge-offs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans – Consumer Real Estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid Principal
Balance
|
|
Carrying
Value
|
|
Related
Allowance
|
|
Unpaid Principal
Balance
|
|
Carrying
Value
|
|
Related
Allowance
|
(Dollars in millions) |
|
|
|
|
December 31, 2019 |
|
December 31, 2018 |
With no recorded allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
|
$ |
4,224 |
|
|
$ |
3,354 |
|
|
$ |
— |
|
|
$ |
5,396 |
|
|
$ |
4,268 |
|
|
$ |
— |
|
Home equity |
|
|
|
|
1,176 |
|
|
706 |
|
|
— |
|
|
2,948 |
|
|
1,599 |
|
|
— |
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
|
$ |
1,426 |
|
|
$ |
1,399 |
|
|
$ |
70 |
|
|
$ |
1,977 |
|
|
$ |
1,929 |
|
|
$ |
114 |
|
Home equity |
|
|
|
|
543 |
|
|
523 |
|
|
69 |
|
|
812 |
|
|
760 |
|
|
144 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
|
$ |
5,650 |
|
|
$ |
4,753 |
|
|
$ |
70 |
|
|
$ |
7,373 |
|
|
$ |
6,197 |
|
|
$ |
114 |
|
Home equity |
|
|
|
|
1,719 |
|
|
1,229 |
|
|
69 |
|
|
3,760 |
|
|
2,359 |
|
|
144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Carrying Value |
|
Interest Income Recognized (1)
|
|
Average Carrying Value |
|
Interest Income Recognized (1)
|
|
Average Carrying Value |
|
Interest Income Recognized (1)
|
|
|
|
|
|
2019 |
|
2018 |
|
2017 |
With no recorded allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
|
$ |
3,831 |
|
|
$ |
155 |
|
|
$ |
5,424 |
|
|
$ |
207 |
|
|
$ |
7,737 |
|
|
$ |
311 |
|
Home equity |
|
|
|
|
1,221 |
|
|
76 |
|
|
1,894 |
|
|
105 |
|
|
1,997 |
|
|
109 |
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
|
$ |
1,635 |
|
|
$ |
62 |
|
|
$ |
2,409 |
|
|
$ |
91 |
|
|
$ |
3,414 |
|
|
$ |
123 |
|
Home equity |
|
|
|
|
637 |
|
|
22 |
|
|
861 |
|
|
25 |
|
|
858 |
|
|
24 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
|
$ |
5,466 |
|
|
$ |
217 |
|
|
$ |
7,833 |
|
|
$ |
298 |
|
|
$ |
11,151 |
|
|
$ |
434 |
|
Home equity |
|
|
|
|
1,858 |
|
|
98 |
|
|
2,755 |
|
|
130 |
|
|
2,855 |
|
|
133 |
|
|
|
(1) |
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible. |
The table below presents the December 31, 2019, 2018 and 2017 unpaid principal balance, carrying value, and average pre- and post-modification interest rates of consumer real estate loans that were modified in TDRs during 2019, 2018 and 2017. The following Consumer Real Estate portfolio segment tables include loans that were initially classified as TDRs during the period and also loans that had previously been classified as TDRs and were modified again during the period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Real Estate – TDRs Entered into During 2019, 2018 and 2017 |
|
|
|
|
|
|
|
|
|
|
|
Unpaid Principal Balance |
|
Carrying Value |
|
Pre-Modification Interest Rate |
|
Post-Modification Interest Rate (1)
|
(Dollars in millions) |
|
|
December 31, 2019 |
Residential mortgage |
|
|
|
|
|
|
|
|
$ |
464 |
|
|
$ |
377 |
|
|
4.19 |
% |
|
4.13 |
% |
Home equity |
|
|
|
|
|
|
|
|
141 |
|
|
101 |
|
|
5.04 |
|
|
4.31 |
|
Total |
|
|
|
|
|
|
|
|
$ |
605 |
|
|
$ |
478 |
|
|
4.39 |
|
|
