Outstanding Loans and Leases (Tables)
|
3 Months Ended |
Mar. 31, 2012
|
Loans and Leases Receivable, Net of Deferred Income [Abstract] |
|
Loans And Leases Outstanding |
The following tables present total outstanding loans and leases and an aging analysis at March 31, 2012 and December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2012 |
(Dollars in millions) |
30-59 Days Past Due (1)
|
60-89 Days Past Due (1)
|
90 Days or More Past Due (2)
|
Total Past Due 30 Days or More |
Total Current or Less Than 30 Days Past Due (3)
|
Purchased Credit - impaired (4)
|
Loans Accounted for Under the Fair Value Option |
Total Outstandings |
Home loans |
|
|
|
|
|
|
|
|
Core portfolio |
|
|
|
|
|
|
|
|
Residential mortgage (5)
|
$ |
1,894 |
|
$ |
646 |
|
$ |
3,162 |
|
$ |
5,702 |
|
$ |
169,620 |
|
|
|
|
$ |
175,322 |
|
Home equity |
267 |
|
144 |
|
470 |
|
881 |
|
64,380 |
|
|
|
|
65,261 |
|
Legacy Assets & Servicing portfolio |
|
|
|
|
|
|
|
|
Residential mortgage |
2,779 |
|
1,678 |
|
30,708 |
|
35,165 |
|
36,196 |
|
$ |
9,748 |
|
|
81,109 |
|
Home equity |
778 |
|
473 |
|
1,728 |
|
2,979 |
|
41,188 |
|
11,818 |
|
|
55,985 |
|
Discontinued real estate (6)
|
50 |
|
18 |
|
320 |
|
388 |
|
784 |
|
9,281 |
|
|
10,453 |
|
Credit card and other consumer |
|
|
|
|
|
|
|
|
U.S. credit card |
848 |
|
670 |
|
1,866 |
|
3,384 |
|
93,049 |
|
|
|
|
96,433 |
|
Non-U.S. credit card |
138 |
|
105 |
|
294 |
|
537 |
|
13,377 |
|
|
|
|
13,914 |
|
Direct/Indirect consumer (7)
|
595 |
|
266 |
|
730 |
|
1,591 |
|
84,537 |
|
|
|
|
86,128 |
|
Other consumer (8)
|
45 |
|
16 |
|
7 |
|
68 |
|
2,539 |
|
|
|
|
2,607 |
|
Total consumer loans |
7,394 |
|
4,016 |
|
39,285 |
|
50,695 |
|
505,670 |
|
30,847 |
|
|
587,212 |
|
Consumer loans accounted for under the fair value option (9)
|
|
|
|
|
|
|
$ |
2,204 |
|
2,204 |
|
Total consumer |
7,394 |
|
4,016 |
|
39,285 |
|
50,695 |
|
505,670 |
|
30,847 |
|
2,204 |
|
589,416 |
|
Commercial |
|
|
|
|
|
|
|
|
U.S. commercial |
327 |
|
40 |
|
2,106 |
|
2,473 |
|
178,255 |
|
|
|
180,728 |
|
Commercial real estate (10)
|
104 |
|
31 |
|
3,412 |
|
3,547 |
|
34,502 |
|
|
|
38,049 |
|
Commercial lease financing |
100 |
|
6 |
|
66 |
|
172 |
|
21,384 |
|
|
|
21,556 |
|
Non-U.S. commercial |
— |
|
— |
|
140 |
|
140 |
|
52,461 |
|
|
|
52,601 |
|
U.S. small business commercial |
151 |
|
103 |
|
312 |
|
566 |
|
12,390 |
|
|
|
12,956 |
|
Total commercial loans |
682 |
|
180 |
|
6,036 |
|
6,898 |
|
298,992 |
|
|
|
305,890 |
|
Commercial loans accounted for under the fair value option (9)
|
|
|
|
|
|
|
6,988 |
|
6,988 |
|
Total commercial |
682 |
|
180 |
|
6,036 |
|
6,898 |
|
298,992 |
|
|
6,988 |
|
312,878 |
|
Total loans and leases |
$ |
8,076 |
|
$ |
4,196 |
|
$ |
45,321 |
|
$ |
57,593 |
|
$ |
804,662 |
|
$ |
30,847 |
|
$ |
9,192 |
|
$ |
902,294 |
|
Percentage of outstandings |
0.90 |
% |
0.46 |
% |
5.02 |
% |
6.38 |
% |
89.18 |
% |
3.42 |
% |
1.02 |
% |
|
|
|
(1) |
Home loans includes $2.9 billion of fully-insured loans and $1.1 billion of nonperforming loans.
|
|
|
(2) |
Home loans includes $21.2 billion of fully-insured loans.
|
|
|
(3) |
Home loans includes $3.7 billion of nonperforming loans as all principal and interest are not current or the loans are TDRs that have not demonstrated sustained repayment performance.
|
|
|
(4) |
PCI loan amounts are shown gross of the valuation allowance. |
|
|
(5) |
Total outstandings includes non-U.S. residential mortgages of $87 million.
|
|
|
(6) |
Total outstandings includes $9.3 billion of pay option loans and $1.1 billion of subprime loans. The Corporation no longer originates these products.
|
|
|
(7) |
Total outstandings includes dealer financial services loans of $40.2 billion, consumer lending loans of $7.1 billion, U.S. securities-based lending margin loans of $24.0 billion, student loans of $5.7 billion, non-U.S. consumer loans of $7.6 billion and other consumer loans of $1.5 billion.
|
|
|
(8) |
Total outstandings includes consumer finance loans of $1.6 billion, other non-U.S. consumer loans of $951 million and consumer overdrafts of $58 million.
|
|
|
(9) |
Consumer loans accounted for under the fair value option were residential mortgage loans of $881 million and discontinued real estate loans of $1.3 billion. Commercial loans accounted for under the fair value option were U.S. commercial loans of $2.2 billion and non-U.S. commercial loans of $4.8 billion. See Note 15 – Fair Value Measurements and Note 16 – Fair Value Option for additional information.
