Derivatives (Tables)
|
9 Months Ended |
Sep. 30, 2012
|
Derivatives [Abstract] |
|
Schedule of Derivative Instruments |
The following tables present derivative instruments included on the Corporation’s Consolidated Balance Sheet in derivative assets and liabilities at September 30, 2012 and December 31, 2011. Balances are presented on a gross basis, prior to the application of counterparty and cash collateral netting. Total derivative assets and liabilities are adjusted on an aggregate basis to take into consideration the effects of legally enforceable master netting agreements and have been reduced by the cash collateral received or paid.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012 |
|
|
|
Gross Derivative Assets |
|
Gross Derivative Liabilities |
(Dollars in billions) |
Contract/
Notional (1)
|
|
Trading Derivatives and Economic
Hedges
|
|
Qualifying Accounting
Hedges
|
|
Total |
|
Trading Derivatives and Economic
Hedges
|
|
Qualifying Accounting
Hedges
|
|
Total |
Interest rate contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps |
$ |
35,256.0 |
|
|
$ |
1,147.8 |
|
|
$ |
14.7 |
|
|
$ |
1,162.5 |
|
|
$ |
1,132.8 |
|
|
$ |
5.1 |
|
|
$ |
1,137.9 |
|
Futures and forwards |
13,171.6 |
|
|
3.9 |
|
|
— |
|
|
3.9 |
|
|
3.9 |
|
|
— |
|
|
3.9 |
|
Written options |
2,348.0 |
|
|
— |
|
|
— |
|
|
— |
|
|
111.0 |
|
|
— |
|
|
111.0 |
|
Purchased options |
2,256.2 |
|
|
111.3 |
|
|
— |
|
|
111.3 |
|
|
— |
|
|
— |
|
|
— |
|
Foreign exchange contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps |
2,530.7 |
|
|
52.3 |
|
|
2.1 |
|
|
54.4 |
|
|
61.0 |
|
|
2.2 |
|
|
63.2 |
|
Spot, futures and forwards |
3,066.8 |
|
|
26.2 |
|
|
0.3 |
|
|
26.5 |
|
|
27.5 |
|
|
1.2 |
|
|
28.7 |
|
Written options |
446.0 |
|
|
— |
|
|
— |
|
|
— |
|
|
6.9 |
|
|
— |
|
|
6.9 |
|
Purchased options |
373.7 |
|
|
6.6 |
|
|
— |
|
|
6.6 |
|
|
— |
|
|
— |
|
|
— |
|
Equity contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps |
120.8 |
|
|
2.0 |
|
|
— |
|
|
2.0 |
|
|
2.3 |
|
|
— |
|
|
2.3 |
|
Futures and forwards |
52.8 |
|
|
1.5 |
|
|
— |
|
|
1.5 |
|
|
1.4 |
|
|
— |
|
|
1.4 |
|
Written options |
367.0 |
|
|
— |
|
|
— |
|
|
— |
|
|
20.7 |
|
|
— |
|
|
20.7 |
|
Purchased options |
334.4 |
|
|
20.0 |
|
|
— |
|
|
20.0 |
|
|
— |
|
|
— |
|
|
— |
|
Commodity contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps |
69.2 |
|
|
3.3 |
|
|
— |
|
|
3.3 |
|
|
4.6 |
|
|
— |
|
|
4.6 |
|
Futures and forwards |
581.6 |
|
|
4.9 |
|
|
— |
|
|
4.9 |
|
|
2.7 |
|
|
— |
|
|
2.7 |
|
Written options |
195.0 |
|
|
— |
|
|
— |
|
|
— |
|
|
3.1 |
|
|
— |
|
|
3.1 |
|
Purchased options |
197.8 |
|
|
2.6 |
|
|
— |
|
|
2.6 |
|
|
— |
|
|
— |
|
|
— |
|
Credit derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased credit derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps |
1,654.5 |
|
|
45.1 |
|
|
— |
|
|
45.1 |
|
|
19.8 |
|
|
— |
|
|
19.8 |
|
Total return swaps/other |
36.6 |
|
|
2.4 |
|
|
— |
|
|
2.4 |
|
|
2.9 |
|
|
— |
|
|
2.9 |
|
Written credit derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps |
1,612.3 |
|
|
21.1 |
|
|
— |
|
|
21.1 |
|
|
41.6 |
|
|
— |
|
|
41.6 |
|
Total return swaps/other |
60.2 |
|
|
1.6 |
|
|
— |
|
|
1.6 |
|
|
0.5 |
|
|
— |
|
|
0.5 |
|
Gross derivative assets/liabilities |
|
|
$ |
1,452.6 |
|
|
$ |
17.1 |
|
|
$ |
1,469.7 |
|
|
$ |
1,442.7 |
|
|
$ |
8.5 |
|
|
$ |
1,451.2 |
|
Less: Legally enforceable master netting agreements |
|
|
|
|
|
(1,351.7 |
) |
|
|
|
|
|
(1,351.7 |
) |
Less: Cash collateral received/paid |
|
|
|
|
|
|
(60.0 |
) |
|
|
