|
Securities (Tables)
|
3 Months Ended |
|
Mar. 31, 2012
|
| Investments, Debt and Equity Securities [Abstract] |
|
| Marketable Securities |
The table below presents the amortized cost, gross unrealized gains and losses, and fair value of debt and marketable equity securities at March 31, 2012 and December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions) |
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value |
Available-for-sale debt securities, March 31, 2012 |
|
|
|
|
|
|
|
U.S. Treasury and agency securities |
$ |
40,609 |
|
|
$ |
231 |
|
|
$ |
(874 |
) |
|
$ |
39,966 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
Agency |
172,335 |
|
|
3,177 |
|
|
(421 |
) |
|
175,091 |
|
Agency collateralized mortgage obligations |
41,698 |
|
|
802 |
|
|
(145 |
) |
|
42,355 |
|
Non-agency residential (1)
|
11,398 |
|
|
300 |
|
|
(228 |
) |
|
11,470 |
|
Non-agency commercial |
4,333 |
|
|
567 |
|
|
(1 |
) |
|
4,899 |
|
Non-U.S. securities |
6,530 |
|
|
56 |
|
|
(18 |
) |
|
6,568 |
|
Corporate bonds |
2,364 |
|
|
85 |
|
|
(28 |
) |
|
2,421 |
|
Other taxable securities, substantially all asset-backed securities |
10,595 |
|
|
74 |
|
|
(52 |
) |
|
10,617 |
|
Total taxable securities |
289,862 |
|
|
5,292 |
|
|
(1,767 |
) |
|
293,387 |
|
Tax-exempt securities |
3,694 |
|
|
16 |
|
|
(57 |
) |
|
3,653 |
|
Total available-for-sale debt securities |
$ |
293,556 |
|
|
$ |
5,308 |
|
|
$ |
(1,824 |
) |
|
$ |
297,040 |
|
Held-to-maturity debt securities (2)
|
34,205 |
|
|
246 |
|
|
(11 |
) |
|
34,440 |
|
Total debt securities |
$ |
327,761 |
|
|
$ |
5,554 |
|
|
$ |
(1,835 |
) |
|
$ |
331,480 |
|
Available-for-sale marketable equity securities, March 31, 2012 (3)
|
$ |
64 |
|
|
$ |
28 |
|
|
$ |
(5 |
) |
|
$ |
87 |
|
|
|
|
|
|
|
|
|
Available-for-sale debt securities, December 31, 2011 |
|
|
|
|
|
|
|
U.S. Treasury and agency securities |
$ |
43,433 |
|
|
$ |
242 |
|
|
$ |
(811 |
) |
|
$ |
42,864 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
Agency |
138,073 |
|
|
4,511 |
|
|
(21 |
) |
|
142,563 |
|
Agency collateralized mortgage obligations |
44,392 |
|
|
774 |
|
|
(167 |
) |
|
44,999 |
|
Non-agency residential (1)
|
14,948 |
|
|
301 |
|
|
(482 |
) |
|
14,767 |
|
Non-agency commercial |
4,894 |
|
|
629 |
|
|
(1 |
) |
|
5,522 |
|
Non-U.S. securities |
4,872 |
|
|
62 |
|
|
(14 |
) |
|
4,920 |
|
Corporate bonds |
2,993 |
|
|
79 |
|
|
(37 |
) |
|
3,035 |
|
Other taxable securities, substantially all asset-backed securities |
12,889 |
|
|
49 |
|
|
(60 |
) |
|
12,878 |
|
Total taxable securities |
266,494 |
|
|
6,647 |
|
|
(1,593 |
) |
|
271,548 |
|
Tax-exempt securities |
4,678 |
|
|
15 |
|
|
(90 |
) |
|
4,603 |
|
Total available-for-sale debt securities |
$ |
271,172 |
|
|
$ |
6,662 |
|
|
$ |
(1,683 |
) |
|
$ |
276,151 |
|
Held-to-maturity debt securities (2)
|
35,265 |
|
|
181 |
|
|
(4 |
) |
|
35,442 |
|
Total debt securities |
$ |
306,437 |
|
|
$ |
6,843 |
|
|
$ |
(1,687 |
) |
|
$ |
311,593 |
|
Available-for-sale marketable equity securities, December 31, 2011 (3)
|
$ |
65 |
|
|
$ |
10 |
|
|
$ |
(7 |
) |
|
$ |
68 |
|
|
|
(1) |
At March 31, 2012, includes approximately 92 percent prime bonds, six percent Alt-A bonds and two percent subprime bonds. At December 31, 2011, includes approximately 89 percent prime bonds, nine percent Alt-A bonds and two percent subprime bonds.
