Quarterly report pursuant to Section 13 or 15(d)

Outstanding Loans and Leases

v2.4.0.8
Outstanding Loans and Leases
3 Months Ended
Mar. 31, 2014
Loans and Leases Receivable Disclosure [Abstract]  
Outstanding Loans and Leases
NOTE 4 – Outstanding Loans and Leases

The following tables present total outstanding loans and leases and an aging analysis for the Corporation's Home Loans, Credit Card and Other Consumer, and Commercial portfolio segments, by class of financing receivables, at March 31, 2014 and December 31, 2013.

 
March 31, 2014
(Dollars in millions)
30-59 Days
Past Due
(1)
60-89 Days
Past Due
(1)
90 Days or
More
 Past Due (2)
Total Past
Due 30 Days or More
Total Current or Less Than 30 Days Past Due (3)
Purchased
Credit -
impaired
(4)
Loans Accounted for Under the Fair Value Option
Total
Outstandings
Home loans
 
 
 
 
 
 
 
 
Core portfolio
 
 
 
 
 
 
 
 
Residential mortgage
$
1,781

$
599

$
6,739

$
9,119

$
166,813

 
 
$
175,932

Home equity
206

108

706

1,020

52,557

 
 
53,577

Legacy Assets & Servicing portfolio
 
 
 
 
 
 
 
 
Residential mortgage (5)
2,264

1,188

15,094

18,546

30,713

$
17,786

 
67,045

Home equity
370

202

1,249

1,821

29,743

6,335

 
37,899

Credit card and other consumer
 
 
 
 
 
 
 
 
U.S. credit card
534

378

966

1,878

85,814

 
 
87,692

Non-U.S. credit card
63

50

124

237

11,326

 
 
11,563

Direct/Indirect consumer (6)
339

138

364

841

80,711

 
 
81,552

Other consumer (7)
19

6

17

42

1,938

 
 
1,980

Total consumer
5,576

2,669

25,259

33,504

459,615

24,121

 
517,240

Consumer loans accounted for under the fair value option (8)
 
 
 
 
 
 
$
2,149

2,149

Total consumer loans and leases
5,576

2,669

25,259

33,504

459,615

24,121

2,149

519,389

Commercial
 
 
 
 
 
 
 
 
U.S. commercial
431

118

427

976

214,409

 
 
215,385

Commercial real estate (9)
156

22

245

423

48,417

 
 
48,840

Commercial lease financing
190

22

16

228

24,421

 
 
24,649

Non-U.S. commercial
492

278


770

84,860

 
 
85,630

U.S. small business commercial
90

51

124

265

13,145

 
 
13,410

Total commercial
1,359

491

812

2,662

385,252

 
 
387,914

Commercial loans accounted for under the fair value option (8)
 
 
 
 
 
 
8,914

8,914

Total commercial loans and leases
1,359

491

812

2,662

385,252

 
8,914

396,828

Total loans and leases
$
6,935

$
3,160

$
26,071

$
36,166

$
844,867

$
24,121

$
11,063

$
916,217

Percentage of outstandings
0.76
%
0.34
%
2.85
%
3.95
%
92.21
%
2.63
%
1.21
%
 
(1) 
Home loans 30-59 days past due includes fully-insured loans of $2.0 billion and nonperforming loans of $632 million. Home loans 60-89 days past due includes fully-insured loans of $974 million and nonperforming loans of $466 million.
(2) 
Home loans includes fully-insured loans of $15.1 billion.
(3) 
Home loans includes $6.1 billion and direct/indirect consumer includes $31 million of nonperforming loans.
(4) 
PCI loan amounts are shown gross of the valuation allowance.
(5) 
Total outstandings includes pay option loans of $3.8 billion. The Corporation no longer originates this product.
(6) 
Total outstandings includes dealer financial services loans of $38.0 billion, consumer lending loans of $2.3 billion, U.S. securities-based lending loans of $31.8 billion, non-U.S. consumer loans of $4.6 billion, student loans of $3.9 billion and other consumer loans of $899 million.
(7) 
Total outstandings includes consumer finance loans of $1.1 billion, consumer leases of $701 million, consumer overdrafts of $137 million and other non-U.S. consumer loans of $5 million.
(8) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $2.0 billion and home equity loans of $152 million. Commercial loans accounted for under the fair value option were U.S. commercial loans of $1.4 billion and non-U.S. commercial loans of $7.5 billion. For additional information, see Note 14 – Fair Value Measurements and Note 15 – Fair Value Option.
(9) 
Total outstandings includes U.S. commercial real estate loans of $47.1 billion and non-U.S. commercial real estate loans of $1.7 billion.
 
December 31, 2013
(Dollars in millions)
30-59 Days
Past Due
(1)
60-89 Days
Past Due
(1)
90 Days or
More
 Past Due (2)
Total Past
Due 30 Days or More
Total Current or Less Than 30 Days Past Due (3)
Purchased
Credit -
impaired
(4)
Loans
Accounted
for Under
 the Fair
Value Option
Total
Outstandings
Home loans
 
 
 
 
 
 
 
 
Core portfolio
 
 
 
 
 
 
 
 
Residential mortgage
$
2,151

$
754

$
7,188

$
10,093

$
167,243

 
 
$
177,336

Home equity
243

113

693

1,049

53,450

 
 
54,499

Legacy Assets & Servicing portfolio
 
 
 
 
 
 
 
 
Residential mortgage (5)
2,758

1,412

16,746

20,916

31,142

$
18,672

 
70,730

Home equity
444

221

1,292

1,957

30,623

6,593

 
39,173

Credit card and other consumer
 
 
 
 
 
 
 
 
U.S. credit card
598

422

1,053

2,073

90,265

 
 
92,338

Non-U.S. credit card
63

54

131

248

11,293

 
 
11,541

Direct/Indirect consumer (6)
431

175

410

1,016

81,176

 
 
82,192

Other consumer (7)
24

8

20

52

1,925

 
 
1,977

Total consumer
6,712

3,159

27,533

37,404

467,117

25,265

 
529,786

Consumer loans accounted for under the fair value option (8)
 
 
 
 
 
 
$
2,164

2,164

Total consumer loans and leases
6,712

3,159

27,533

37,404

467,117

25,265

2,164

531,950

Commercial
 
 
 
 
 
 
 
 
U.S. commercial
363

151

309

823

211,734

 
 
212,557

Commercial real estate (9)
30

29

243

302

47,591

 
 
47,893

Commercial lease financing
110

37

48

195

25,004

 
 
25,199

Non-U.S. commercial
103

8

17

128

89,334

 
 
89,462

U.S. small business commercial
87

55

113

255

13,039

 
 
13,294

Total commercial
693

280

730

1,703

386,702

 
 
388,405

Commercial loans accounted for under the fair value option (8)
 
 
 
 
 