|
|
|
(48.1 |
) |
Total derivative assets/liabilities |
|
|
|
|
|
|
$ |
57.9 |
|
|
|
|
|
|
$ |
51.4 |
|
|
|
(1) |
Represents the total contract/notional amount of derivative assets and liabilities outstanding. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
|
Gross Derivative Assets |
|
Gross Derivative Liabilities |
(Dollars in billions) |
Contract/
Notional (1)
|
|
Trading Derivatives and Economic
Hedges
|
|
Qualifying Accounting
Hedges
|
|
Total |
|
Trading Derivatives and Economic
Hedges
|
|
Qualifying Accounting
Hedges
|
|
Total |
Interest rate contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps |
$ |
40,473.7 |
|
|
$ |
1,490.7 |
|
|
$ |
15.9 |
|
|
$ |
1,506.6 |
|
|
$ |
1,473.0 |
|
|
$ |
12.3 |
|
|
$ |
1,485.3 |
|
Futures and forwards |
12,105.8 |
|
|
2.9 |
|
|
0.2 |
|
|
3.1 |
|
|
3.4 |
|
|
— |
|
|
3.4 |
|
Written options |
2,534.0 |
|
|
— |
|
|
— |
|
|
— |
|
|
117.8 |
|
|
— |
|
|
117.8 |
|
Purchased options |
2,467.2 |
|
|
120.0 |
|
|
— |
|
|
120.0 |
|
|
— |
|
|
— |
|
|
— |
|
Foreign exchange contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps |
2,381.6 |
|
|
48.3 |
|
|
2.6 |
|
|
50.9 |
|
|
58.9 |
|
|
2.2 |
|
|
61.1 |
|
Spot, futures and forwards |
2,548.8 |
|
|
37.2 |
|
|
1.3 |
|
|
38.5 |
|
|
39.2 |
|
|
0.3 |
|
|
39.5 |
|
Written options |
368.5 |
|
|
— |
|
|
— |
|
|
— |
|
|
9.4 |
|
|
— |
|
|
9.4 |
|
Purchased options |
341.0 |
|
|
9.0 |
|
|
— |
|
|
9.0 |
|
|
— |
|
|
— |
|
|
— |
|
Equity contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps |
75.5 |
|
|
1.5 |
|
|
— |
|
|
1.5 |
|
|
1.7 |
|
|
— |
|
|
1.7 |
|
Futures and forwards |
52.1 |
|
|
1.8 |
|
|
— |
|
|
1.8 |
|
|
1.5 |
|
|
— |
|
|
1.5 |
|
Written options |
367.1 |
|
|
— |
|
|
— |
|
|
— |
|
|
17.7 |
|
|
— |
|
|
17.7 |
|
Purchased options |
360.2 |
|
|
19.6 |
|
|
— |
|
|
19.6 |
|
|
— |
|
|
— |
|
|
— |
|
Commodity contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps |
73.8 |
|
|
4.9 |
|
|
0.1 |
|
|
5.0 |
|
|
5.9 |
|
|
— |
|
|
5.9 |
|
Futures and forwards |
470.5 |
|
|
5.3 |
|
|
— |
|
|
5.3 |
|
|
3.2 |
|
|
— |
|
|
3.2 |
|
Written options |
142.3 |
|
|
— |
|
|
— |
|
|
— |
|
|
9.5 |
|
|
— |
|
|
9.5 |
|
Purchased options |
141.3 |
|
|
9.5 |
|
|
— |
|
|
9.5 |
|
|
— |
|
|
— |
|
|
— |
|
Credit derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased credit derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps |
1,944.8 |
|
|
95.8 |
|
|
— |
|
|
95.8 |
|
|
13.8 |
|
|
— |
|
|
13.8 |
|
Total return swaps/other |
17.5 |
|
|
0.6 |
|
|
— |
|
|
0.6 |
|
|
0.3 |
|
|
— |
|
|
0.3 |
|
Written credit derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps |
1,885.9 |
|
|
14.1 |
|
|
— |
|
|
14.1 |
|
|
90.5 |
|
|
— |
|
|
90.5 |
|
Total return swaps/other |
17.8 |
|
|
0.5 |
|
|
— |
|
|
0.5 |
|
|
0.7 |
|
|
— |
|
|
0.7 |
|
Gross derivative assets/liabilities |
|
|
$ |
1,861.7 |
|
|
$ |
20.1 |
|
|
$ |
1,881.8 |
|
|
$ |
1,846.5 |
|
|
$ |
14.8 |
|
|
$ |
1,861.3 |
|
Less: Legally enforceable master netting agreements |
|
|
|
|
|
(1,749.9 |
) |
|
|
|
|
|
(1,749.9 |
) |
Less: Cash collateral received/paid |
|
|
|
|
|
|
(58.9 |
) |
|
|
|
|
|
(51.9 |
) |
Total derivative assets/liabilities |
|
|
|
|
|
|
$ |
73.0 |
|
|
|
|
|
|
$ |
59.5 |
|
|
|
(1) |
Represents the total contract/notional amount of derivative assets and liabilities outstanding. |
|
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value |
The table below summarizes certain information related to fair value hedges for the three and nine months ended September 30, 2012 and 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives Designated as Fair Value Hedges |