4.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 |
Residential mortgage |
|
|
|
|
|
|
|
|
$ |
774 |
|
|
$ |
641 |
|
|
4.33 |
% |
|
4.21 |
% |
Home equity |
|
|
|
|
|
|
|
|
489 |
|
|
358 |
|
|
4.46 |
|
|
3.74 |
|
Total |
|
|
|
|
|
|
|
|
$ |
1,263 |
|
|
$ |
999 |
|
|
4.38 |
|
|
4.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017 |
Residential mortgage |
|
|
|
|
|
|
|
|
$ |
824 |
|
|
$ |
712 |
|
|
4.43 |
% |
|
4.16 |
% |
Home equity |
|
|
|
|
|
|
|
|
764 |
|
|
590 |
|
|
4.22 |
|
|
3.49 |
|
Total |
|
|
|
|
|
|
|
|
$ |
1,588 |
|
|
$ |
1,302 |
|
|
4.33 |
|
|
3.83 |
|
|
|
(1) |
The post-modification interest rate reflects the interest rate applicable only to permanently completed modifications, which exclude loans that are in a trial modification period. |
The table below presents the December 31, 2019, 2018 and 2017 carrying value for consumer real estate loans that were modified in a TDR during 2019, 2018 and 2017, by type of modification.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Real Estate – Modification Programs |
|
|
|
|
|
|
|
|
|
|
|
TDRs Entered into During |
(Dollars in millions) |
2019 |
|
2018 |
|
2017 |
Modifications under government programs (1)
|
$ |
35 |
|
|
$ |
61 |
|
|
$ |
85 |
|
Modifications under proprietary programs (1)
|
174 |
|
|
523 |
|
|
437 |
|
Loans discharged in Chapter 7 bankruptcy (2)
|
68 |
|
|
130 |
|
|
211 |
|
Trial modifications |
201 |
|
|
285 |
|
|
569 |
|
Total modifications |
$ |
478 |
|
|
$ |
999 |
|
|
$ |
1,302 |
|
|
|
(1) |
Includes other modifications such as term or payment extensions and repayment plans. During 2018, this included $198 million of modifications that met the definition of a TDR related to the 2017 hurricanes; there were no such modifications in 2019 or 2017. These modifications were written down to their net realizable value less costs to sell or were fully insured as of December 31, 2018.
|
|
|
(2) |
Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs. |
The table below presents the carrying value of consumer real estate loans that entered into payment default during 2019, 2018 and 2017 that were modified in a TDR during the 12 months preceding payment default. A payment default for consumer real estate TDRs is recognized when a borrower has missed three monthly payments (not necessarily consecutively) since modification.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Real Estate – TDRs Entering Payment Default that were Modified During the Preceding 12 Months |
|
|
|
|
|
|
|
|
(Dollars in millions) |
|
|
2019 |
|
2018 |
|
2017 |
Modifications under government programs |
|
|
$ |
26 |
|
|
$ |
39 |
|
|
$ |
81 |
|
Modifications under proprietary programs |
|
|
88 |
|
|
158 |
|
|
138 |
|
Loans discharged in Chapter 7 bankruptcy (1)
|
|
|
30 |
|
|
64 |
|
|
116 |
|
Trial modifications (2)
|
|
|
57 |
|
|
107 |
|
|
391 |
|
Total modifications |
|
|
$ |
201 |
|
|
$ |
368 |
|
|
$ |
726 |
|
|
|
(1) |
Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs. |
(2)
Includes trial modification offers to which the customer did not respond.