 
7,878

7,878

Total commercial loans and leases
693

280

730

1,703

386,702

 
7,878

396,283

Total loans and leases
$
7,405

$
3,439

$
28,263

$
39,107

$
853,819

$
25,265

$
10,042

$
928,233

Percentage of outstandings
0.80
%
0.37
%
3.04
%
4.21
%
91.99
%
2.72
%
1.08
%
 
(1) 
Home loans 30-59 days past due includes fully-insured loans of $2.5 billion and nonperforming loans of $623 million. Home loans 60-89 days past due includes fully-insured loans of $1.2 billion and nonperforming loans of $410 million.
(2) 
Home loans includes fully-insured loans of $17.0 billion.
(3) 
Home loans includes $5.9 billion and direct/indirect consumer includes $33 million of nonperforming loans.
(4) 
PCI loan amounts are shown gross of the valuation allowance.
(5) 
Total outstandings includes pay option loans of $4.4 billion. The Corporation no longer originates this product.
(6) 
Total outstandings includes dealer financial services loans of $38.5 billion, consumer lending loans of $2.7 billion, U.S. securities-based lending loans of $31.2 billion, non-U.S. consumer loans of $4.7 billion, student loans of $4.1 billion and other consumer loans of $1.0 billion.
(7) 
Total outstandings includes consumer finance loans of $1.2 billion, consumer leases of $606 million, consumer overdrafts of $176 million and other non-U.S. consumer loans of $5 million.
(8) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $2.0 billion and home equity loans of $147 million. Commercial loans accounted for under the fair value option were U.S. commercial loans of $1.5 billion and non-U.S. commercial loans of $6.4 billion. For additional information, see Note 14 – Fair Value Measurements and Note 15 – Fair Value Option.
(9) 
Total outstandings includes U.S. commercial real estate loans of $46.3 billion and non-U.S. commercial real estate loans of $1.6 billion.

The Corporation mitigates a portion of its credit risk on the residential mortgage portfolio through the use of synthetic securitization vehicles. These vehicles issue long-term notes to investors, the proceeds of which are held as cash collateral. The Corporation pays a premium to the vehicles to purchase mezzanine loss protection on a portfolio of residential mortgage loans owned by the Corporation. Cash held in the vehicles is used to reimburse the Corporation in the event that losses on the mortgage portfolio exceed 10 basis points (bps) of the original pool balance, up to the remaining amount of purchased loss protection of $313 million and $339 million at March 31, 2014 and December 31, 2013. The vehicles from which the Corporation purchases credit protection are VIEs. The Corporation does not have a variable interest in these vehicles and, accordingly, these vehicles are not consolidated by the Corporation. Amounts due from the vehicles are recorded in other income (loss) in the Consolidated Statement of Income when the Corporation recognizes a reimbursable loss, as described above. Amounts are collected when reimbursable losses are realized through the sale of the underlying collateral. At March 31, 2014 and December 31, 2013, the Corporation had a receivable of $192 million and $198 million from these vehicles for reimbursement of losses, and principal of $9.4 billion and $12.5 billion of residential mortgage loans was referenced under these agreements. The Corporation records an allowance for credit losses on these loans without regard to the existence of the purchased loss protection as the protection does not represent a guarantee of individual loans.

In addition, the Corporation has entered into long-term credit protection agreements with FNMA and FHLMC on loans totaling $28.1 billion and $28.2 billion at March 31, 2014 and December 31, 2013, providing full protection on residential mortgage loans that become severely delinquent. All of these loans are individually insured and therefore the Corporation does not record an allowance for credit losses related to these loans. For additional information, see Note 7 – Representations and Warranties Obligations and Corporate Guarantees.

Nonperforming Loans and Leases

The Corporation classifies junior-lien home equity loans as nonperforming when the first-lien loan becomes 90 days past due even if the junior-lien loan is performing. At both March 31, 2014 and December 31, 2013, $1.2 billion of such junior-lien home equity loans were included in nonperforming loans.

The Corporation classifies consumer real estate loans that have been discharged in Chapter 7 bankruptcy and not reaffirmed by the borrower as troubled debt restructurings (TDRs), irrespective of payment history or delinquency status, even if the repayment terms for the loan have not been otherwise modified. The Corporation continues to have a lien on the underlying collateral. At March 31, 2014, nonperforming loans discharged in Chapter 7 bankruptcy with no change in repayment terms at the time of discharge were $1.8 billion of which $1.1 billion were current on their contractual payments while $614 million were 90 days or more past due. Of the contractually current nonperforming loans, more than 80 percent were discharged in Chapter 7 bankruptcy more than 12 months ago, and more than 50 percent were discharged 24 months or more ago. As subsequent cash payments are received on the loans that are contractually current, the interest component of the payments is generally recorded as interest income on a cash basis and the principal component is recorded as a reduction in the carrying value of the loan.
The table below presents the Corporation's nonperforming loans and leases including nonperforming TDRs, and loans accruing past due 90 days or more at March 31, 2014 and December 31, 2013. Nonperforming loans held-for-sale (LHFS) are excluded from nonperforming loans and leases as they are recorded at either fair value or the lower of cost or fair value. For more information on the criteria for classification as nonperforming, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation's 2013 Annual Report on Form 10-K.

Credit Quality
 
 
 
 
 
 
 
 
Nonperforming Loans and Leases (1)
 
Accruing Past Due 90 Days or More
(Dollars in millions)
March 31
2014
 
December 31
2013
 
March 31
2014
 
December 31
2013
Home loans
 
 
 
 
 
 
 
Core portfolio
 
 
 
 
 
 
 
Residential mortgage (2)
$
3,366

 
$
3,316

 
$
4,702

 
$
5,137

Home equity
1,511

 
1,431

 

 

Legacy Assets & Servicing portfolio
 
 
 
 
 
 
 
Residential mortgage (2)
8,245

 
8,396

 
10,423

 
11,824

Home equity
2,674

 
2,644

 

 

Credit card and other consumer
 
 
 
 
 
 
 
U.S. credit card
n/a

 
n/a

 
966

 
1,053

Non-U.S. credit card
n/a

 
n/a

 
124

 
131

Direct/Indirect consumer
32

 
35

 
364

 
408

Other consumer
16

 
18

 
1

 
2

Total consumer
15,844

 
15,840

 
16,580

 
18,555

Commercial
 
 
 
 
 
 
 
U.S. commercial
841

 
819

 
170

 
47

Commercial real estate
300

 
322

 
22

 
21

Commercial lease financing
10

 
16

 
14

 
41

Non-U.S. commercial
18

 
64

 

 
17

U.S. small business commercial
96

 
88

 
78

 
78

Total commercial
1,265

 
1,309

 
284

 
204

Total loans and leases
$
17,109

 
$
17,149

 
$
16,864

 
$
18,759

(1) 
Nonperforming loan balances do not include nonaccruing TDRs removed from the PCI loan portfolio prior to January 1, 2010 of $257 million and $260 million at March 31, 2014 and December 31, 2013.
(2) 
Residential mortgage loans in the Core and Legacy Assets & Servicing portfolios accruing past due 90 days or more are fully-insured loans. At March 31, 2014 and December 31, 2013, residential mortgage includes $11.2 billion and $13.0 billion of loans on which interest has been curtailed by the FHA, and therefore are no longer accruing interest, although principal is still insured, and $3.9 billion and $4.0 billion of loans on which interest is still accruing.
n/a = not applicable