Gains (losses) |
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
2012 |
|
2012 |
(Dollars in millions) |
Derivative |
|
Hedged
Item
|
|
Hedge
Ineffectiveness
|
|
Derivative |
|
Hedged
Item
|
|
Hedge
Ineffectiveness
|
Interest rate risk on long-term debt (1)
|
$ |
109 |
|
|
$ |
(385 |
) |
|
$ |
(276 |
) |
|
$ |
518 |
|
|
$ |
(1,265 |
) |
|
$ |
(747 |
) |
Interest rate and foreign currency risk on long-term debt (1)
|
(716 |
) |
|
647 |
|
|
(69 |
) |
|
(1,455 |
) |
|
1,259 |
|
|
(196 |
) |
Interest rate risk on AFS securities (2)
|
349 |
|
|
(309 |
) |
|
40 |
|
|
(593 |
) |
|
659 |
|
|
66 |
|
Commodity price risk on commodity inventory (3)
|
(24 |
) |
|
24 |
|
|
— |
|
|
(10 |
) |
|
10 |
|
|
— |
|
Total |
$ |
(282 |
) |
|
$ |
(23 |
) |
|
$ |
(305 |
) |
|
$ |
(1,540 |
) |
|
$ |
663 |
|
|
$ |
(877 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
2011 |
Interest rate risk on long-term debt (1)
|
$ |
4,055 |
|
|
$ |
(4,233 |
) |
|
$ |
(178 |
) |
|
$ |
4,494 |
|
|
$ |
(4,938 |
) |
|
$ |
(444 |
) |
Interest rate and foreign currency risk on long-term debt (1)
|
(871 |
) |
|
759 |
|
|
(112 |
) |
|
1,317 |
|
|
(1,534 |
) |
|
(217 |
) |
Interest rate risk on AFS securities (2)
|
(10,420 |
) |
|
9,810 |
|
|
(610 |
) |
|
(11,141 |
) |
|
10,356 |
|
|
(785 |
) |
Commodity price risk on commodity inventory (3)
|
16 |
|
|
(16 |
) |
|
— |
|
|
32 |
|
|
(32 |
) |
|
— |
|
Total |
$ |
(7,220 |
) |
|
$ |
6,320 |
|
|
$ |
(900 |
) |
|
$ |
(5,298 |
) |
|
$ |
3,852 |
|
|
$ |
(1,446 |
) |
|
|
(1) |
Amounts are recorded in interest expense on long-term debt and in other income (loss). |
|
|
(2) |
Amounts are recorded in interest income on AFS securities. |
|
|
(3) |
Amounts relating to commodity inventory are recorded in trading account profits. |
|
Schedule of Cash Flow and Net Investment Hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives Designated as Cash Flow and Net Investment Hedges |
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
2012 |
|
2012 |
(Dollars in millions, amounts pre-tax) |
Gains (losses) Recognized in Accumulated OCI on Derivatives |
|
Gains (losses) in Income Reclassified from Accumulated OCI |
|
Hedge Ineffectiveness and Amounts Excluded from Effectiveness Testing (1)
|
|
Gains (losses) Recognized in Accumulated OCI on Derivatives |
|
Gains (losses) in Income Reclassified from Accumulated OCI |
|
Hedge Ineffectiveness and Amounts Excluded from Effectiveness Testing (1)
|
Cash flow hedges |
|
|
|
|
|
|
|
|
|
|
|
Interest rate risk on variable rate portfolios |
$ |
21 |
|
|
$ |
(260 |
) |
|
$ |
— |
|
|
$ |
(32 |
) |
|
$ |
(636 |
) |
|
$ |
— |
|
Commodity price risk on forecasted purchases and sales |
— |
|
|
3 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Price risk on restricted stock awards |
65 |
|
|
(28 |
) |
|
— |
|
|
156 |
|
|
(89 |
) |
|
— |
|
Total |
$ |
86 |
|
|
$ |
(285 |
) |
|
$ |
— |
|
|
$ |
124 |
|
|
$ |
(725 |
) |
|
$ |
— |
|
Net investment hedges |
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange risk |
$ |
(1,149 |
) |
|
$ |
11 |
|
|
$ |
(13 |
) |
|
$ |
(1,021 |
) |
|
$ |
(26 |
) |
|
$ |
(180 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
2011 |
Cash flow hedges |
|
|
|
|
|
|
|
|
|
|
|
Interest rate risk on variable rate portfolios |
$ |
(1,550 |
) |
|
$ |
(464 |
) |
|
$ |
26 |
|
|
$ |
(2,272 |
) |
|
$ |
(1,212 |
) |
|
$ |
(8 |
) |
Commodity price risk on forecasted purchases and sales |
5 |
|
|
2 |
|
|
2 |
|
|
(4 |
) |
|
5 |