|
|
|
(10) |
Total outstandings includes U.S. commercial real estate loans of $36.3 billion and non-U.S. commercial real estate loans of $1.7 billion.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
(Dollars in millions) |
30-59 Days Past Due (1)
|
60-89 Days Past Due (1)
|
90 Days or More Past Due (2)
|
Total Past Due 30 Days or More |
Total Current or Less Than 30 Days Past Due (3)
|
Purchased Credit - impaired (4)
|
Loans Accounted for Under the Fair Value Option |
Total Outstandings |
Home loans |
|
|
|
|
|
|
|
|
Core portfolio |
|
|
|
|
|
|
|
|
Residential mortgage (5)
|
$ |
2,151 |
|
$ |
751 |
|
$ |
3,017 |
|
$ |
5,919 |
|
$ |
172,418 |
|
|
|
$ |
178,337 |
|
Home equity |
260 |
|
155 |
|
429 |
|
844 |
|
66,211 |
|
|
|
67,055 |
|
Legacy Assets & Servicing portfolio |
|
|
|
|
|
|
|
|
Residential mortgage |
3,195 |
|
2,174 |
|
32,167 |
|
37,536 |
|
36,451 |
|
$ |
9,966 |
|
|
83,953 |
|
Home equity |
845 |
|
508 |
|
1,735 |
|
3,088 |
|
42,578 |
|
11,978 |
|
|
57,644 |
|
Discontinued real estate (6)
|
65 |
|
24 |
|
351 |
|
440 |
|
798 |
|
9,857 |
|
|
11,095 |
|
Credit card and other consumer |
|
|
|
|
|
|
|
|
U.S. credit card |
981 |
|
772 |
|
2,070 |
|
3,823 |
|
98,468 |
|
|
|
102,291 |
|
Non-U.S. credit card |
148 |
|
120 |
|
342 |
|
610 |
|
13,808 |
|
|
|
14,418 |
|
Direct/Indirect consumer (7)
|
805 |
|
338 |
|
779 |
|
1,922 |
|
87,791 |
|
|
|
89,713 |
|
Other consumer (8)
|
55 |
|
21 |
|
17 |
|
93 |
|
2,595 |
|
|
|
2,688 |
|
Total consumer loans |
8,505 |
|
4,863 |
|
40,907 |
|
54,275 |
|
521,118 |
|
31,801 |
|
|
607,194 |
|
Consumer loans accounted for under the fair value option (9)
|
|
|
|
|
|
|
$ |
2,190 |
|
2,190 |
|
Total consumer |
8,505 |
|
4,863 |
|
40,907 |
|
54,275 |
|
521,118 |
|
31,801 |
|
2,190 |
|
609,384 |
|
Commercial |
|
|
|
|
|
|
|
|
U.S. commercial |
272 |
|
83 |
|
2,249 |
|
2,604 |
|
177,344 |
|
|
|
179,948 |
|
Commercial real estate (10)
|
133 |
|
44 |
|
3,887 |
|
4,064 |
|
35,532 |
|
|
|
39,596 |
|
Commercial lease financing |
78 |
|
13 |
|
40 |
|
131 |
|
21,858 |
|
|
|
21,989 |
|
Non-U.S. commercial |
24 |
|
— |
|
143 |
|
167 |
|
55,251 |
|
|
|
55,418 |
|
U.S. small business commercial |
142 |
|
100 |
|
331 |
|
573 |
|
12,678 |
|
|
|
13,251 |
|
Total commercial loans |
649 |
|
240 |
|
6,650 |
|
7,539 |
|
302,663 |
|
|
|
310,202 |
|
Commercial loans accounted for under the fair value option (9)
|
|
|
|
|
|
|
6,614 |
|
6,614 |
|
Total commercial |
649 |
|
240 |
|
6,650 |
|
7,539 |
|
302,663 |
|
|
6,614 |
|
316,816 |
|
Total loans and leases |
$ |
9,154 |
|
$ |
5,103 |
|
$ |
47,557 |
|
$ |
61,814 |
|
$ |
823,781 |
|
$ |
31,801 |
|
$ |
8,804 |
|
$ |
926,200 |
|
Percentage of outstandings |
0.99 |
% |
0.55 |
% |
5.13 |
% |
6.67 |
% |
88.95 |
% |
3.43 |
% |
0.95 |
% |
|
|
|
(1) |
Home loans includes $3.6 billion of fully-insured loans and $770 million of nonperforming loans.
|
|
|
(2) |
Home loans includes $21.2 billion of fully-insured loans.
|
|
|
(3) |
Home loans includes $1.8 billion of nonperforming loans as all principal and interest are not current or the loans are TDRs that have not demonstrated sustained repayment performance.
|
|
|
(4) |
PCI loan amounts are shown gross of the valuation allowance. |
|
|
(5) |
Total outstandings includes non-U.S. residential mortgages of $85 million.
|
|
|
(6) |
Total outstandings includes $9.9 billion of pay option loans and $1.2 billion of subprime loans. The Corporation no longer originates these products.
|
|
|
(7) |
Total outstandings includes dealer financial services loans of $43.0 billion, consumer lending loans of $8.0 billion, U.S. securities-based lending margin loans of $23.6 billion, student loans of $6.0 billion, non-U.S. consumer loans of $7.6 billion and other consumer loans of $1.5 billion.
|
|
|
(8) |
Total outstandings includes consumer finance loans of $1.7 billion, other non-U.S. consumer loans of $929 million and consumer overdrafts of $103 million.
|
|
|
(9) |
Consumer loans accounted for under the fair value option were residential mortgage loans of $906 million and discontinued real estate loans of $1.3 billion. Commercial loans accounted for under the fair value option were U.S. commercial loans of $2.2 billion and non-U.S. commercial loans of $4.4 billion. See Note 15 – Fair Value Measurements and Note 16 – Fair Value Option for additional information.
|
|
|
(10) |
Total outstandings includes U.S. commercial real estate loans of $37.8 billion and non-U.S. commercial real estate loans of $1.8 billion.