Credit Quality Indicators

The Corporation monitors credit quality within its Home Loans, Credit Card and Other Consumer, and Commercial portfolio segments based on primary credit quality indicators. For more information on the portfolio segments, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation's 2013 Annual Report on Form 10-K. Within the Home Loans portfolio segment, the primary credit quality indicators are refreshed LTV and refreshed FICO score. Refreshed LTV measures the carrying value of the loan as a percentage of the value of property securing the loan, refreshed quarterly. Home equity loans are evaluated using combined loan-to-value (CLTV) which measures the carrying value of the combined loans that have liens against the property and the available line of credit as a percentage of the value of the property securing the loan, refreshed quarterly. FICO score measures the creditworthiness of the borrower based on the financial obligations of the borrower and the borrower's credit history. At a minimum, FICO scores are refreshed quarterly, and in many cases, more frequently. FICO scores are also a primary credit quality indicator for the Credit Card and Other Consumer portfolio segment and the business card portfolio within U.S. small business commercial. Within the Commercial portfolio segment, loans are evaluated using the internal classifications of pass rated or reservable criticized as the primary credit quality indicators. The term reservable criticized refers to those commercial loans that are internally classified or listed by the Corporation as Special Mention, Substandard or Doubtful, which are asset quality categories defined by regulatory authorities. These assets have an elevated level of risk and may have a high probability of default or total loss. Pass rated refers to all loans not considered reservable criticized. In addition to these primary credit quality indicators, the Corporation uses other credit quality indicators for certain types of loans.
The following tables present certain credit quality indicators for the Corporation's Home Loans, Credit Card and Other Consumer, and Commercial portfolio segments, by class of financing receivables, at March 31, 2014 and December 31, 2013.

Home Loans – Credit Quality Indicators (1)
 
 
 
 
 
 
 
March 31, 2014
(Dollars in millions)
Core Portfolio Residential Mortgage (2)
Legacy Assets & Servicing Residential Mortgage (2)
Residential
Mortgage PCI
(3)
Core Portfolio Home Equity (2)
Legacy Assets & Servicing Home Equity (2)
Home
Equity PCI
Refreshed LTV (4)
 
 
 
 
 
 
Less than or equal to 90 percent
$
97,746

$
22,997

$
11,401

$
45,944

$
16,738

$
2,053

Greater than 90 percent but less than or equal to 100 percent
4,891

3,930

2,444

3,393

4,095

713

Greater than 100 percent
5,216

6,648

3,941

4,240

10,731

3,569

Fully-insured loans (5)
68,079

15,684





Total home loans
$
175,932

$
49,259

$
17,786

$
53,577

$
31,564

$
6,335

 
 
 
 
 
 
 
Refreshed FICO score
 
 
 
 
 
 
Less than 620
$
5,804

$
9,928

$
8,917

$
2,287

$
4,037

$
1,045

Greater than or equal to 620 and less than 680
7,776

5,372

3,104

3,994

4,922

1,119

Greater than or equal to 680 and less than 740
23,851

7,678

3,094

11,124

8,788

1,860

Greater than or equal to 740
70,422

10,597

2,671

36,172

13,817

2,311

Fully-insured loans (5)
68,079

15,684





Total home loans
$
175,932

$
49,259

$
17,786

$
53,577

$
31,564

$
6,335

(1) 
Excludes $2.1 billion of loans accounted for under the fair value option.
(2) 
Excludes PCI loans.
(3) 
Includes $3.4 billion of pay option loans. The Corporation no longer originates this product.
(4) 
Refreshed LTV percentages for PCI loans are calculated using the carrying value net of the related valuation allowance.
(5) 
Credit quality indicators are not reported for fully-insured loans as principal repayment is insured.

Credit Card and Other Consumer – Credit Quality Indicators
 
March 31, 2014
(Dollars in millions)
U.S. Credit
Card
 
Non-U.S.
Credit Card
 
Direct/Indirect
Consumer
 
Other
Consumer
(1)
Refreshed FICO score
 
 
 
 
 
 
 
Less than 620
$
4,765

 
$

 
$
1,390

 
$
522

Greater than or equal to 620 and less than 680
12,221

 

 
3,534

 
301

Greater than or equal to 680 and less than 740
33,988

 

 
9,501

 
335

Greater than or equal to 740
36,718

 

 
25,339

 
680

Other internal credit metrics (2, 3, 4)

 
11,563

 
41,788

 
142

Total credit card and other consumer
$
87,692

 
$
11,563

 
$
81,552

 
$
1,980

(1) 
57 percent of the other consumer portfolio is associated with portfolios from certain consumer finance businesses that the Corporation previously exited.
(2) 
Other internal credit metrics may include delinquency status, geography or other factors.
(3) 
Direct/indirect consumer includes $36.3 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk and $3.9 billion of loans the Corporation no longer originates.
(4) 
Non-U.S. credit card represents the U.K. credit card portfolio which is evaluated using internal credit metrics, including delinquency status. At March 31, 2014, 98 percent of this portfolio was current or less than 30 days past due, one percent was 30-89 days past due and one percent was 90 days or more past due.

Commercial – Credit Quality Indicators (1)
 
March 31, 2014
(Dollars in millions)
U.S.
Commercial
 
Commercial
Real Estate
 
Commercial
Lease
Financing
 
Non-U.S.
Commercial
 
U.S. Small
Business
Commercial
(2)
Risk ratings
 
 
 
 
 
 
 
 
 
Pass rated
$
208,146

 
$
47,422

 
$
23,678

 
$
84,535

 
$
1,017

Reservable criticized
7,239

 
1,418

 
971

 
1,095

 
324

Refreshed FICO score (3)
 
 
 
 
 
 
 
 
 
Less than 620
 
 
 
 
 
 
 
 
229

Greater than or equal to 620 and less than 680
 
 
 
 
 
 
 
 
545

Greater than or equal to 680 and less than 740
 
 
 
 
 
 
 
 
1,585

Greater than or equal to 740
 
 
 
 
 
 
 
 
2,888

Other internal credit metrics (3, 4)
 
 
 
 
 
 
 
 
6,822

Total commercial
$
215,385

 
$
48,840

 
$
24,649

 
$
85,630

 
$
13,410

(1) 
Excludes $8.9 billion of loans accounted for under the fair value option.
(2) 
U.S. small business commercial includes $309 million of criticized business card and small business loans which are evaluated using refreshed FICO scores or internal credit metrics, including delinquency status, rather than risk ratings. At March 31, 2014, 99 percent of the balances where internal credit metrics are used was current or less than 30 days past due.
(3) 
Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio.
(4) 
Other internal credit metrics may include delinquency status, application scores, geography or other factors.
Home Loans – Credit Quality Indicators (1)
 
 
 
 
 
 
 
December 31, 2013
(Dollars in millions)
Core Portfolio
Residential
Mortgage
(2)
Legacy Assets & Servicing
Residential Mortgage
(2)
Residential
Mortgage PCI
(3)
Core Portfolio Home Equity (2)
Legacy Assets & Servicing Home
Equity
(2)
Home
Equity PCI
Refreshed LTV (4)
 
 
 
 
 