Credit Card and Other Consumer
Impaired loans within the Credit Card and Other Consumer portfolio segment consist entirely of loans that have been modified in TDRs. The Corporation seeks to assist customers that are experiencing financial difficulty by modifying loans while ensuring compliance with federal and local laws and guidelines. Credit card and other consumer loan modifications generally involve reducing the interest rate on the account, placing the customer on a fixed payment plan not exceeding 60 months and canceling the customer’s available line of credit, all of which are considered TDRs. The Corporation makes loan modifications directly with borrowers for debt held only by the Corporation (internal programs). Additionally, the Corporation makes loan modifications for borrowers working with third-party renegotiation agencies that
provide solutions to customers’ entire unsecured debt structures (external programs). The Corporation classifies other secured consumer loans that have been discharged in Chapter 7 bankruptcy as TDRs which are written down to collateral value and placed on nonaccrual status no later than the time of discharge. For more information on the regulatory guidance on loans discharged in Chapter 7 bankruptcy, see Nonperforming Loans and Leases in this Note.
The following table provides the unpaid principal balance, carrying value and related allowance at December 31, 2019 and 2018 and the average carrying value for 2019, 2018 and 2017 on TDRs within the Credit Card and Other Consumer portfolio segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans – Credit Card and Other Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid Principal
Balance
|
|
Carrying
Value (1)
|
|
Related
Allowance
|
|
Unpaid Principal
Balance
|
|
Carrying
Value (1)
|
|
Related
Allowance
|
|
|
|
|
|
Average Carrying Value (2)
|
(Dollars in millions) |
|
December 31, 2019 |
|
December 31, 2018 |
|
2019 |
|
2018 |
|
2017 |
With no recorded allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct/Indirect consumer |
|
$ |
73 |
|
|
$ |
32 |
|
|
$ |
— |
|
|
$ |
72 |
|
|
$ |
33 |
|
|
$ |
— |
|
|
$ |
33 |
|
|
$ |
30 |
|
|
$ |
21 |
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card (3)
|
|
$ |
633 |
|
|
$ |
647 |
|
|
$ |
188 |
|
|
$ |
522 |
|
|
$ |
533 |
|
|
$ |
154 |
|
|
$ |
594 |
|
|
$ |
491 |
|
|
$ |
511 |
|
|
|
(1) |
Includes accrued interest and fees. |
|
|
(2) |
The related interest income recognized, which includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal was considered collectible, was not significant in 2019, 2018 and 2017.
|
|
|
(3) |
The average carrying value in 2017 includes $47 million related to the non-U.S. credit card portfolio, which was sold in the second quarter of 2017.
|
The table below provides information on the Corporation’s primary modification programs for the Credit Card and Other Consumer TDR portfolio at December 31, 2019 and 2018.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer – TDRs by Program Type at December 31 |
|
|
|
|
|
|
|
Credit Card |
|
Direct/Indirect Consumer |
|
Total TDRs by Program Type |
(Dollars in millions) |
2019 |
|
2018 |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
Internal programs |
$ |
339 |
|
|
$ |
259 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
339 |
|
|
$ |
259 |
|
External programs |
308 |
|
|
273 |
|
|
— |
|
|
— |
|
|
308 |
|
|
273 |
|
Other |
— |
|
|
1 |
|
|
32 |
|
|
33 |
|
|
32 |
|
|
34 |
|
Total |
$ |
647 |
|
|
$ |
533 |
|
|
$ |
32 |
|
|
$ |
33 |
|
|
$ |
679 |
|
|
$ |
566 |
|
Percent of balances current or less than 30 days past due |
85 |
% |
|
85 |
% |
|
78 |
% |
|
81 |
% |
|
84 |
% |
|
85 |
% |
