| Changes in the Allowance for Credit Losses |
The table below summarizes the changes in the allowance for credit losses by portfolio segment for 2019, 2018 and 2017.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
Real Estate |
|
Credit Card and Other Consumer |
|
Commercial |
|
Total |
(Dollars in millions) |
2019 |
Allowance for loan and lease losses, January 1 |
$ |
928 |
|
|
$ |
3,874 |
|
|
$ |
4,799 |
|
|
$ |
9,601 |
|
Loans and leases charged off |
(522 |
) |
|
(4,302 |
) |
|
(822 |
) |
|
(5,646 |
) |
Recoveries of loans and leases previously charged off |
927 |
|
|
911 |
|
|
160 |
|
|
1,998 |
|
Net charge-offs |
405 |
|
|
(3,391 |
) |
|
(662 |
) |
|
(3,648 |
) |
Provision for loan and lease losses |
(680 |
) |
|
3,512 |
|
|
742 |
|
|
3,574 |
|
Other (1)
|
(107 |
) |
|
1 |
|
|
(5 |
) |
|
(111 |
) |
Allowance for loan and lease losses, December 31 |
546 |
|
|
3,996 |
|
|
4,874 |
|
|
9,416 |
|
Reserve for unfunded lending commitments, January 1 |
— |
|
|
— |
|
|
797 |
|
|
797 |
|
Provision for unfunded lending commitments |
— |
|
|
— |
|
|
16 |
|
|
16 |
|
Reserve for unfunded lending commitments, December 31 |
— |
|
|
— |
|
|
813 |
|
|
813 |
|
Allowance for credit losses, December 31 |
$ |
546 |
|
|
$ |
3,996 |
|
|
$ |
5,687 |
|
|
$ |
10,229 |
|
|
|
|
|
|
|
|
|
|
2018 |
Allowance for loan and lease losses, January 1 |
$ |
1,720 |
|
|
$ |
3,663 |
|
|
$ |
5,010 |
|
|
$ |
10,393 |
|
Loans and leases charged off |
(690 |
) |
|
(4,037 |
) |
|
(675 |
) |
|
(5,402 |
) |
Recoveries of loans and leases previously charged off |
664 |
|
|
823 |
|
|
152 |
|
|
1,639 |
|
Net charge-offs |
(26 |
) |
|
(3,214 |
) |
|
(523 |
) |
|
(3,763 |
) |
Provision for loan and lease losses |
(492 |
) |
|
3,441 |
|
|
313 |
|
|
3,262 |
|
Other (1)
|
(274 |
) |
|
(16 |
) |
|
(1 |
) |
|
(291 |
) |
Allowance for loan and lease losses, December 31 |
928 |
|
|
3,874 |
|
|
4,799 |
|
|
9,601 |
|
Reserve for unfunded lending commitments, January 1 |
— |
|
|
— |
|
|
777 |
|
|
777 |
|
Provision for unfunded lending commitments |
— |
|
|
— |
|
|
20 |
|
|
20 |
|
Reserve for unfunded lending commitments, December 31 |
— |
|
|
— |
|
|
797 |
|
|
797 |
|
Allowance for credit losses, December 31 |
$ |
928 |
|
|
$ |
3,874 |
|
|
$ |
5,596 |
|
|
$ |
10,398 |
|
|
|
|
|
|
|
|
|
|
2017 |
Allowance for loan and lease losses, January 1 |
$ |
2,750 |
|
|
$ |
3,229 |
|
|
$ |
5,258 |
|
|
$ |
11,237 |
|
Loans and leases charged off |
(770 |
) |
|
(3,774 |
) |
|
(1,075 |
) |
|
(5,619 |
) |
Recoveries of loans and leases previously charged off |
657 |
|
|
809 |
|
|
174 |
|
|
1,640 |
|
Net charge-offs |
(113 |
) |
|
(2,965 |
) |
|
(901 |
) |
|
(3,979 |
) |
Provision for loan and lease losses |
(710 |
) |
|
3,437 |
|
|
654 |
|
|
3,381 |
|
Other (1)
|
(207 |
) |
|
(38 |
) |
|
(1 |
) |
|
(246 |
) |
Allowance for loan and lease losses, December 31 |
1,720 |
|
|
3,663 |
|
|
5,010 |
|
|
10,393 |
|
Reserve for unfunded lending commitments, January 1 |
— |
|
|
— |
|
|
762 |
|
|
762 |
|
Provision for unfunded lending commitments |
— |
|
|
— |
|
|
15 |
|
|
15 |
|
Reserve for unfunded lending commitments, December 31 |
— |
|
|
— |
|
|