 
Less than or equal to 90 percent
$
95,833

$
22,391

$
11,400

$
45,898

$
16,714

$
2,036

Greater than 90 percent but less than or equal to 100 percent
5,541

4,134

2,653

3,659

4,233

698

Greater than 100 percent
6,250

7,998

4,619

4,942

11,633

3,859

Fully-insured loans (5)
69,712

17,535





Total home loans
$
177,336

$
52,058

$
18,672

$
54,499

$
32,580

$
6,593

 
 
 
 
 
 
 
Refreshed FICO score
 
 
 
 
 
 
Less than 620
$
5,924

$
10,391

$
9,792

$
2,343

$
4,229

$
1,072

Greater than or equal to 620 and less than 680
7,863

5,452

3,135

4,057

5,050

1,165

Greater than or equal to 680 and less than 740
24,034

7,791

3,034

11,276

9,032

1,935

Greater than or equal to 740
69,803

10,889

2,711

36,823

14,269

2,421

Fully-insured loans (5)
69,712

17,535





Total home loans
$
177,336

$
52,058

$
18,672

$
54,499

$
32,580

$
6,593

(1) 
Excludes $2.2 billion of loans accounted for under the fair value option.
(2) 
Excludes PCI loans.
(3) 
Includes $4.0 billion of pay option loans. The Corporation no longer originates this product.
(4) 
Refreshed LTV percentages for PCI loans are calculated using the carrying value net of the related valuation allowance.
(5) 
Credit quality indicators are not reported for fully-insured loans as principal repayment is insured.

Credit Card and Other Consumer – Credit Quality Indicators
 
December 31, 2013
(Dollars in millions)
U.S. Credit
Card
 
Non-U.S.
Credit Card
 
Direct/Indirect
Consumer
 
Other
Consumer
(1)
Refreshed FICO score
 
 
 
 
 
 
 
Less than 620
$
4,989

 
$

 
$
1,220

 
$
539

Greater than or equal to 620 and less than 680
12,753

 

 
3,345

 
264

Greater than or equal to 680 and less than 740
35,413

 

 
9,887

 
199

Greater than or equal to 740
39,183

 

 
26,220

 
188

Other internal credit metrics (2, 3, 4)

 
11,541

 
41,520

 
787

Total credit card and other consumer
$
92,338

 
$
11,541

 
$
82,192

 
$
1,977


(1) 
60 percent of the other consumer portfolio is associated with portfolios from certain consumer finance businesses that the Corporation previously exited.
(2) 
Other internal credit metrics may include delinquency status, geography or other factors.
(3) 
Direct/indirect consumer includes $35.8 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk and $4.1 billion of loans the Corporation no longer originates.
(4) 
Non-U.S. credit card represents the U.K. credit card portfolio which is evaluated using internal credit metrics, including delinquency status. At December 31, 2013, 98 percent of this portfolio was current or less than 30 days past due, one percent was 30-89 days past due and one percent was 90 days or more past due.

Commercial – Credit Quality Indicators (1)
 
December 31, 2013
(Dollars in millions)
U.S.
Commercial
 
Commercial
Real Estate
 
Commercial
Lease
Financing
 
Non-U.S.
Commercial
 
U.S. Small
Business
Commercial
(2)
Risk ratings
 
 
 
 
 
 
 
 
 
Pass rated
$
205,416

 
$
46,507

 
$
24,211

 
$
88,138

 
$
1,191

Reservable criticized
7,141

 
1,386

 
988

 
1,324

 
346

Refreshed FICO score (3)
 
 
 
 
 
 
 
 
 
Less than 620
 
 
 
 
 
 
 
 
224

Greater than or equal to 620 and less than 680
 
 
 
 
 
 
 
 
534

Greater than or equal to 680 and less than 740
 
 
 
 
 
 
 
 
1,567

Greater than or equal to 740
 
 
 
 
 
 
 
 
2,779

Other internal credit metrics (3, 4)
 
 
 
 
 
 
 
 
6,653

Total commercial
$
212,557

 
$
47,893

 
$
25,199

 
$
89,462

 
$
13,294


(1) 
Excludes $7.9 billion of loans accounted for under the fair value option.
(2) 
U.S. small business commercial includes $289 million of criticized business card and small business loans which are evaluated using refreshed FICO scores or internal credit metrics, including delinquency status, rather than risk ratings. At December 31, 2013, 99 percent of the balances where internal credit metrics are used was current or less than 30 days past due.
(3) 
Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio.
(4) 
Other internal credit metrics may include delinquency status, application scores, geography or other factors.

Impaired Loans and Troubled Debt Restructurings


A loan is considered impaired when, based on current information, it is probable that the Corporation will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming commercial loans and all consumer and commercial TDRs. For additional information, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation's 2013 Annual Report on Form 10-K. Impaired loans exclude nonperforming consumer loans and nonperforming commercial leases unless they are classified as TDRs. Loans accounted for under the fair value option are also excluded. Purchased credit-impaired (PCI) loans are excluded and reported separately on page 175.

Home Loans

Impaired home loans within the Home Loans portfolio segment consist entirely of TDRs. Excluding PCI loans, most modifications of home loans meet the definition of TDRs when a binding offer is extended to a borrower. Modifications of home loans are done in accordance with the government's Making Home Affordable Program (modifications under government programs) or the Corporation's proprietary programs (modifications under proprietary programs). These modifications are considered to be TDRs if concessions have been granted to borrowers experiencing financial difficulties. Concessions may include reductions in interest rates, capitalization of past due amounts, principal and/or interest forbearance, payment extensions, principal and/or interest forgiveness, or combinations thereof. The Corporation has a borrower assistance program that provides forgiveness of principal balances in connection with the settlement agreement among the Corporation and certain of its affiliates and subsidiaries, together with the U.S. Department of Justice (DOJ), the U.S. Department of Housing and Urban Development (HUD) and other federal agencies, and 49 state Attorneys General concerning the terms of a global settlement resolving investigations into certain origination, servicing and foreclosure practices (National Mortgage Settlement). In addition, the Corporation has provided interest rate modifications to qualified borrowers pursuant to the National Mortgage Settlement and these interest rate modifications are not considered to be TDRs.

Prior to permanently modifying a loan, the Corporation may enter into trial modifications with certain borrowers under both government and proprietary programs, including the borrower assistance program pursuant to the National Mortgage Settlement. Trial modifications generally represent a three- to four-month period during which the borrower makes monthly payments under the anticipated modified payment terms. Upon successful completion of the trial period, the Corporation and the borrower enter into a permanent modification. Binding trial modifications are classified as TDRs when the trial offer is made and continue to be classified as TDRs regardless of whether the borrower enters into a permanent modification.

Home loans that have been discharged in Chapter 7 bankruptcy with no change in repayment terms at the time of discharge of $3.4 billion were included in TDRs at March 31, 2014, of which $1.8 billion were classified as nonperforming and $1.6 billion were fully-insured by the Federal Housing Administration (FHA). For more information on loans discharged in Chapter 7 bankruptcy, see Nonperforming Loans and Leases in this Note.