|
|
Schedule of Financing Receivables, Non Accrual Status |
The table below presents the Corporation’s nonperforming loans and leases including nonperforming troubled debt restructurings (TDRs) and loans accruing past due 90 days or more at March 31, 2012 and December 31, 2011. Nonperforming loans held-for-sale (LHFS) are excluded from nonperforming loans and leases as they are recorded at either fair value or the lower of cost or fair value. See Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation's 2011 Annual Report on Form 10-K for further information on the criteria for classification as nonperforming.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality |
|
|
|
|
|
|
|
|
Nonperforming Loans and Leases (1)
|
|
Accruing Past Due 90 Days or More |
(Dollars in millions) |
March 31 2012 |
|
December 31 2011 |
|
March 31 2012 |
|
December 31 2011 |
Home loans |
|
|
|
|
|
|
|
Core portfolio |
|
|
|
|
|
|
|
Residential mortgage (2)
|
$ |
2,433 |
|
|
$ |
2,414 |
|
|
$ |
1,113 |
|
|
$ |
883 |
|
Home equity |
1,042 |
|
|
439 |
|
|
— |
|
|
— |
|
Legacy Assets & Servicing portfolio |
|
|
|
|
|
|
|
Residential mortgage (2)
|
12,616 |
|
|
13,556 |
|
|
20,063 |
|
|
20,281 |
|
Home equity |
3,318 |
|
|
2,014 |
|
|
— |
|
|
— |
|
Discontinued real estate |
269 |
|
|
290 |
|
|
— |
|
|
— |
|
Credit card and other consumer |
|
|
|
|
|
|
|
U.S. credit card |
n/a |
|
|
n/a |
|
|
1,866 |
|
|
2,070 |
|
Non-U.S. credit card |
n/a |
|
|
n/a |
|
|
294 |
|
|
342 |
|
Direct/Indirect consumer |
41 |
|
|
40 |
|
|
697 |
|
|
746 |
|
Other consumer |
5 |
|
|
15 |
|
|
2 |
|
|
2 |
|
Total consumer |
19,724 |
|
|
18,768 |
|
|
24,035 |
|
|
24,324 |
|
Commercial |
|
|
|
|
|
|
|
U.S. commercial |
2,048 |
|
|
2,174 |
|
|
59 |
|
|
75 |
|
Commercial real estate |
3,404 |
|
|
3,880 |
|
|
8 |
|
|
7 |
|
Commercial lease financing |
38 |
|
|
26 |
|
|
28 |
|
|
14 |
|
Non-U.S. commercial |
140 |
|
|
143 |
|
|
— |
|
|
— |
|
U.S. small business commercial |
121 |
|
|
114 |
|
|
190 |
|
|
216 |
|
Total commercial |
5,751 |
|
|
6,337 |
|
|
285 |
|
|
312 |
|
Total consumer and commercial |
$ |
25,475 |
|
|
$ |
25,105 |
|
|
$ |
24,320 |
|
|
$ |
24,636 |
|
|
|
(1) |
Nonperforming loan balances do not include nonaccruing TDRs removed from the PCI portfolio prior to January 1, 2010 of $459 million and $477 million as of March 31, 2012 and December 31, 2011.
|
|
|
(2) |
Residential mortgage loans accruing past due 90 days or more are fully-insured loans. At both March 31, 2012 and December 31, 2011, residential mortgage includes $17.0 billion of loans on which interest has been curtailed by the Federal Housing Administration, and therefore are no longer accruing interest, although principal is still insured, and $4.2 billion of loans on which interest is still accruing.
|
n/a = not applicable
|
Financing Receivable Credit Quality Indicators |
The following tables present certain credit quality indicators for the Corporation’s Home Loans, Credit Card and Other Consumer, and Commercial portfolio segments, by class of financing receivables, at March 31, 2012 and December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Loans - Credit Quality Indicators (1)
|
|
March 31, 2012 |
(Dollars in millions) |
Core Portfolio Residential Mortgage (2)
|
Legacy Assets & Servicing Residential Mortgage (2)
|
Countrywide Residential Mortgage PCI |
Core Portfolio Home Equity (2)
|
Legacy Assets & Servicing Home Equity (2)
|
Countrywide Home Equity PCI |
Legacy Assets & Servicing Discontinued Real Estate (2)
|
Countrywide Discontinued Real Estate PCI |
Refreshed LTV (3)
|
|
|
|
|
|
|
|
|
Less than 90 percent |
$ |
78,614 |
|
$ |
19,638 |
|
$ |
3,768 |
|
$ |
44,861 |
|
$ |
16,508 |
|
$ |
2,509 |
|
$ |
836 |
|
$ |
5,609 |
|
Greater than 90 percent but less than 100 percent |
10,882 |
|
5,500 |
|
1,407 |
|
6,826 |
|
4,725 |
|
1,111 |
|
122 |
|
992 |
|
Greater than 100 percent |
16,120 |
|
21,891 |
|
4,573 |
|
13,574 |
|
22,934 |
|
8,198 |
|
214 |
|
2,680 |
|
Fully-insured loans (4)
|
69,706 |
|
24,332 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Total home loans |
$ |
175,322 |
|
$ |
71,361 |
|
$ |
9,748 |
|
$ |
65,261 |
|
$ |
44,167 |
|
$ |
11,818 |
|
$ |
1,172 |
|
$ |
9,281 |
|
|
|
|
|
|
|
|
|
|
Refreshed FICO score (5)
|
|
|
|
|
|
|
|
|
Less than 620 |
$ |
6,566 |
|
$ |
16,086 |
|
$ |
3,481 |
|
$ |
2,831 |
|
$ |
6,995 |
|
$ |
1,715 |
|
$ |
510 |
|
$ |
5,449 |
|
Greater than or equal to 620 |
99,050 |
|
30,943 |
|
6,267 |
|
62,430 |
|
37,172 |
|
10,103 |
|
662 |
|
3,832 |
|
Fully-insured loans (4)
|
69,706 |
|
24,332 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Total home loans |
$ |
175,322 |
|
$ |
71,361 |
|
$ |
9,748 |
|
$ |
65,261 |
|
$ |
44,167 |
|
$ |
11,818 |
|
$ |
1,172 |
|
$ |
9,281 |
|
|
|
(1) |
Excludes $2.2 billion of loans accounted for under the fair value option.
|
|
|
(2) |
Excludes Countrywide PCI loans. |
|
|
(3) |
Refreshed LTV percentages for PCI loans are calculated using the carrying value net of the related valuation allowance. |
|
|
(4) |
Credit quality indicators are not reported for fully-insured loans as principal repayment is insured. |
|
|
(5) |
As of March 31, 2012, refreshed home equity FICO metrics reflect an updated scoring model. Prior periods were adjusted to reflect these updates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer - Credit Quality Indicators |
|
March 31, 2012 |
(Dollars in millions) |
U.S. Credit Card |
|
Non-U.S. Credit Card |
|
Direct/Indirect Consumer |
|
Other Consumer (1)
|
Refreshed FICO score |
|
|
|
|
|
|
|
Less than 620 |
$ |
7,399 |
|
|
$ |
— |
|
|
$ |
2,910 |
|
|
$ |
768 |
|
Greater than or equal to 620 |
89,034 |
|
|
— |
|
|
43,758 |
|
|
829 |
|
Other internal credit metrics (2, 3, 4)
|
— |
|
|
13,914 |
|
|
39,460 |
|
|
1,010 |
|
Total credit card and other consumer |
$ |
96,433 |
|
|
$ |
13,914 |
|
|
$ |
86,128 |
|
|
$ |
2,607 |
|
|
|
(1) |
98 percent of the other consumer portfolio was associated with portfolios from certain consumer finance businesses that the Corporation previously exited.
|
|
|
(2) |
Other internal credit metrics include delinquency status, geography or other factors. |
|
|
(3) |
Direct/indirect consumer includes $31.6 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk and $5.7 billion of loans the Corporation no longer originates.