|
|
|
(2) |
Substantially all U.S. agency mortgage-backed securities. |
|
|
(3) |
Classified in other assets on the Corporation’s Consolidated Balance Sheet. |
|
| Corporation Recorded Other-Than-Temporary Impairment Losses on AFS Debt Securities |
Balances in the table below exclude $3 million and $10 million of unrealized gains recorded in accumulated OCI related to these securities for the three months ended March 31, 2012 and 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Impairment Losses Recognized in Earnings |
|
Three Months Ended March 31, 2012 |
(Dollars in millions) |
Non-agency
Residential
MBS |
|
Non-agency
Commercial
MBS |
|
Other
Taxable
Securities |
|
Total |
Total OTTI losses (unrealized and realized) |
$ |
(49 |
) |
|
$ |
(2 |
) |
|
$ |
— |
|
|
$ |
(51 |
) |
Unrealized OTTI losses recognized in accumulated OCI |
11 |
|
|
— |
|
|
— |
|
|
11 |
|
Net impairment losses recognized in earnings |
$ |
(38 |
) |
|
$ |
(2 |
) |
|
$ |
— |
|
|
$ |
(40 |
) |
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2011 |
Total OTTI losses (unrealized and realized) |
$ |
(110 |
) |
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
(111 |
) |
Unrealized OTTI losses recognized in accumulated OCI |
23 |
|
|
— |
|
|
— |
|
|
23 |
|
Net impairment losses recognized in earnings |
$ |
(87 |
) |
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
(88 |
) |
|
| Credit Component Recognized in Earnings on Debt Securities for Which a Portion of the Other Than Temporary Loss Remains in OCI |
The table below presents a rollforward of the credit losses recognized in earnings on AFS debt securities for the three months ended March 31, 2012 and 2011 on securities that the Corporation does not have the intent to sell or will not more-likely-than-not be required to sell.
|
|
|
|
|
|
|
|
|
Rollforward of Credit Losses Recognized |
|
Three Months Ended March 31 |
(Dollars in millions) |
2012 |
|
2011 |
Balance, beginning of period |
$ |
310 |
|
|
$ |
2,135 |
|
Additions for credit losses recognized on debt securities that had no previous impairment losses |
2 |
|
|
33 |
|
Additions for credit losses recognized on debt securities that had previously incurred impairment losses |
38 |
|
|
55 |
|
Reductions for debt securities sold or intended to be sold |
(84 |
) |
|
(1,339 |
) |
Balance, March 31 |
$ |
266 |
|
|
$ |
884 |
|
|
| Significant Assumptions Used in the Valuation of Non-Agency Residential MBS |
Significant assumptions used in estimating the expected cash flows for measuring credit losses on non-agency residential mortgage-backed securities (RMBS) were as follows at March 31, 2012.
|
|
|
|
|
|
|
Significant Assumptions |
|
|
|
Range (1)
|
|
Weighted-average |
|
10th Percentile (2)
|
|
90th Percentile (2)
|
Annual prepayment speed |
9.0% |
|
3.0% |
|
20.0% |
Loss severity |
51.0 |
|
18.0 |
|
64.0 |
Life default rate |
54.0 |
|
2.0 |
|
99.0 |
|
|
(1) |
Represents the range of inputs/assumptions based upon the underlying collateral. |
|
|
(2) |
The value of a variable below which the indicated percentile of observations will fall. |
|
| Current Fair Value and Associated Gross Unrealized Losses on Investments |
The table below presents the fair value and the associated gross unrealized losses on AFS securities with gross unrealized losses at March 31, 2012 and December 31, 2011, and whether these securities have had gross unrealized losses for less than twelve months or for twelve months or longer.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporarily Impaired and Other-than-temporarily Impaired Securities |
|
|
Less than Twelve Months |
|
Twelve Months or Longer |
|
Total |
(Dollars in millions) |
Fair Value |
|
Gross
Unrealized
Losses
|
|
Fair Value |
|
Gross
Unrealized
Losses
|
|
Fair Value |
|
Gross
Unrealized
Losses
|
Temporarily impaired available-for-sale debt securities at March 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities |
$ |
847 |
|
|
$ |
(4 |
) |
|
$ |
35,464 |
|
|
$ |
(870 |
) |
|
$ |
36,311 |
|
|
$ |
(874 |
) |
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