A home loan, excluding PCI loans which are reported separately, is not classified as impaired unless it is a TDR. Once such a loan has been designated as a TDR, it is then individually assessed for impairment. Home loan TDRs are measured primarily based on the net present value of the estimated cash flows discounted at the loan's original effective interest rate, as discussed in the following paragraph. If the carrying value of a TDR exceeds this amount, a specific allowance is recorded as a component of the allowance for loan and lease losses. Alternatively, home loan TDRs that are considered to be dependent solely on the collateral for repayment (e.g., due to the lack of income verification or as a result of being discharged in Chapter 7 bankruptcy) are measured based on the estimated fair value of the collateral and a charge-off is recorded if the carrying value exceeds the fair value of the collateral. Home loans that reached 180 days past due prior to modification had been charged off to their net realizable value, less costs to sell, before they were modified as TDRs in accordance with established policy. Therefore, modifications of home loans that are 180 or more days past due as TDRs do not have an impact on the allowance for loan and lease losses nor are additional charge-offs required at the time of modification. Subsequent declines in the fair value of the collateral after a loan has reached 180 days past due are recorded as charge-offs. Fully-insured loans are protected against principal loss, and therefore, the Corporation does not record an allowance for loan and lease losses on the outstanding principal balance, even after they have been modified in a TDR.

The net present value of the estimated cash flows used to measure impairment is based on model-driven estimates of projected payments, prepayments, defaults and loss-given-default (LGD). Using statistical modeling methodologies, the Corporation estimates the probability that a loan will default prior to maturity based on the attributes of each loan. The factors that are most relevant to the probability of default are the refreshed LTV, or in the case of a subordinated lien, refreshed CLTV, borrower credit score, months since origination (i.e., vintage) and geography. Each of these factors is further broken down by present collection status (whether the loan is current, delinquent, in default or in bankruptcy). Severity (or LGD) is estimated based on the refreshed LTV for first mortgages or CLTV for subordinated liens. The estimates are based on the Corporation's historical experience as adjusted to reflect an assessment of environmental factors that may not be reflected in the historical data, such as changes in real estate values, local and national economies, underwriting standards and the regulatory environment. The probability of default models also incorporate recent experience with modification programs including redefaults subsequent to modification, a loan's default history prior to modification and the change in borrower payments post-modification.

At March 31, 2014 and December 31, 2013, remaining commitments to lend additional funds to debtors whose terms have been modified in a home loan TDR were immaterial. Home loan foreclosed properties totaled $538 million and $533 million at March 31, 2014 and December 31, 2013.

The table below provides the unpaid principal balance, carrying value and related allowance at March 31, 2014 and December 31, 2013, and the average carrying value and interest income recognized for the three months ended March 31, 2014 and 2013 for impaired loans in the Corporation's Home Loans portfolio segment and includes primarily loans managed by Legacy Assets & Servicing. Certain impaired home loans do not have a related allowance as the current valuation of these impaired loans exceeded the carrying value, which is net of previously recorded charge-offs.

Impaired Loans – Home Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31
 
 
 
 
 
March 31, 2014
 
2014
 
2013
(Dollars in millions)
 
 
 
 
Unpaid
Principal
Balance
 
Carrying
Value
 
Related
Allowance
 
Average
Carrying
Value
 
Interest
Income
Recognized
(1)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(1)
With no recorded allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
 
 
$
21,554

 
$
16,270

 
$

 
$
16,360

 
$
160

 
$
15,894

 
$
144

Home equity
 
 
 
 
3,309

 
1,417

 

 
1,401

 
22

 
1,134

 
17

With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
 
 
$
12,213

 
$
11,802

 
$
907

 
$
12,332

 
$
131

 
$
13,900

 
$
154

Home equity
 
 
 
 
874

 
741

 
225

 
751

 
8

 
988

 
11

Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
 
 
$
33,767

 
$
28,072

 
$
907

 
$
28,692

 
$
291

 
$
29,794

 
$
298

Home equity
 
 
 
 
4,183

 
2,158

 
225

 
2,152

 
30

 
2,122

 
28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 
 
 
 
 
With no recorded allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
 
 
$
21,567

 
$
16,450

 
$

 
 
 
 
 
 
 
 
Home equity
 
 
 
 
3,249

 
1,385

 

 
 
 
 
 
 
 
 
With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
 
 
$
13,341

 
$
12,862

 
$
991

 
 
 
 
 
 
 
 
Home equity
 
 
 
 
893

 
761

 
240

 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
 
 
$
34,908

 
$
29,312

 
$
991

 
 
 
 
 
 
 
 
Home equity
 
 
 
 
4,142

 
2,146

 
240

 
 
 
 
 
 
 
 
(1) 
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible.
The table below presents the March 31, 2014 and 2013 unpaid principal balance, carrying value, and average pre- and post-modification interest rates of home loans that were modified in TDRs during the three months ended March 31, 2014 and 2013, and net charge-offs that were recorded during the period in which the modification occurred. The following Home Loans portfolio segment tables include loans that were initially classified as TDRs during the period and also loans that had previously been classified as TDRs and were modified again during the period. These TDRs are managed by Legacy Assets & Servicing.

Home Loans – TDRs Entered into During the Three Months Ended March 31, 2014 (1)
 
March 31, 2014
 
Three Months Ended March 31, 2014
(Dollars in millions)
Unpaid Principal Balance
 
Carrying
 Value
 
Pre-Modification Interest Rate
 
Post-Modification Interest Rate
 
Net Charge-offs
Residential mortgage
$
1,532

 
$
1,335

 
5.09
%
 
4.62
%
 
$
17

Home equity
200

 
140

 
4.50

 
3.58

 
15

Total
$
1,732

 
$
1,475

 
5.02

 
4.50

 
$
32

 
 
 
 
 
 
 
 
 
 
Home Loans – TDRs Entered into During the Three Months Ended March 31, 2013 (1)
 
March 31, 2013
 
Three Months Ended March 31, 2013
Residential mortgage
$
5,439

 
$
4,843

 
5.45
%
 
4.65
%
 
$
39

Home equity
265

 
154

 
5.90

 
4.58

 
64

Total
$
5,704

 
$
4,997

 
5.47

 
4.65

 
$
103

(1) 
TDRs entered into during the three months ended March 31, 2014 and 2013 include residential mortgage modifications with principal forgiveness of $17 million and $219 million.
The table below presents the March 31, 2014 and 2013 carrying value for home loans that were modified in a TDR during the three months ended March 31, 2014 and 2013 by type of modification.