|
|
|
(4) |
Non-U.S. credit card represents the U.K. credit card portfolio which is evaluated using internal credit metrics, including delinquency status. At March 31, 2012, 96 percent of this portfolio was current or less than 30 days past due, two percent was 30-89 days past due and two percent was 90 days past due or more.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial - Credit Quality Indicators (1)
|
|
March 31, 2012 |
(Dollars in millions) |
U.S. Commercial |
|
Commercial
Real Estate
|
|
Commercial Lease Financing |
|
Non-U.S. Commercial |
|
U.S. Small Business Commercial (2)
|
Risk ratings |
|
|
|
|
|
|
|
|
|
Pass rated |
$ |
171,179 |
|
|
$ |
28,752 |
|
|
$ |
20,371 |
|
|
$ |
51,080 |
|
|
$ |
2,266 |
|
Reservable criticized |
9,549 |
|
|
9,297 |
|
|
1,185 |
|
|
1,521 |
|
|
723 |
|
Refreshed FICO score (3)
|
|
|
|
|
|
|
|
|
|
Less than 620 |
|
|
|
|
|
|
|
|
515 |
|
Greater than or equal to 620 |
|
|
|
|
|
|
|
|
4,662 |
|
Other internal credit metrics (3, 4)
|
|
|
|
|
|
|
|
|
4,790 |
|
Total commercial credit |
$ |
180,728 |
|
|
$ |
38,049 |
|
|
$ |
21,556 |
|
|
$ |
52,601 |
|
|
$ |
12,956 |
|
|
|
(1) |
Excludes $7.0 billion of loans accounted for under the fair value option.
|
|
|
(2) |
U.S. small business commercial includes $463 million of criticized business card and small business loans which are evaluated using refreshed FICO scores or internal credit metrics, including delinquency status, rather than risk ratings. At March 31, 2012, 98 percent of the balances where internal credit metrics are used were current or less than 30 days past due.
|
|
|
(3) |
Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio. |
|
|
(4) |
Other internal credit metrics include delinquency status, application scores, geography or other factors. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Loans - Credit Quality Indicators (1)
|
|
December 31, 2011 |
(Dollars in millions) |
Core Portfolio Residential Mortgage (2)
|
Legacy Assets & Servicing Residential Mortgage (2)
|
Countrywide Residential Mortgage PCI |
Core Portfolio Home Equity (2)
|
Legacy Assets & Servicing Home Equity (2)
|
Countrywide Home Equity PCI |
Legacy Assets & Servicing Discontinued Real Estate (2)
|
Countrywide Discontinued Real Estate PCI |
Refreshed LTV (3)
|
|
|
|
|
|
|
|
|
Less than 90 percent |
$ |
80,032 |
|
$ |
20,450 |
|
$ |
3,821 |
|
$ |
46,646 |
|
$ |
17,354 |
|
$ |
2,253 |
|
$ |
895 |
|
$ |
5,953 |
|
Greater than 90 percent but less than 100 percent |
11,838 |
|
5,847 |
|
1,468 |
|
6,988 |
|
4,995 |
|
1,077 |
|
122 |
|
1,191 |
|
Greater than 100 percent |
17,673 |
|
22,630 |
|
4,677 |
|
13,421 |
|
23,317 |
|
8,648 |
|
221 |
|
2,713 |
|
Fully-insured loans (4)
|
68,794 |
|
25,060 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Total home loans |
$ |
178,337 |
|
$ |
73,987 |
|
$ |
9,966 |
|
$ |
67,055 |
|
$ |
45,666 |
|
$ |
11,978 |
|
$ |
1,238 |
|
$ |
9,857 |
|
|
|
|
|
|
|
|
|
|
Refreshed FICO score (5)
|
|
|
|
|
|
|
|
|
Less than 620 |
$ |
7,020 |
|
$ |
17,337 |
|
$ |
3,749 |
|
$ |
2,843 |
|
$ |
7,293 |
|
$ |
2,547 |
|
$ |
548 |
|
$ |
5,968 |
|
Greater than or equal to 620 |
102,523 |
|
31,590 |
|
6,217 |
|
64,212 |
|
38,373 |
|
9,431 |
|
690 |
|
3,889 |
|
Fully-insured loans (4)
|
68,794 |
|
25,060 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Total home loans |
$ |
178,337 |
|
$ |
73,987 |
|
$ |
9,966 |
|
$ |
67,055 |
|
$ |
45,666 |
|
$ |
11,978 |
|
$ |
1,238 |
|
$ |
9,857 |
|
|
|
(1) |
Excludes $2.2 billion of loans accounted for under the fair value option.
|
|
|
(2) |
Excludes Countrywide PCI loans. |
|
|
(3) |
Refreshed LTV percentages for PCI loans are calculated using the carrying value gross of the related valuation allowance. |
|
|
(4) |
Credit quality indicators are not reported for fully-insured loans as principal repayment is insured. |
|
|
(5) |
As of March 31, 2012, refreshed home equity FICO metrics reflect an updated scoring model. Prior periods were adjusted to reflect these updates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer - Credit Quality Indicators |
|
December 31, 2011 |
(Dollars in millions) |
U.S. Credit Card |
|
Non-U.S. Credit Card |
|
Direct/Indirect Consumer |
|
Other Consumer (1)
|
Refreshed FICO score |
|
|
|
|
|
|
|
Less than 620 |
$ |
8,172 |
|
|
$ |
— |
|
|
$ |
3,325 |
|
|
$ |
802 |
|
Greater than or equal to 620 |
94,119 |
|
|
— |
|
|
46,981 |
|
|
854 |
|
Other internal credit metrics (2, 3, 4)
|
— |
|
|
14,418 |
|
|
39,407 |
|
|
1,032 |
|
Total credit card and other consumer |
$ |
102,291 |
|
|
$ |
14,418 |
|
|
$ |
89,713 |
|
|
$ |
2,688 |
|
|
|
(1) |
96 percent of the other consumer portfolio was associated with portfolios from certain consumer finance businesses that the Corporation previously exited.
|
|
|
(2) |
Other internal credit metrics include delinquency status, geography or other factors. |
|
|
(3) |
Direct/indirect consumer includes $31.1 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk and $6.0 billion of loans the Corporation no longer originates.