777 |
|
|
777 |
|
Allowance for credit losses, December 31 |
$ |
1,720 |
|
|
$ |
3,663 |
|
|
$ |
5,787 |
|
|
$ |
11,170 |
|
|
|
(1) |
Primarily represents write-offs of purchased credit-impaired loans, the net impact of portfolio sales, and transfers to LHFS. |
The table below presents the allowance and the carrying value of outstanding loans and leases by portfolio segment at December 31, 2019 and 2018.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
Real Estate |
|
Credit Card and Other Consumer |
|
Commercial |
|
Total |
(Dollars in millions) |
December 31, 2019 |
Impaired loans and troubled debt restructurings (1)
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses |
$ |
139 |
|
|
$ |
188 |
|
|
$ |
320 |
|
|
$ |
647 |
|
Carrying value (2)
|
5,982 |
|
|
679 |
|
|
2,764 |
|
|
9,425 |
|
Allowance as a percentage of carrying value |
2.32 |
% |
|
27.69 |
% |
|
11.58 |
% |
|
6.86 |
% |
Loans collectively evaluated for impairment |
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses |
$ |
407 |
|
|
$ |
3,808 |
|
|
$ |
4,554 |
|
|
$ |
8,769 |
|
Carrying value (2, 3)
|
270,395 |
|
|
188,119 |
|
|
507,152 |
|
|
965,666 |
|
Allowance as a percentage of carrying value (3)
|
0.15 |
% |
|
2.02 |
% |
|
0.90 |
% |
|
0.91 |
% |
Total |
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses |
$ |
546 |
|
|
$ |
3,996 |
|
|
$ |
4,874 |
|
|
$ |
9,416 |
|
Carrying value (2, 3)
|
276,377 |
|
|
188,798 |
|
|
509,916 |
|
|
975,091 |
|
Allowance as a percentage of carrying value (3)
|
0.20 |
% |
|
2.12 |
% |
|
0.96 |
% |
|
0.97 |
% |
|
|
|
|
|
|
|
|
|
December 31, 2018 |
Impaired loans and troubled debt restructurings (1)
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses |
$ |
258 |
|
|
$ |
154 |
|
|
$ |
196 |
|
|
$ |
608 |
|
Carrying value (2)
|
8,556 |
|
|
566 |
|
|
2,433 |
|
|
11,555 |
|
Allowance as a percentage of carrying value |
3.02 |
% |
|
27.21 |
% |
|
8.06 |
% |
|
5.26 |
% |
Loans collectively evaluated for impairment |
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses |
$ |
670 |
|
|
$ |
3,720 |
|
|
$ |
4,603 |
|
|
$ |
8,993 |
|
Carrying value (2, 3)
|
248,287 |
|
|
189,140 |
|
|
493,564 |
|
|
930,991 |
|
Allowance as a percentage of carrying value (3)
|
0.27 |
% |
|
1.97 |
% |
|
0.93 |
% |
|
0.97 |
% |
Total |
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses |
$ |
928 |
|
|
$ |
3,874 |
|
|
$ |
4,799 |
|
|
$ |
9,601 |
|
Carrying value (2, 3)
|
256,843 |
|
|
189,706 |
|
|
495,997 |
|
|
942,546 |
|
Allowance as a percentage of carrying value (3)
|
0.36 |
% |
|
2.04 |
% |
|
0.97 |
% |
|
1.02 |
% |
|
|
(1) |
Impaired loans include nonperforming commercial loans and leases, as well as all TDRs, including both commercial and consumer TDRs. Impaired loans exclude nonperforming consumer loans unless they are TDRs, and all consumer and commercial loans accounted for under the fair value option. |
|
|
(2) |
Amounts are presented gross of the allowance for loan and lease losses. |
(3)
Outstanding loan and lease balances and ratios do not include loans accounted for under the fair value option of $8.3 billion and $4.3 billion at December 31, 2019 and 2018.
|