Home Loans – Modification Programs
 
TDRs Entered into During the
Three Months Ended March 31, 2014
(Dollars in millions)
Residential Mortgage
 
Home
Equity
 
Total Carrying Value
Modifications under government programs
 
 
 
 
 
Contractual interest rate reduction
$
213

 
$
24

 
$
237

Principal and/or interest forbearance
1

 
9

 
10

Other modifications (1)
20

 
1

 
21

Total modifications under government programs
234

 
34

 
268

Modifications under proprietary programs
 
 
 
 
 
Contractual interest rate reduction
135

 
4

 
139

Capitalization of past due amounts
21

 
1

 
22

Principal and/or interest forbearance
29

 
3

 
32

Other modifications (1)
25

 

 
25

Total modifications under proprietary programs
210

 
8

 
218

Trial modifications
693

 
38

 
731

Loans discharged in Chapter 7 bankruptcy (2)
198

 
60

 
258

Total modifications
$
1,335

 
$
140

 
$
1,475

 
 
 
 
 
 
 
TDRs Entered into During the
Three Months Ended March 31, 2013
Modifications under government programs
 
 
 
 
 
Contractual interest rate reduction
$
626

 
$
12

 
$
638

Principal and/or interest forbearance
4

 
9

 
13

Other modifications (1)
46

 

 
46

Total modifications under government programs
676

 
21

 
697

Modifications under proprietary programs
 
 
 
 
 
Contractual interest rate reduction
1,326

 
24

 
1,350

Capitalization of past due amounts
27

 

 
27

Principal and/or interest forbearance
81

 
3

 
84

Other modifications (1)
28

 

 
28

Total modifications under proprietary programs
1,462

 
27

 
1,489

Trial modifications
2,103

 
31

 
2,134

Loans discharged in Chapter 7 bankruptcy (2)
602

 
75

 
677

Total modifications
$
4,843

 
$
154

 
$
4,997

(1) 
Includes other modifications such as term or payment extensions and repayment plans.
(2) 
Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs.
 
 
 
 
 
 


The table below presents the carrying value of loans that entered into payment default during the three months ended March 31, 2014 and 2013 that were modified in a TDR during the 12 months preceding payment default. A payment default for home loan TDRs is recognized when a borrower has missed three monthly payments (not necessarily consecutively) since modification. Payment default on a trial modification where the borrower has not yet met the terms of the agreement are included in the table below if the borrower is 90 days or more past due three months after the offer to modify is made.

Home Loans – TDRs Entering Payment Default That Were Modified During the Preceding 12 Months
 
Three Months Ended March 31, 2014
(Dollars in millions)
 Residential Mortgage
 
Home
Equity
 
Total Carrying Value
Modifications under government programs
$
39

 
$

 
$
39

Modifications under proprietary programs
39

 

 
39

Loans discharged in Chapter 7 bankruptcy (1)
103

 
1

 
104

Trial modifications
673

 
3

 
676

Total modifications
$
854

 
$
4

 
$
858

 
 
 
 
 
 
 
Three Months Ended March 31, 2013
Modifications under government programs
$
91

 
$
2

 
$
93

Modifications under proprietary programs
282

 
3

 
285

Loans discharged in Chapter 7 bankruptcy (1)
440

 
19

 
459

Trial modifications
552

 
3

 
555

Total modifications
$
1,365

 
$
27

 
$
1,392


(1) 
Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs.

Credit Card and Other Consumer

Impaired loans within the Credit Card and Other Consumer portfolio segment consist entirely of loans that have been modified in TDRs (the renegotiated credit card and other consumer TDR portfolio, collectively referred to as the renegotiated TDR portfolio). The Corporation seeks to assist customers that are experiencing financial difficulty by modifying loans while ensuring compliance with federal laws and guidelines. Credit card and other consumer loan modifications generally involve reducing the interest rate on the account and placing the customer on a fixed payment plan not exceeding 60 months, all of which are considered TDRs. In addition, non-U.S. credit card modifications may involve reducing the interest rate on the account without placing the customer on a fixed payment plan, and are also considered TDRs. In all cases, the customer's available line of credit is canceled. The Corporation makes loan modifications directly with borrowers for debt held only by the Corporation (internal programs). Additionally, the Corporation makes loan modifications for borrowers working with third-party renegotiation agencies that provide solutions to customers' entire unsecured debt structures (external programs).The Corporation classifies other secured consumer loans that have been discharged in Chapter 7 bankruptcy as TDRs which are written down to collateral value and placed on nonaccrual status no later than the time of discharge. For more information on the regulatory guidance on loans discharged in Chapter 7 bankruptcy, see Nonperforming Loans and Leases in this Note.

All credit card and substantially all other consumer loans that have been modified in TDRs remain on accrual status until the loan is either paid in full or charged off, which occurs no later than the end of the month in which the loan becomes 180 days past due or generally at 120 days past due for a loan that was placed on a fixed payment plan after July 1, 2012.

The allowance for impaired credit card and substantially all other consumer loans is based on the present value of projected cash flows, which incorporates the Corporation's historical payment default and loss experience on modified loans, discounted using the portfolio's average contractual interest rate, excluding promotionally priced loans, in effect prior to restructuring. Credit card and other consumer loans are included in homogeneous pools which are collectively evaluated for impairment. For these portfolios, loss forecast models are utilized that consider a variety of factors including, but not limited to, historical loss experience, delinquency status, economic trends and credit scores.

The table below provides the unpaid principal balance, carrying value and related allowance at March 31, 2014 and December 31, 2013, and the average carrying value and interest income recognized for the three months ended March 31, 2014 and 2013 on the Corporation's renegotiated TDR portfolio in the Credit Card and Other Consumer portfolio segment.

Impaired Loans – Credit Card and Other Consumer – Renegotiated TDRs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31
 
 
 
 
 
March 31, 2014
 
2014
 
2013
(Dollars in millions)
 
 
 
 
Unpaid
Principal
Balance
 
Carrying
Value
(1)
 
Related
Allowance
 
Average
Carrying
Value
 
Interest
Income
Recognized
(2)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(2)
With no recorded allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct/Indirect consumer
 
 
 
 
$
70

 
$
29

 
$

 
$
30

 
$

 
$
52

 
$

Other consumer
 
 
 
 
35

 
34

 

 
34

 
1

 
35

 
1

With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. credit card
 
 
 
 
1,174

 
1,245

 
282

 
1,407

 
22

 
2,725

 
42

Non-U.S. credit card
 
 
 
 
191

 
231

 
142

 
236

 
2

 
295

 
2

Direct/Indirect consumer
 
 
 
 
184

 
216

 
61

 
259

 
3

 
598

 
8

Other consumer
 
 
 
 
25

 
24

 
9

 
25

 

 
29

 

Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. credit card
 
 
 
 
$
1,174

 
$
1,245

 
$
282

 
$
1,407

 
$
22

 
$
2,725

 
$
42

Non-U.S. credit card
 
 
 
 
191

 
231

 
142

 
236

 
2

 
295

 
2

Direct/Indirect consumer
 
 
 
 
254

 
245

 
61

 
289

 
3

 
650

 
8

Other consumer
 
 
 
 
60

 
58

 
9

 
59

 
1

 
64

 
1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 
 
 
 
 
With no recorded allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct/Indirect consumer
 
 
 
 
$
75

 
$
32

 
$

 
 
 
 
 
 
 
 
Other consumer
 
 
 
 
34

 
34

 

 
 
 
 
 
 
 
 
With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. credit card
 
 
 
 
1,384

 
1,465

 
337

 
 
 
 
 
 
 
 
Non-U.S. credit card
 
 
 
 
200

 
240

 
149

 
 
 
 
 
 
 
 
Direct/Indirect consumer
 
 
 
 
242

 
282

 
84

 
 
 
 
 
 
 
 
Other consumer
 
 
 
 
27

 
26

 
9

 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. credit card
 
 
 
 
$
1,384

 
$
1,465

 
$
337

 
 
 
 
 
 
 
 
Non-U.S. credit card
 
 
 
 
200

 
240

 
149

 
 
 
 
 
 
 
 
Direct/Indirect consumer
 
 
 
 
317

 
314

 
84

 
 
 
 
 
 
 
 
Other consumer
 
 
 
 
61

 
60

 
9

 
 
 
 
 
 
 
 
(1) 
Includes accrued interest and fees.
(2) 
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible.