|
|
|
(4) |
Non-U.S. credit card represents the U.K. credit card portfolio which is evaluated using internal credit metrics, including delinquency status. At December 31, 2011, 96 percent of this portfolio was current or less than 30 days past due, two percent was 30-89 days past due and two percent was 90 days or more past due.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial - Credit Quality Indicators (1)
|
|
December 31, 2011 |
(Dollars in millions) |
U.S. Commercial |
|
Commercial Real Estate |
|
Commercial Lease Financing |
|
Non-U.S. Commercial |
|
U.S. Small Business Commercial (2)
|
Risk ratings |
|
|
|
|
|
|
|
|
|
Pass rated |
$ |
169,599 |
|
|
$ |
28,602 |
|
|
$ |
20,850 |
|
|
$ |
53,945 |
|
|
$ |
2,392 |
|
Reservable criticized |
10,349 |
|
|
10,994 |
|
|
1,139 |
|
|
1,473 |
|
|
836 |
|
Refreshed FICO score (3)
|
|
|
|
|
|
|
|
|
|
Less than 620 |
|
|
|
|
|
|
|
|
562 |
|
Greater than or equal to 620 |
|
|
|
|
|
|
|
|
4,674 |
|
Other internal credit metrics (3, 4)
|
|
|
|
|
|
|
|
|
4,787 |
|
Total commercial credit |
$ |
179,948 |
|
|
$ |
39,596 |
|
|
$ |
21,989 |
|
|
$ |
55,418 |
|
|
$ |
13,251 |
|
|
|
(1) |
Excludes $6.6 billion of loans accounted for under the fair value option.
|
|
|
(2) |
U.S. small business commercial includes $491 million of criticized business card and small business loans which are evaluated using refreshed FICO scores or internal credit metrics, including delinquency status, rather than risk ratings. At December 31, 2011, 97 percent of the balances where internal credit metrics are used were current or less than 30 days past due.
|
|
|
(3) |
Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio. |
|
|
(4) |
Other internal credit metrics include delinquency status, application scores, geography or other factors. |
|
Impaired Financing Receivables |
The table below presents impaired loans in the Corporation’s Home Loans portfolio segment at March 31, 2012 and December 31, 2011, and for the three months ended March 31, 2012 and 2011 and includes primarily loans managed by Legacy Assets & Servicing within Consumer Real Estate Services (CRES). Certain impaired home loans do not have a related allowance as the current valuation of these impaired loans exceeded the carrying value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans - Home Loans |
|
|
|
|
|
|
|
Three Months Ended March 31 |
|
March 31, 2012 |
|
2012 |
|
2011 |
(Dollars in millions) |
Unpaid Principal Balance |
|
Carrying Value |
|
Related Allowance |
|
Average Carrying Value |
|
Interest Income Recognized (1)
|
|
Average Carrying Value |
|
Interest Income Recognized (1)
|
With no recorded allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
$ |
11,313 |
|
|
$ |
8,473 |
|
|
n/a |
|
|
$ |
8,472 |
|
|
$ |
73 |
|
|
$ |
5,628 |
|
|
$ |
54 |
|
Home equity |
1,801 |
|
|
485 |
|
|
n/a |
|
|
506 |
|
|
9 |
|
|
484 |
|
|
5 |
|
Discontinued real estate |
401 |
|
|
224 |
|
|
n/a |
|
|
232 |
|
|
2 |
|
|
227 |
|
|
2 |
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
$ |
12,436 |
|
|
$ |
11,200 |
|
|
$ |
1,279 |
|
|
$ |
11,021 |
|
|
$ |
98 |
|
|
$ |
7,751 |
|
|
$ |
71 |
|
Home equity |
1,512 |
|
|
1,243 |
|
|
590 |
|
|
1,255 |
|
|
9 |
|
|
1,302 |
|
|
7 |
|
Discontinued real estate |
207 |
|
|
152 |
|
|
29 |
|
|
153 |
|
|
2 |
|
|
170 |
|
|
2 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
$ |
23,749 |
|
|
$ |
19,673 |
|
|
$ |
1,279 |
|
|
$ |
19,493 |
|
|
$ |
171 |
|
|
$ |
13,379 |
|
|
$ |
125 |
|
Home equity |
3,313 |
|
|
1,728 |
|
|
590 |
|
|
1,761 |
|
|
18 |
|
|
1,786 |
|
|
12 |
|
Discontinued real estate |
608 |
|
|
376 |
|
|
29 |
|
|
385 |
|
|
4 |
|
|
397 |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
|
|
|
|
|
|
With no recorded allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
$ |
10,907 |
|
|
$ |
8,168 |
|
|
n/a |
|
|
|
|
|
|
|
|
|
Home equity |
1,747 |
|
|
479 |
|
|
n/a |
|
|
|
|
|
|
|
|
|
Discontinued real estate |
421 |
|
|
240 |
|
|
n/a |
|
|
|
|
|
|
|
|
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
$ |
12,296 |
|
|
$ |
11,119 |
|
|
$ |
1,295 |
|
|
|
|
|
|
|
|
|
Home equity |
1,551 |
|
|
1,297 |
|
|
622 |
|
|
|
|
|
|
|
|
|
Discontinued real estate |
213 |
|
|
159 |
|
|
29 |
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
$ |
23,203 |
|
|
$ |
19,287 |
|
|
$ |
1,295 |
|
|
|
|
|
|
|
|
|
Home equity |
3,298 |
|
|
1,776 |
|
|
622 |
|
|
|
|
|
|
|
|
|
Discontinued real estate |
634 |
|
|
399 |
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the ultimate collectability of principal is not uncertain. |
n/a = not applicable
|
Accretable Yield Activity |
The table below shows activity for the accretable yield on Countrywide Financial Corporation (Countrywide) consumer PCI loans. The $182 million reclassification from nonaccretable difference for the three months ended March 31, 2012 is primarily due to an increase in the expected life of the PCI loans. The reclassification did not increase the annual yield but, as a result of estimated slower prepayment speeds, added additional interest periods to the expected cash flows.