Agency |
52,479 |
|
|
(411 |
) |
|
426 |
|
|
(10 |
) |
|
52,905 |
|
|
(421 |
) |
Agency collateralized mortgage obligations |
10,223 |
|
|
(121 |
) |
|
933 |
|
|
(24 |
) |
|
11,156 |
|
|
(145 |
) |
Non-agency residential |
1,520 |
|
|
(33 |
) |
|
2,469 |
|
|
(167 |
) |
|
3,989 |
|
|
(200 |
) |
Non-agency commercial |
39 |
|
|
(1 |
) |
|
— |
|
|
— |
|
|
39 |
|
|
(1 |
) |
Non-U.S. securities |
1,110 |
|
|
(16 |
) |
|
159 |
|
|
(2 |
) |
|
1,269 |
|
|
(18 |
) |
Corporate bonds |
247 |
|
|
(19 |
) |
|
90 |
|
|
(9 |
) |
|
337 |
|
|
(28 |
) |
Other taxable securities |
6,048 |
|
|
(23 |
) |
|
1,299 |
|
|
(29 |
) |
|
7,347 |
|
|
(52 |
) |
Total taxable securities |
72,513 |
|
|
(628 |
) |
|
40,840 |
|
|
(1,111 |
) |
|
113,353 |
|
|
(1,739 |
) |
Tax-exempt securities |
709 |
|
|
(9 |
) |
|
1,916 |
|
|
(48 |
) |
|
2,625 |
|
|
(57 |
) |
Total temporarily impaired available-for-sale debt securities |
73,222 |
|
|
(637 |
) |
|
42,756 |
|
|
(1,159 |
) |
|
115,978 |
|
|
(1,796 |
) |
Temporarily impaired available-for-sale marketable equity securities |
— |
|
|
— |
|
|
7 |
|
|
(5 |
) |
|
7 |
|
|
(5 |
) |
Total temporarily impaired available-for-sale securities |
73,222 |
|
|
(637 |
) |
|
42,763 |
|
|
(1,164 |
) |
|
115,985 |
|
|
(1,801 |
) |
Other-than-temporarily impaired available-for-sale debt securities (1)
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency residential mortgage-backed securities |
60 |
|
|
(14 |
) |
|
306 |
|
|
(14 |
) |
|
366 |
|
|
(28 |
) |
Total temporarily impaired and other-than-temporarily impaired available-for-sale securities (2)
|
$ |
73,282 |
|
|
$ |
(651 |
) |
|
$ |
43,069 |
|
|
$ |
(1,178 |
) |
|
$ |
116,351 |
|
|
$ |
(1,829 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Temporarily impaired available-for-sale debt securities at December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities |
$ |
— |
|
|
$ |
— |
|
|
$ |
38,269 |
|
|
$ |
(811 |
) |
|
$ |
38,269 |
|
|
$ |
(811 |
) |
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
Agency |
4,679 |
|
|
(13 |
) |
|
474 |
|
|
(8 |
) |
|
5,153 |
|
|
(21 |
) |
Agency collateralized mortgage obligations |
11,448 |
|
|
(134 |
) |
|
976 |
|
|
(33 |
) |
|
12,424 |
|
|
(167 |
) |
Non-agency residential |
2,112 |
|
|
(59 |
) |
|
3,950 |
|
|
(350 |
) |
|
6,062 |
|
|
(409 |
) |
Non-agency commercial |
55 |
|
|
(1 |
) |
|
— |
|
|
— |
|
|
55 |
|
|
(1 |
) |
Non-U.S. securities |
1,008 |
|
|
(13 |
) |
|
165 |
|
|
(1 |
) |
|
1,173 |
|
|
(14 |
) |
Corporate bonds |
415 |
|
|
(29 |
) |
|
111 |
|
|
(8 |
) |
|
526 |
|
|
(37 |
) |
Other taxable securities |
4,210 |
|
|
(41 |
) |
|
1,361 |
|
|
(19 |
) |
|
5,571 |
|
|
(60 |
) |
Total taxable securities |
23,927 |
|
|
(290 |
) |
|
45,306 |
|
|
(1,230 |
) |
|
69,233 |
|
|
(1,520 |
) |
Tax-exempt securities |
1,117 |
|
|
(25 |
) |
|
2,754 |
|
|
(65 |
) |
|
3,871 |
|
|
(90 |
) |
Total temporarily impaired available-for-sale debt securities |
25,044 |
|
|
(315 |
) |
|
48,060 |
|
|
(1,295 |
) |
|
73,104 |
|
|
(1,610 |
) |
Temporarily impaired available-for-sale marketable equity securities |
31 |
|
|
(1 |
) |
|
6 |
|
|
(6 |
) |
|
37 |
|
|
(7 |
) |
Total temporarily impaired available-for-sale securities |
25,075 |
|
|
(316 |
) |
|
48,066 |
|
|
(1,301 |
) |
|
73,141 |
|
|
(1,617 |
) |
Other-than-temporarily impaired available-for-sale debt securities (1)
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency residential mortgage-backed securities |
158 |
|
|
(28 |
) |
|
489 |
|
|
(45 |
) |
|
647 |
|
|
(73 |
) |
Total temporarily impaired and other-than-temporarily impaired available-for-sale securities (2)
|
$ |
25,233 |
|
|
$ |
(344 |
) |
|
$ |
48,555 |
|
|
$ |
(1,346 |
) |
|
$ |
73,788 |
|
|
$ |
(1,690 |
) |
|
|
(1) |
Includes other-than-temporarily impaired AFS debt securities on which OTTI loss remains in OCI. |
|
|
(2) |
At March 31, 2012, the amortized cost of approximately 4,200 AFS securities exceeded their fair value by $1.8 billion. At December 31, 2011, the amortized cost of approximately 3,800 AFS securities exceeded their fair value by $1.7 billion.