The table below provides information on the Corporation's primary modification programs for the renegotiated TDR portfolio at March 31, 2014 and December 31, 2013.

Credit Card and Other Consumer – Renegotiated TDRs by Program Type
 
Internal Programs
 
External Programs
 
Other
 
Total
 
Percent of Balances Current or
Less Than 30 Days Past Due
(Dollars in millions)
March 31
2014
December 31
2013
 
March 31
2014
December 31
2013
 
March 31
2014
December 31
2013
 
March 31
2014
December 31
2013
 
March 31
2014
December 31
2013
U.S. credit card
$
697

$
842

 
$
534

$
607

 
$
14

$
16

 
$
1,245

$
1,465

 
83.44
%
82.77
%
Non-U.S. credit card
64

71

 
24

26

 
143

143

 
231

240

 
48.65

49.01

Direct/Indirect consumer
129

170

 
82

106

 
34

38

 
245

314

 
85.03

84.29

Other consumer
58

60

 


 


 
58

60

 
73.56

71.08

Total renegotiated TDRs
$
948

$
1,143

 
$
640

$
739

 
$
191

$
197

 
$
1,779

$
2,079

 
78.81

78.77



The table below provides information on the Corporation's renegotiated TDR portfolio including the March 31, 2014 and 2013 unpaid principal balance, carrying value and average pre- and post-modification interest rates of loans that were modified in TDRs during the three months ended March 31, 2014 and 2013, and net charge-offs that were recorded during the period in which the modification occurred.

Credit Card and Other Consumer – Renegotiated TDRs Entered into During the Three Months Ended March 31, 2014
 
March 31, 2014
 
Three Months Ended March 31, 2014
(Dollars in millions)
Unpaid Principal Balance
 
Carrying
Value (1)
 
Pre-Modification Interest Rate
 
Post-Modification Interest Rate
 
Net Charge-offs
U.S. credit card
$
90

 
$
100

 
16.68
%
 
5.19
%
 
$
3

Non-U.S. credit card
57

 
68

 
25.78

 
0.51

 
2

Direct/Indirect consumer
12

 
9

 
9.83

 
4.56

 
3

Other consumer
2

 
2

 
8.51

 
4.90

 

Total
$
161

 
$
179

 
19.67

 
3.39

 
$
8

 
 
 
 
 
 
 
 
 
 
Credit Card and Other Consumer – Renegotiated TDRs Entered into During the Three Months Ended March 31, 2013
 
March 31, 2013
 
Three Months Ended March 31, 2013
U.S. credit card
$
84

 
$
85

 
17.00
%
 
6.16
%
 
$
2

Non-U.S. credit card
76

 
80

 
26.24

 
0.65

 
3

Direct/Indirect consumer
17

 
13

 
10.05

 
5.35

 
4

Other consumer
1

 
1

 
9.43

 
6.01

 

Total
$
178

 
$
179

 
20.56

 
3.65

 
$
9

(1) 
Includes accrued interest and fees.

The table below provides information on the Corporation's primary modification programs for the renegotiated TDR portfolio for loans that were modified in TDRs during the three months ended March 31, 2014 and 2013.

Credit Card and Other Consumer – Renegotiated TDRs Entered into During the Period by Program Type
 
Three Months Ended March 31, 2014
(Dollars in millions)
Internal Programs
 
External Programs
 
Other
 
Total
U.S. credit card
$
70

 
$
30

 
$

 
$
100

Non-U.S. credit card
35

 
33

 

 
68

Direct/Indirect consumer
3

 
1

 
5

 
9

Other consumer
2

 

 

 
2

Total renegotiated TDRs
$
110

 
$
64

 
$
5

 
$
179

 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2013
U.S. credit card
$
46

 
$
39

 
$

 
$
85

Non-U.S. credit card
43

 
37

 

 
80

Direct/Indirect consumer
4

 
3

 
6

 
13

Other consumer
1

 

 

 
1

Total renegotiated TDRs
$
94

 
$
79

 
$
6

 
$
179



Credit card and other consumer loans are deemed to be in payment default during the quarter in which a borrower misses the second of two consecutive payments. Payment defaults are one of the factors considered when projecting future cash flows in the calculation of the allowance for loan and lease losses for impaired credit card and other consumer loans. Based on historical experience, the Corporation estimates that 18 percent of new U.S. credit card TDRs, 73 percent of new non-U.S. credit card TDRs and 11 percent of new direct/indirect consumer TDRs may be in payment default within 12 months after modification. Loans that entered into payment default during the three months ended March 31, 2014 and 2013 that had been modified in a TDR during the preceding 12 months were $13 million and $24 million for U.S. credit card, $56 million and $62 million for non-U.S. credit card, and $2 million and $3 million for direct/indirect consumer.
Commercial Loans

Impaired commercial loans, which include nonperforming loans and TDRs (both performing and nonperforming), are primarily measured based on the present value of payments expected to be received, discounted at the loan's original effective interest rate. Commercial impaired loans may also be measured based on observable market prices or, for loans that are solely dependent on the collateral for repayment, the estimated fair value of collateral less costs to sell. If the carrying value of a loan exceeds this amount, a specific allowance is recorded as a component of the allowance for loan and lease losses.

Modifications of loans to commercial borrowers that are experiencing financial difficulty are designed to reduce the Corporation's loss exposure while providing the borrower with an opportunity to work through financial difficulties, often to avoid foreclosure or bankruptcy. Each modification is unique and reflects the individual circumstances of the borrower. Modifications that result in a TDR may include extensions of maturity at a concessionary (below market) rate of interest, payment forbearances or other actions designed to benefit the customer while mitigating the Corporation's risk exposure. Reductions in interest rates are rare. Instead, the interest rates are typically increased, although the increased rate may not represent a market rate of interest. Infrequently, concessions may also include principal forgiveness in connection with foreclosure, short sale or other settlement agreements leading to termination or sale of the loan.

At the time of restructuring, the loans are remeasured to reflect the impact, if any, on projected cash flows resulting from the modified terms. If there was no forgiveness of principal and the interest rate was not decreased, the modification may have little or no impact on the allowance established for the loan. If a portion of the loan is deemed to be uncollectible, a charge-off may be recorded at the time of restructuring. Alternatively, a charge-off may have already been recorded in a previous period such that no charge-off is required at the time of modification. For more information on modifications for the U.S. small business commercial portfolio, see Credit Card and Other Consumer in this Note.

At March 31, 2014 and December 31, 2013, remaining commitments to lend additional funds to debtors whose terms have been modified in a commercial loan TDR were immaterial. Commercial foreclosed properties totaled $85 million and $90 million at March 31, 2014 and December 31, 2013.