|
|
|
|
|
Rollforward of Accretable Yield |
|
(Dollars in millions) |
|
Accretable yield, January 1, 2011 |
$ |
5,481 |
|
Accretion |
(1,285 |
) |
Disposals/transfers |
(118 |
) |
Reclassifications from nonaccretable difference |
912 |
|
Accretable yield, December 31, 2011 |
4,990 |
|
Accretion |
(276 |
) |
Disposals/transfers |
(24 |
) |
Reclassifications from nonaccretable difference |
182 |
|
Accretable yield, March 31, 2012 |
$ |
4,872 |
|
|
Residential Mortgage [Member]
|
|
Loans and Leases Receivable, Net of Deferred Income [Abstract] |
|
Remaining Unpaid Principal Balance, Carrying Amount And Excluding Valuation Reserve |
The table below presents the March 31, 2012 and 2011 unpaid principal balance, carrying value, and average pre- and post-modification interest rates of home loans that were modified in TDRs during the three months ended March 31, 2012 and 2011, along with net charge-offs that were recorded during the period in which the modification occurred. These TDRs are managed by Legacy Assets & Servicing within CRES.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Loans - TDRs Entered into During the Three Months Ended March 31, 2012 |
|
March 31, 2012 |
|
Three Months Ended March 31, 2012 |
(Dollars in millions) |
Unpaid Principal Balance |
|
Carrying Value |
|
Pre-Modification Interest Rate |
|
Post-Modification Interest Rate |
|
Net Charge-offs |
Residential mortgage |
$ |
1,310 |
|
|
$ |
1,163 |
|
|
5.73 |
% |
|
4.80 |
% |
|
$ |
48 |
|
Home equity |
162 |
|
|
97 |
|
|
5.10 |
|
|
3.80 |
|
|
39 |
|
Discontinued real estate |
9 |
|
|
6 |
|
|
7.06 |
|
|
6.84 |
|
|
1 |
|
Total |
$ |
1,481 |
|
|
$ |
1,266 |
|
|
5.67 |
|
|
4.70 |
|
|
$ |
88 |
|
|
|
|
|
|
|
|
|
|
|
Home Loans - TDRs Entered into During the Three Months Ended March 31, 2011 |
|
March 31, 2011 |
|
Three Months Ended March 31, 2011 |
Residential mortgage |
$ |
3,403 |
|
|
$ |
3,022 |
|
|
6.05 |
% |
|
4.93 |
% |
|
$ |
39 |
|
Home equity |
297 |
|
|
229 |
|
|
7.43 |
|
|
5.54 |
|
|
63 |
|
Discontinued real estate |
21 |
|
|
14 |
|
|
7.78 |
|
|
5.46 |
|
|
2 |
|
Total |
$ |
3,721 |
|
|
$ |
3,265 |
|
|
6.17 |
|
|
4.98 |
|
|
$ |
104 |
|
|
Summary of Troubled Debt Restructuring Note, Debtor |
The table below presents the March 31, 2012 and 2011 carrying value for home loans which were modified in a TDR during the three months ended March 31, 2012 and 2011 by type of modification.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Loans - Modification Programs |
|
TDRs Entered into During the Three Months Ended March 31, 2012 |
(Dollars in millions) |
Residential Mortgage |
|
Home Equity |
|
Discontinued Real Estate |
|
Total Carrying Value |
Modifications under government programs |
|
|
|
|
|
|
|
Contractual interest rate reduction |
$ |
37 |
|
|
$ |
29 |
|
|
$ |
— |
|
|
$ |
66 |
|
Principal and/or interest forbearance |
1 |
|
|
9 |
|
|
— |
|
|
10 |
|
Other modifications (1)
|
15 |
|
|
— |
|
|
— |
|
|
15 |
|
Total modifications under government programs |
53 |
|
|
38 |
|
|
— |
|
|
91 |
|
|
|
|
|
|
|
|
|
Modifications under proprietary programs |
|
|
|
|
|
|
|
Contractual interest rate reduction |
366 |
|
|
14 |
|
|
— |
|
|
380 |
|
Capitalization of past due amounts |
10 |
|
|
— |
|
|
— |
|
|
10 |
|
Principal and/or interest forbearance |
90 |
|
|
7 |
|
|
— |
|
|
97 |
|
Other modifications (1)
|
52 |
|
|
2 |
|
|
1 |
|
|
55 |
|
Total modifications under proprietary programs |
518 |
|
|
23 |
|
|
1 |
|
|
542 |
|
Trial modifications |
592 |
|
|
36 |
|
|
5 |
|
|
633 |
|
Total modifications |
$ |
1,163 |
|
|
$ |
97 |
|
|
$ |
6 |
|
|
$ |
1,266 |
|
|
|
|
|
|
|
|
|
|
TDRs Entered into During the Three Months Ended March 31, 2011 |
Modifications under government programs |
|
|
|
|
|
|
|
Contractual interest rate reduction |
$ |
219 |
|
|
$ |
135 |
|
|
$ |
1 |
|
|
$ |
355 |
|
Principal and/or interest forbearance |
33 |
|
|
15 |
|
|
1 |
|
|
49 |
|
Other modifications (1)
|
1 |
|
|
1 |
|
|
— |
|
|
2 |
|
Total modifications under government programs |
253 |
|
|
151 |
|
|
2 |
|
|
406 |
|
|
|
|
|
|
|
|
|
Modifications under proprietary programs |
|
|
|
|
|
|
|
Contractual interest rate reduction |
1,562 |
|
|
23 |
|
|
6 |
|
|
1,591 |
|
Capitalization of past due amounts |
136 |
|
|
— |
|
|
— |
|
|
136 |
|
Principal and/or interest forbearance |
206 |
|
|
17 |
|
|
1 |
|
|
224 |
|
Other modifications (1)
|
117 |
|
|
16 |
|
|
— |
|
|
133 |
|
Total modifications under proprietary programs |
2,021 |
|
|
56 |
|
|
7 |
|
|
2,084 |
|
Trial modifications
|
748 |
|
|
22 |
|
|
5 |
|
|
775 |
|
Total modifications |
$ |
3,022 |
|
|
$ |
229 |
|
|
$ |
14 |
|
|
$ |
3,265 |
|
|
|
(1) |
Includes other modifications such as term or payment extensions and repayment plans. |
|
Schedule of Troubled Debt Restructurings Modified |
The table below presents the carrying value of loans that entered into payment default during the three months ended March 31, 2012 and 2011 and that were modified in a TDR during the 12 months preceding payment default. A payment default for home loan TDRs is recognized when a borrower has missed three monthly payments (not necessarily consecutively) since modification. Payment default on trial modifications where the borrower has not yet met the terms of the agreement are included in the table below if the borrower is 90 days or more past due three months after the offer to modify is made.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Loans - TDRs Entering Payment Default That Were Modified During the Preceding Twelve Months |
|
Three Months Ended March 31, 2012 |
(Dollars in millions) |
Residential Mortgage |
|
Home Equity |
|
Discontinued Real Estate |