|
|
| Amortized Cost And Fair Value Of Corporations Investment |
The amortized cost and fair value of the Corporation’s investment in AFS and HTM debt securities from Fannie Mae (FNMA), the Government National Mortgage Association (GNMA), Freddie Mac (FHLMC) and U.S. Treasury securities where the investment exceeded 10 percent of consolidated shareholders’ equity at March 31, 2012 and December 31, 2011 are presented in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Securities Exceeding 10 Percent of Shareholders' Equity |
|
March 31, 2012 |
|
December 31, 2011 |
(Dollars in millions) |
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
Fannie Mae |
$ |
111,297 |
|
|
$ |
111,915 |
|
|
$ |
87,898 |
|
|
$ |
89,243 |
|
Government National Mortgage Association |
110,034 |
|
|
112,506 |
|
|
102,960 |
|
|
106,200 |
|
Freddie Mac |
26,656 |
|
|
26,979 |
|
|
26,617 |
|
|
27,129 |
|
U.S Treasury Securities |
40,202 |
|
|
39,558 |
|
|
39,946 |
|
|
39,164 |
|
|
| Expected Maturity Distribution |
The expected maturity distribution of the Corporation’s MBS and the contractual maturity distribution of the Corporation’s other AFS debt securities, and the yields on the Corporation’s AFS debt securities portfolio at March 31, 2012 are summarized in the table below. Actual maturities may differ from the contractual or expected maturities since borrowers may have the right to prepay obligations with or without prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Securities Maturities |
|
March 31, 2012 |
|
Due in One
Year or Less
|
|
Due after One Year
through Five Years
|
|
Due after Five
Years through Ten Years
|
|
Due after
Ten Years
|
|
Total |
(Dollars in millions) |
Amount |
Yield (1)
|
|
Amount |
Yield (1)
|
|
Amount |
Yield (1)
|
|
Amount |
Yield (1)
|
|
Amount |
Yield (1)
|
Amortized cost of AFS debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities |
$ |
505 |
|
0.10 |
% |
|
$ |
796 |
|
0.90 |
% |
|
$ |
2,382 |
|
5.30 |
% |
|
$ |
36,926 |
|
3.10 |
% |
|
$ |
40,609 |
|
3.20 |
% |
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
31 |
|
4.60 |
|
|
56,137 |
|
3.40 |
|
|
67,526 |
|
3.50 |
|
|
48,641 |
|
3.20 |
|
|
172,335 |
|
3.40 |
|
Agency-collateralized mortgage obligations |
54 |
|
0.70 |
|
|
20,917 |
|
1.90 |
|
|
20,708 |
|
4.20 |
|
|
19 |
|
1.00 |
|
|
41,698 |
|
3.00 |
|
Non-agency residential |
1,164 |
|
4.90 |
|
|
6,531 |
|
4.60 |
|
|
3,266 |
|
4.30 |
|
|
437 |
|
3.30 |
|
|
11,398 |
|
4.50 |
|
Non-agency commercial |
156 |
|
5.10 |
|
|
4,061 |
|
6.70 |
|
|
60 |
|
6.80 |
|
|
56 |
|
4.80 |
|
|
4,333 |
|
6.60 |
|
Non-U.S. securities |
3,945 |
|
0.90 |
|
|
2,364 |
|
4.90 |
|
|
220 |
|
2.70 |
|
|
1 |
|
6.90 |
|
|
6,530 |
|
4.70 |
|
Corporate bonds |
583 |
|
1.80 |
|
|
1,245 |
|
1.90 |
|
|
397 |
|
4.70 |
|
|
139 |
|
1.00 |
|
|
2,364 |
|
1.90 |
|
Other taxable securities |
1,191 |
|
1.30 |
|
|
5,900 |
|
1.50 |
|
|
2,130 |
|
2.00 |
|
|
1,374 |
|
1.00 |
|
|
10,595 |
|
1.50 |
|
Total taxable securities |