The table below provides the unpaid principal balance, carrying value and related allowance at March 31, 2014 and December 31, 2013, and the average carrying value and interest income recognized for the three months ended March 31, 2014 and 2013 for impaired loans in the Corporation's Commercial loan portfolio segment. Certain impaired commercial loans do not have a related allowance as the valuation of these impaired loans exceeded the carrying value, which is net of previously recorded charge-offs.

Impaired Loans – Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31
 
 
 
 
 
March 31, 2014
 
2014
 
2013
(Dollars in millions)
 
 
 
 
Unpaid
Principal
Balance
 
Carrying
Value
 
Related
Allowance
 
Average
Carrying
Value
 
Interest
Income
Recognized
(1)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(1)
With no recorded allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
 
 
 
 
$
489

 
$
460

 
$

 
$
519

 
$
2

 
$
487

 
$
2

Commercial real estate
 
 
 
 
238

 
211

 

 
220

 
1

 
388

 
1

Non-U.S. commercial
 
 
 
 
10

 
10

 

 
10

 

 
45

 

With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
 
 
 
 
1,742

 
1,394

 
183

 
1,306

 
15

 
1,686

 
12

Commercial real estate
 
 
 
 
966

 
680

 
61

 
702

 
7

 
1,580

 
8

Non-U.S. commercial
 
 
 
 
330

 
76

 
1

 
71

 
1

 
109

 
3

U.S. small business commercial (2)
 
 
 
 
172

 
165

 
32

 
170

 
1

 
288

 
2

Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
 
 
 
 
$
2,231

 
$
1,854

 
$
183

 
$
1,825

 
$
17

 
$
2,173

 
$
14

Commercial real estate
 
 
 
 
1,204

 
891

 
61

 
922

 
8

 
1,968

 
9

Non-U.S. commercial
 
 
 
 
340

 
86

 
1

 
81

 
1

 
154

 
3

U.S. small business commercial (2)
 
 
 
 
172

 
165

 
32

 
170

 
1

 
288

 
2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 
 
 
 
 
With no recorded allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
 
 
 
 
$
609

 
$
577

 
$

 
 
 
 
 
 
 
 
Commercial real estate
 
 
 
 
254

 
228

 

 
 
 
 
 
 
 
 
Non-U.S. commercial
 
 
 
 
10

 
10

 

 
 
 
 
 
 
 
 
With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
 
 
 
 
1,581

 
1,262

 
164

 
 
 
 
 
 
 
 
Commercial real estate
 
 
 
 
1,066

 
731

 
61

 
 
 
 
 
 
 
 
Non-U.S. commercial
 
 
 
 
254

 
64

 
16

 
 
 
 
 
 
 
 
U.S. small business commercial (2)
 
 
 
 
186

 
176

 
36

 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
 
 
 
 
$
2,190

 
$
1,839

 
$
164

 
 
 
 
 
 
 
 
Commercial real estate
 
 
 
 
1,320

 
959

 
61

 
 
 
 
 
 
 
 
Non-U.S. commercial
 
 
 
 
264

 
74

 
16

 
 
 
 
 
 
 
 
U.S. small business commercial (2)
 
 
 
 
186

 
176

 
36

 
 
 
 
 
 
 
 

(1) 
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible.
(2) 
Includes U.S. small business commercial renegotiated TDR loans and related allowance.

The table below presents the March 31, 2014 and 2013 unpaid principal balance and carrying value of commercial loans that were modified as TDRs during the three months ended March 31, 2014 and 2013, and net charge-offs that were recorded during the period in which the modification occurred. The table below includes loans that were initially classified as TDRs during the period and also loans that had previously been classified as TDRs and were modified again during the period.

Commercial – TDRs Entered into During the Three Months Ended March 31, 2014
 
March 31, 2014
 
Three Months Ended March 31, 2014
(Dollars in millions)
Unpaid Principal Balance
 
Carrying
Value
 
Net Charge-offs
U.S. commercial
$
443

 
$
276

 
$
2

Commercial real estate
269

 
269

 

Non-U.S. commercial
58

 
58

 

U.S. small business commercial (1)
2

 
2

 

Total
$
772

 
$
605

 
$
2

 
 
 
 
 
 
Commercial – TDRs Entered into During the Three Months Ended March 31, 2013
 
March 31, 2013
 
Three Months Ended March 31, 2013
U.S. commercial
$
397

 
$
394

 
$

Commercial real estate
266

 
223

 

U.S. small business commercial (1)
3

 
4

 

Total
$
666

 
$
621

 
$

(1) 
U.S. small business commercial TDRs are comprised of renegotiated small business card loans.

A commercial TDR is generally deemed to be in payment default when the loan is 90 days or more past due, including delinquencies that were not resolved as part of the modification. U.S. small business commercial TDRs are deemed to be in payment default during the quarter in which a borrower misses the second of two consecutive payments. Payment defaults are one of the factors considered when projecting future cash flows, along with observable market prices or fair value of collateral when measuring the allowance for loan losses. TDRs that were in payment default had a carrying value of $95 million and $156 million for U.S. commercial, $121 million and $416 million for commercial real estate, and $1 million and $2 million for U.S. small business commercial at March 31, 2014 and 2013.

Purchased Credit-impaired Loans


The table below shows activity for the accretable yield on PCI loans, which includes the Countrywide Financial Corporation (Countrywide) portfolio and loans repurchased in connection with the settlement with FNMA. For more information on the settlement with FNMA, see Note 7 – Representations and Warranties Obligations and Corporate Guarantees of the Corporation's 2013 Annual Report on Form 10-K. The amount of accretable yield is affected by changes in credit outlooks, including metrics such as default rates and loss severities, prepayment speeds, which can change the amount and period of time over which interest payments are expected to be received, and the interest rates on variable rate loans. The reclassifications from nonaccretable difference during 2013 and in the three months ended March 31, 2014 were due to increases in expected cash flows driven by improved home prices and lower expected defaults, along with a decrease in forecasted prepayment speeds as a result of rising interest rates. Changes in the prepayment assumption affect the expected remaining life of the portfolio which results in a change to the amount of future interest cash flows.

Rollforward of Accretable Yield
(Dollars in millions)
 
Accretable yield, January 1, 2013
$
4,644

Accretion
(1,194
)
Loans purchased
1,125

Disposals/transfers
(361
)
Reclassifications from nonaccretable difference
2,480

Accretable yield, December 31, 2013
6,694

Accretion
(281
)
Disposals/transfers
(91
)
Reclassifications from nonaccretable difference
384

Accretable yield, March 31, 2014
$
6,706



For more information on PCI loans, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation's 2013 Annual Report on Form 10-K, and for the carrying value and valuation allowance for PCI loans, see Note 5 – Allowance for Credit Losses.

Loans Held-for-sale

The Corporation had LHFS of $12.3 billion and $11.4 billion at March 31, 2014 and December 31, 2013. Proceeds, including cash and securities, from sales and paydowns of loans originally designated as LHFS were $8.3 billion and $22.2 billion for the three months ended March 31, 2014 and 2013. Amounts used for originations and purchases of LHFS were $10.0 billion and $20.1 billion for the three months ended March 31, 2014 and 2013.