The table below provides information on the Corporation’s Credit Card and Other Consumer TDR portfolio including the December 31, 2019, 2018 and 2017 unpaid principal balance, carrying value, and average pre- and post-modification interest rates of loans that were modified in TDRs during 2019, 2018 and 2017.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer – TDRs Entered into During 2019, 2018 and 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid Principal Balance |
|
Carrying
Value (1)
|
|
Pre-Modification Interest Rate |
|
Post-Modification Interest Rate |
(Dollars in millions) |
|
|
December 31, 2019 |
Credit card |
|
|
|
|
|
|
|
|
$ |
340 |
|
|
$ |
355 |
|
|
19.18 |
% |
|
5.35 |
% |
Direct/Indirect consumer |
|
|
|
|
|
|
|
|
40 |
|
|
21 |
|
|
5.23 |
|
|
5.21 |
|
Total |
|
|
|
|
|
|
|
|
$ |
380 |
|
|
$ |
376 |
|
|
18.42 |
|
|
5.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 |
Credit card
|
|
|
|
|
|
|
|
|
$ |
278 |
|
|
$ |
292 |
|
|
19.49 |
% |
|
5.24 |
% |
Direct/Indirect consumer |
|
|
|
|
|
|
|
|
42 |
|
|
23 |
|
|
5.10 |
|
|
4.95 |
|
Total |
|
|
|
|
|
|
|
|
$ |
320 |
|
|
$ |
315 |
|
|
18.45 |
|
|
5.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017 |
Credit card
|
|
|
|
|
|
|
|
|
$ |
203 |
|
|
$ |
213 |
|
|
18.47 |
% |
|
5.32 |
% |
Non-U.S. credit card |
|
|
|
|
|
|
|
|
37 |
|
|
22 |
|
|
4.81 |
|
|
4.30 |
|
Total |
|
|
|
|
|
|
|
|
$ |
240 |
|
|
$ |
235 |
|
|
17.17 |
|
|
5.22 |
|
|
|
(1) |
Includes accrued interest and fees. |
Credit card and other consumer loans are deemed to be in payment default during the quarter in which a borrower misses the second of two consecutive payments. Payment defaults are one of the factors considered when projecting future cash flows in the calculation of the allowance for loan and lease losses for impaired credit card and other consumer loans. Based on historical experience, the Corporation estimates that 14 percent of new credit card TDRs and 20 percent of new direct/indirect consumer TDRs may be in payment default within 12 months after modification.Commercial Loans
Impaired commercial loans include nonperforming loans and TDRs (both performing and nonperforming). Modifications of loans to commercial borrowers that are experiencing financial difficulty are designed to reduce the Corporation’s loss exposure while providing the borrower with an opportunity to work through financial difficulties, often to avoid foreclosure or bankruptcy. Each modification is unique and reflects the individual circumstances of the borrower. Modifications that result in a TDR may include extensions of maturity at a concessionary (below market) rate of interest, payment forbearances or other actions designed to benefit the customer while mitigating the Corporation’s risk exposure. Reductions in interest rates are rare. Instead, the interest rates are typically increased, although the increased rate may not represent a market rate of interest. Infrequently,
concessions may also include principal forgiveness in connection
with foreclosure, short sale or other settlement agreements leading to termination or sale of the loan.
At the time of restructuring, the loans are remeasured to reflect the impact, if any, on projected cash flows resulting from the modified terms. If there was no forgiveness of principal and the interest rate was not decreased, the modification may have little or no impact on the allowance established for the loan. If a portion of the loan is deemed to be uncollectible, a charge-off may be recorded at the time of restructuring. Alternatively, a charge-off may have already been recorded in a previous period such that no charge-off is required at the time of modification. For more information on modifications for the U.S. small business commercial portfolio, see Credit Card and Other Consumer in this Note.
At December 31, 2019 and 2018, remaining commitments to lend additional funds to debtors whose terms have been modified in a commercial loan TDR were $445 million and $297 million. The balance of commercial TDRs in payment default was not significant at December 31, 2019 and 2018.