7,629 |
|
1.69 |
|
|
97,951 |
|
3.18 |
|
|
96,689 |
|
3.69 |
|
|
87,593 |
|
3.12 |
|
|
289,862 |
|
3.35 |
|
Tax-exempt securities |
42 |
|
2.20 |
|
|
917 |
|
1.80 |
|
|
831 |
|
2.50 |
|
|
1,904 |
|
0.30 |
|
|
3,694 |
|
1.19 |
|
Total amortized cost of AFS debt securities |
$ |
7,671 |
|
1.69 |
|
|
$ |
98,868 |
|
3.17 |
|
|
$ |
97,520 |
|
3.68 |
|
|
$ |
89,497 |
|
3.06 |
|
|
$ |
293,556 |
|
3.33 |
|
Total amortized cost of held-to-maturity debt securities (2)
|
$ |
57 |
|
1.80 |
% |
|
$ |
3,871 |
|
3.00 |
% |
|
$ |
7,603 |
|
3.00 |
% |
|
$ |
22,674 |
|
3.10 |
% |
|
$ |
34,205 |
|
3.10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of AFS debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities |
$ |
506 |
|
|
|
$ |
820 |
|
|
|
$ |
2,573 |
|
|
|
$ |
36,067 |
|
|
|
$ |
39,966 |
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
32 |
|
|
|
57,128 |
|
|
|
68,940 |
|
|
|
48,991 |
|
|
|
175,091 |
|
|
Agency-collateralized mortgage obligations |
54 |
|
|
|
20,931 |
|
|
|
21,351 |
|
|
|
19 |
|
|
|
42,355 |
|
|
Non-agency residential |
1,157 |
|
|
|
6,645 |
|
|
|
3,243 |
|
|
|
425 |
|
|
|
11,470 |
|
|
Non-agency commercial |
158 |
|
|
|
4,615 |
|
|
|
69 |
|
|
|
57 |
|
|
|
4,899 |
|
|
Non-U.S. securities |
3,795 |
|
|
|
2,545 |
|
|
|
227 |
|
|
|
1 |
|
|
|
6,568 |
|
|
Corporate bonds |
588 |
|
|
|
1,268 |
|
|
|
433 |
|
|
|
132 |
|
|
|
2,421 |
|
|
Other taxable securities |
1,192 |
|
|
|
5,945 |
|
|
|
2,118 |
|
|
|
1,362 |
|
|
|
10,617 |
|
|
Total taxable securities |
7,482 |
|
|
|
99,897 |
|
|
|
98,954 |
|
|
|
87,054 |
|
|
|
293,387 |
|
|
Tax-exempt securities |
43 |
|
|
|
918 |
|
|
|
831 |
|
|
|
1,861 |
|
|
|
3,653 |
|
|
Total fair value of AFS debt securities |
$ |
7,525 |
|
|
|
$ |
100,815 |
|
|
|
$ |
99,785 |
|
|
|
$ |
88,915 |
|
|
|
$ |
297,040 |
|
|
|
Total fair value of held-to-maturity debt
securities (2)
|
$ |
57 |
|
|
|
$ |
3,876 |
|
|
|
$ |
7,634 |
|
|
|
$ |
22,873 |
|
|
|
$ |
34,440 |
|
|
|
|
(1) |
Average yield is computed using the effective yield of each security at the end of the period, weighted based on the amortized cost of each security. The effective yield considers the contractual coupon, amortization of premiums and accretion of discounts and excludes the effect of related hedging derivatives. |
|
|
(2) |
Substantially all U.S. agency mortgage-backed securities. |
|
| Components of Realized Gains and Losses on Sales of Debt Securities |
The gross realized gains and losses on sales of debt securities for the three months ended March 31, 2012 and 2011 are presented in the table below.
|
|
|
|
|
|
|
|
|
Gains and Losses on Sales of AFS Debt Securities |
|
Three Months Ended March 31 |
(Dollars in millions) |
2012 |
|
2011 |
Gross gains |
$ |
1,173 |
|
|
$ |
554 |
|
Gross losses |
(421 |
) |
|
(8 |
) |
Net gains on sales of debt securities |
$ |
752 |
|
|
$ |
546 |
|
Income tax expense attributable to realized net gains on sales of debt securities |
$ |
278 |
|
|
$ |
202 |
|
|