|
Total Carrying Value |
Modifications under government programs |
$ |
73 |
|
|
$ |
2 |
|
|
$ |
1 |
|
|
$ |
76 |
|
Modifications under proprietary programs |
373 |
|
|
4 |
|
|
3 |
|
|
380 |
|
Trial modifications |
113 |
|
|
4 |
|
|
1 |
|
|
118 |
|
Total modifications |
$ |
559 |
|
|
$ |
10 |
|
|
$ |
5 |
|
|
$ |
574 |
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2011 |
Modifications under government programs |
$ |
54 |
|
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
55 |
|
Modifications under proprietary programs |
458 |
|
|
20 |
|
|
4 |
|
|
482 |
|
Trial modifications |
3 |
|
|
— |
|
|
— |
|
|
3 |
|
Total modifications |
$ |
515 |
|
|
$ |
20 |
|
|
$ |
5 |
|
|
$ |
540 |
|
|
Consumer Portfolio Segment [Member]
|
|
Loans and Leases Receivable, Net of Deferred Income [Abstract] |
|
Impaired Financing Receivables |
The table below provides information on the Corporation's renegotiated TDR portfolio at March 31, 2012 and December 31, 2011, and for the three months ended March 31, 2012 and 2011. The renegotiated TDR portfolio is considered impaired and had a related allowance as shown below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans - Credit Card and Other Consumer - Renegotiated TDRs |
|
|
|
|
|
|
|
Three Months Ended March 31 |
|
March 31, 2012 |
|
2012 |
|
2011 |
(Dollars in millions) |
Unpaid Principal Balance |
|
Carrying Value (1)
|
|
Related Allowance |
|
Average Carrying Value |
|
Interest Income Recognized (2)
|
|
Average Carrying Value |
|
Interest Income Recognized (2)
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card |
$ |
4,548 |
|
|
$ |
4,576 |
|
|
$ |
1,396 |
|
|
$ |
5,019 |
|
|
$ |
77 |
|
|
$ |
8,569 |
|
|
$ |
127 |
|
Non-U.S. credit card |
546 |
|
|
553 |
|
|
345 |
|
|
572 |
|
|
2 |
|
|
795 |
|
|
2 |
|
Direct/Indirect consumer |
1,044 |
|
|
1,049 |
|
|
372 |
|
|
1,146 |
|
|
16 |
|
|
1,839 |
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
|
|
|
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card |
$ |
5,272 |
|
|
$ |
5,305 |
|
|
$ |
1,570 |
|
|
|
|
|
|
|
|
|
Non-U.S. credit card |
588 |
|
|
597 |
|
|
435 |
|
|
|
|
|
|
|
|
|
Direct/Indirect consumer |
1,193 |
|
|
1,198 |
|
|
405 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes accrued interest and fees. |
|
|
(2) |
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the ultimate collectability of principal is not uncertain. |
|
Remaining Unpaid Principal Balance, Carrying Amount And Excluding Valuation Reserve |
The table below provides information on the Corporation's primary modification programs for the renegotiated TDR portfolio at March 31, 2012 and December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer - Renegotiated TDRs by Program Type |
|
Internal Programs |
|
External Programs |
|
Other |
|
Total |
|
Percent of Balances Current or Less Than 30 Days Past Due |
(Dollars in millions) |
March 31 2012 |
December 31 2011 |
|
March 31 2012 |
December 31 2011 |
|
March 31 2012 |
December 31 2011 |
|
March 31 2012 |
December 31 2011 |
|
March 31 2012 |
December 31 2011 |
U.S. credit card |
$ |
3,211 |
|
$ |
3,788 |
|
|
$ |
1,300 |
|
$ |
1,436 |
|
|
$ |
65 |
|
$ |
81 |
|
|
$ |
4,576 |
|
$ |
5,305 |
|
|
79.71 |
% |
78.97 |
% |
Non-U.S. credit card |
211 |
|
218 |
|
|
103 |
|
113 |
|
|
239 |
|
266 |
|
|
553 |
|
597 |
|
|
56.15 |
|
54.02 |
|
Direct/Indirect consumer |
681 |
|
784 |
|
|
351 |
|
392 |
|
|
17 |
|
22 |
|
|
1,049 |
|
1,198 |
|
|
81.00 |
|
80.01 |
|
Total renegotiated TDR loans |
$ |
4,103 |
|
$ |
4,790 |
|
|
$ |
1,754 |
|
$ |
1,941 |
|
|
$ |
321 |
|
$ |
369 |
|
|
$ |
6,178 |
|
$ |
7,100 |
|
|
77.82 |
|
77.05 |
|
|
Renegotiated Troubled Debt Restructurings By Program Type |
The table below provides information on the Corporation’s renegotiated TDR portfolio including the unpaid principal balance and carrying value of loans that were modified in TDRs during the three months ended March 31, 2012 and 2011, along with charge-offs that were recorded during the calendar quarter in which the modification occurred. The table also presents the average pre- and post-modification interest rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer - Renegotiated TDRs Entered into During the Three Months Ended March 31, 2012 |
|
March 31, 2012 |
|
Three Months Ended March 31, 2012 |
(Dollars in millions) |
Unpaid Principal Balance |
|
Carrying Value (1)
|
|
Pre-Modification Interest Rate |
|
Post-Modification Interest Rate |
|
Net Charge-offs |
U.S. credit card |
$ |
152 |
|
|
$ |
156 |
|
|
18.29 |
% |
|
6.35 |
% |
|
$ |
2 |
|
Non-U.S. credit card |
114 |
|
|
120 |
|
|
26.19 |
|
|
0.81 |
|
|
5 |
|
Direct/Indirect consumer |
25 |
|
|
26 |
|
|
15.50 |
|
|
4.31 |
|
|
— |
|
Total |
$ |
291 |
|
|
$ |
302 |
|
|
21.19 |
|
|
3.97 |
|
|
$ |
7 |
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer - Renegotiated TDRs Entered into During the Three Months Ended March 31, 2011 |
|
March 31, 2011 |
|
Three Months Ended March 31, 2011 |
U.S. credit card |
$ |
386 |
|
|
$ |
400 |
|
|
19.33 |
% |
|
6.15 |
% |
|
$ |
4 |
|
Non-U.S. credit card |
159 |
|
|
166 |
|
|
27.21 |
|
|
0.55 |
|
|
13 |
|
Direct/Indirect consumer |
99 |
|
|
101 |
|
|
15.68 |
|
|
5.57 |
|
|
1 |
|
Total |
$ |
644 |
|
|
$ |
667 |
|
|
20.73 |
|
|
4.67 |
|
|
$ |
18 |
|
|
|
(1) |
Includes accrued interest and fees. |
|
Schedule of Renegotiated Troubled Debt Restructurings Primary Modifications |
The table below provides information on the Corporation's primary modification programs for the renegotiated TDR portfolio for loans that were modified in TDRs during the three months ended March 31, 2012 and 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer - Renegotiated TDRs by Program Type |