The table below provides information on impaired loans in the Commercial loan portfolio segment including the unpaid principal balance, carrying value and related allowance at December 31, 2019 and 2018, and the average carrying value for 2019, 2018 and 2017. Certain impaired commercial loans do not have a related allowance because the valuation of these impaired loans exceeded the carrying value, which is net of previously recorded charge-offs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans – Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid Principal
Balance
|
|
Carrying
Value
|
|
Related
Allowance
|
|
Unpaid Principal
Balance
|
|
Carrying
Value
|
|
Related
Allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Carrying Value (1)
|
(Dollars in millions) |
|
|
December 31, 2019 |
|
December 31, 2018 |
|
2019 |
|
2018 |
|
2017 |
With no recorded allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
|
|
$ |
534 |
|
|
$ |
520 |
|
|
$ |
— |
|
|
$ |
638 |
|
|
$ |
616 |
|
|
$ |
— |
|
|
$ |
635 |
|
|
$ |
655 |
|
|
$ |
772 |
|
Non-U.S. commercial |
|
|
123 |
|
|
123 |
|
|
— |
|
|
93 |
|
|
93 |
|
|
— |
|
|
79 |
|
|
43 |
|
|
46 |
|
Commercial real estate |
|
|
67 |
|
|
58 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
96 |
|
|
44 |
|
|
69 |
|
Commercial lease financing |
|
|
12 |
|
|
12 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5 |
|
|
3 |
|
|
— |
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
|
|
$ |
1,776 |
|
|
$ |
1,574 |
|
|
$ |
216 |
|
|
$ |
1,437 |
|
|
$ |
1,270 |
|
|
$ |
121 |
|
|
$ |
1,316 |
|
|
$ |
1,162 |
|
|
$ |
1,260 |
|
Non-U.S. commercial |
|
|
113 |
|
|
113 |
|
|
9 |
|
|
155 |
|
|
149 |
|
|
30 |
|
|
218 |
|
|
327 |
|
|
463 |
|
Commercial real estate |
|
|
322 |
|
|
236 |
|
|
64 |
|
|
247 |
|
|
162 |
|
|
16 |
|
|
149 |
|
|
46 |
|
|
73 |
|
Commercial lease financing |
|
|
57 |
|
|
51 |
|
|
1 |
|
|
71 |
|
|
71 |
|
|
— |
|
|
73 |
|
|
42 |
|
|
8 |
|
U.S. small business commercial (2)
|
|
91 |
|
|
77 |
|
|
30 |
|
|
83 |
|
|
72 |
|
|
29 |
|
|
75 |
|
|
73 |
|
|
73 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
|
|
$ |
2,310 |
|
|
$ |
2,094 |
|
|
$ |
216 |
|
|
$ |
2,075 |
|
|
$ |
1,886 |
|
|
$ |
121 |
|
|
$ |
1,951 |
|
|
$ |
1,817 |
|
|
$ |
2,032 |
|
Non-U.S. commercial |
|
|
236 |
|
|
236 |
|
|
9 |
|
|
248 |
|
|
242 |
|
|
30 |
|
|
297 |
|
|
370 |
|
|
509 |
|
Commercial real estate |
|
|
389 |
|
|
294 |
|
|
64 |
|
|
247 |
|
|
162 |
|
|
16 |
|
|
245 |
|
|
90 |
|
|
142 |
|
Commercial lease financing |
|
|
69 |
|
|
63 |
|
|
1 |
|
|
71 |
|
|
71 |
|
|
— |
|
|
78 |
|
|
45 |
|
|
8 |
|
U.S. small business commercial (2)
|
|
91 |
|
|
77 |
|
|
30 |
|
|
83 |
|
|
72 |
|
|
29 |
|
|
75 |
|
|
73 |
|
|
73 |
|
|
|
(1) |
The related interest income recognized, which includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal was considered collectible, was not significant in 2019, 2018 and 2017.
|
|
|
(2) |
Includes U.S. small business commercial renegotiated TDR loans and related allowance. |
Loans Held-for-sale
The Corporation had LHFS of $9.2 billion and $10.4 billion at December 31, 2019 and 2018. Cash and non-cash proceeds from sales and paydowns of loans originally classified as LHFS were $30.6 billion, $29.2 billion and $41.3 billion for 2019, 2018 and 2017, respectively. Cash used for originations and purchases of LHFS totaled $28.9 billion, $28.1 billion and $43.5 billion for 2019, 2018 and 2017, respectively.
|