|
Renegotiated TDRs Entered into During the Three Months Ended March 31, 2012 |
(Dollars in millions) |
Internal Programs |
|
External Programs |
|
Other |
|
Total |
U.S. credit card |
$ |
79 |
|
|
$ |
77 |
|
|
$ |
— |
|
|
$ |
156 |
|
Non-U.S. credit card |
63 |
|
|
57 |
|
|
— |
|
|
120 |
|
Direct/Indirect consumer |
14 |
|
|
12 |
|
|
— |
|
|
26 |
|
Total renegotiated TDR loans |
$ |
156 |
|
|
$ |
146 |
|
|
$ |
— |
|
|
$ |
302 |
|
|
|
|
|
|
|
|
|
|
Renegotiated TDRs Entered into During the Three Months Ended March 31, 2011 |
U.S. credit card |
$ |
234 |
|
|
$ |
165 |
|
|
$ |
1 |
|
|
$ |
400 |
|
Non-U.S. credit card |
75 |
|
|
90 |
|
|
1 |
|
|
166 |
|
Direct/Indirect consumer |
60 |
|
|
41 |
|
|
— |
|
|
101 |
|
Total renegotiated TDR loans |
$ |
369 |
|
|
$ |
296 |
|
|
$ |
2 |
|
|
$ |
667 |
|
|
Commercial Portfolio Segment [Member]
|
|
Loans and Leases Receivable, Net of Deferred Income [Abstract] |
|
Impaired Financing Receivables |
The table below presents impaired loans in the Corporation's Commercial loan portfolio segment at March 31, 2012 and December 31, 2011, and for the three months ended March 31, 2012 and 2011. Certain impaired commercial loans do not have a related allowance as the valuation of these impaired loans exceeded the carrying value, which is net of previously recorded charge-offs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans - Commercial |
|
|
|
|
|
|
|
Three Months Ended March 31 |
|
March 31, 2012 |
|
2012 |
|
2011 |
(Dollars in millions) |
Unpaid Principal Balance |
|
Carrying Value |
|
Related Allowance |
|
Average Carrying Value |
|
Interest Income Recognized (1)
|
|
Average Carrying Value |
|
Interest Income Recognized (1)
|
With no recorded allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
$ |
1,363 |
|
|
$ |
1,085 |
|
|
n/a |
|
|
$ |
1,035 |
|
|
$ |
8 |
|
|
$ |
406 |
|
|
$ |
— |
|
Commercial real estate |
2,097 |
|
|
1,851 |
|
|
n/a |
|
|
1,973 |
|
|
4 |
|
|
1,785 |
|
|
1 |
|
Non-U.S. commercial |
237 |
|
|
127 |
|
|
n/a |
|
|
114 |
|
|
— |
|
|
70 |
|
|
— |
|
U.S. small business commercial (2)
|
— |
|
|
— |
|
|
n/a |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
$ |
2,616 |
|
|
$ |
1,878 |
|
|
$ |
205 |
|
|
$ |
1,920 |
|
|
$ |
11 |
|
|
$ |
2,953 |
|
|
$ |
1 |
|
Commercial real estate |
3,207 |
|
|
2,125 |
|
|
118 |
|
|
2,256 |
|
|
6 |
|
|
3,940 |
|
|
2 |
|
Non-U.S. commercial |
272 |
|
|
29 |
|
|
8 |
|
|
45 |
|
|
— |
|
|
153 |
|
|
— |
|
U.S. small business commercial (2)
|
480 |
|
|
457 |
|
|
134 |
|
|
472 |
|
|
4 |
|
|
817 |
|
|
7 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
$ |
3,979 |
|
|
$ |
2,963 |
|
|
$ |
205 |
|
|
$ |
2,955 |
|
|
$ |
19 |
|
|
$ |
3,359 |
|
|
$ |
1 |
|
Commercial real estate |
5,304 |
|
|
3,976 |
|
|
118 |
|
|
4,229 |
|
|
10 |
|
|
5,725 |
|
|
3 |
|
Non-U.S. commercial |
509 |
|
|
156 |
|
|
8 |
|
|
159 |
|
|
— |
|
|
223 |
|
|
— |
|
U.S. small business commercial (2)
|
480 |
|
|
457 |
|
|
134 |
|
|
472 |
|
|
4 |
|
|
817 |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
|
|
|
|
|
|
With no recorded allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
$ |
1,482 |
|
|
$ |
985 |
|
|
n/a |
|
|
|
|
|
|
|
|
|
Commercial real estate |
2,587 |
|
|
2,095 |
|
|
n/a |
|
|
|
|
|
|
|
|
|
Non-U.S. commercial |
216 |
|
|
101 |
|
|
n/a |
|
|
|
|
|
|
|
|
|
U.S. small business commercial (2)
|
— |
|
|
— |
|
|
n/a |
|
|
|
|
|
|
|
|
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
$ |
2,654 |
|
|
$ |
1,987 |
|
|
$ |
232 |
|
|
|
|
|
|
|
|
|
Commercial real estate |
3,329 |
|
|
2,384 |
|
|
135 |
|
|
|
|
|
|
|
|
|
Non-U.S. commercial |
308 |
|
|
58 |
|
|
6 |
|
|
|
|
|
|
|
|
|
U.S. small business commercial (2)
|
531 |
|
|
503 |
|
|
172 |
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
$ |
4,136 |
|
|
$ |
2,972 |
|
|
$ |
232 |
|
|
|
|
|
|
|
|
|
Commercial real estate |
5,916 |
|
|
4,479 |
|
|
135 |
|
|
|
|
|
|
|
|
|
Non-U.S. commercial |
524 |
|
|
159 |
|
|
6 |
|
|
|
|
|
|
|
|
|
U.S. small business commercial (2)
|
531 |
|
|
503 |
|
|
172 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the ultimate collectability of principal is not uncertain. |
|
|
(2) |
Includes U.S. small business commercial renegotiated TDR loans and related allowance. |
n/a = not applicable
|
Remaining Unpaid Principal Balance, Carrying Amount And Excluding Valuation Reserve |
The table below presents the March 31, 2012 and 2011 unpaid principal balance and carrying value of commercial loans that were modified as TDRs during the three months ended March 31, 2012 and 2011, along with charge-offs that were recorded during the calendar quarter in which the modification occurred.
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial - TDRs Entered into During the Three Months Ended March 31, 2012 |
|
March 31, 2012 |
|
Three Months Ended March 31, 2012 |
(Dollars in millions) |
Unpaid Principal Balance |
|
Carrying Value |
|
Net Charge-offs |
U.S commercial |
$ |
356 |
|
|
$ |
344 |
|
|
$ |
— |
|
Commercial real estate |
339 |
|
|
252 |
|
|
4 |
|
Non-U.S. commercial |
— |
|
|
— |
|
|
— |
|
U.S. small business commercial (1)
|
10 |
|
|
10 |
|
|
— |
|
Total |
$ |
705 |
|
|
$ |
606 |
|
|
$ |
4 |
|
|
|
|
|
|
|
Commercial - TDRs Entered into During the Three Months Ended March 31, 2011 |
|
March 31, 2011 |
|
Three Months Ended March 31, 2011 |
U.S commercial |
$ |
461 |
|
|
$ |
425 |
|
|
$ |
10 |
|
Commercial real estate |
597 |
|
|
512 |
|
|
34 |
|
Non-U.S. commercial |
11 |
|
|
11 |
|
|
— |
|
U.S. small business commercial (1)
|
22 |
|
|
28 |
|
|
— |
|
Total |
$ |
1,091 |
|
|
$ |
976 |
|
|
$ |
44 |
|
|