|
|
— |
|
Price risk on restricted stock awards |
(204 |
) |
|
(75 |
) |
|
— |
|
|
(395 |
) |
|
(145 |
) |
|
— |
|
Total |
$ |
(1,749 |
) |
|
$ |
(537 |
) |
|
$ |
28 |
|
|
$ |
(2,671 |
) |
|
$ |
(1,352 |
) |
|
$ |
(8 |
) |
Net investment hedges |
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange risk |
$ |
2,212 |
|
|
$ |
(16 |
) |
|
$ |
(175 |
) |
|
$ |
597 |
|
|
$ |
407 |
|
|
$ |
(425 |
) |
|
|
(1) |
Amounts related to derivatives designated as cash flow hedges represent hedge ineffectiveness and amounts related to net investment hedges represent amounts excluded from effectiveness testing. |
|
Schedule of Economic Hedges |
The table below presents gains (losses) on these derivatives for the three and nine months ended September 30, 2012 and 2011. These gains (losses) are largely offset by the income or expense that is recorded on the economically hedged item.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives Accounted for as Economic Hedges |
Gains (losses) |
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
(Dollars in millions) |
2012 |
|
2011 |
|
2012 |
|
2011 |
Price risk on mortgage banking production income (1, 2)
|
$ |
850 |
|
|
$ |
1,158 |
|
|
$ |
2,240 |
|
|
$ |
2,324 |
|
Market-related risk on mortgage banking servicing income (1)
|
822 |
|
|
2,678 |
|
|
1,970 |
|
|
3,063 |
|
Credit risk on loans (3)
|
(32 |
) |
|
66 |
|
|
(71 |
) |
|
38 |
|
Interest rate and foreign currency risk on long-term debt and other foreign exchange transactions (4)
|
(309 |
) |
|
(3,616 |
) |
|
(987 |
) |
|
1,604 |
|
Price risk on restricted stock awards (5)
|
142 |
|
|
(392 |
) |
|
392 |
|
|
(556 |
) |
Other |
16 |
|
|
104 |
|
|
105 |
|
|
172 |
|
Total |
$ |
1,489 |
|
|
$ |
(2 |
) |
|
$ |
3,649 |
|
|
$ |
6,645 |
|
|
|
(1) |
Net gains on these derivatives are recorded in mortgage banking income. |
|
|
(2) |
Includes net gains on interest rate lock commitments related to the origination of mortgage loans that are held-for-sale, which are considered derivative instruments, of $1.0 billion and $2.4 billion for the three and nine months ended September 30, 2012 compared to $1.2 billion and $3.4 billion for the same periods in 2011.
|
|
|
(3) |
Net gains (losses) on these derivatives are recorded in other income (loss). |
|
|
(4) |
The majority of the balance is related to the revaluation of economic hedges of foreign currency-denominated debt which is recorded in other income (loss). The offsetting revaluation of the foreign currency-denominated debt, while not included in the table above, is also recorded in other income (loss). |
|
|
(5) |
Gains (losses) on these derivatives are recorded in personnel expense. |
|
Schedule of Derivative Instruments Included in Trading Activities |
The table below, which includes both derivatives and non-derivative cash instruments, identifies the amounts in the respective income statement line items attributable to the Corporation’s sales and trading revenue in Global Markets, categorized by primary risk, for the three and nine months ended September 30, 2012 and 2011. The difference between total trading account profits in the table below and in the Corporation's Consolidated Statement of Income represents trading activities in business segments other than Global Markets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and Trading Revenue |
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
2012 |
|
2012 |
(Dollars in millions) |
Trading
Account
Profits
|
|
Net Interest Income |
|
Other (1)
|
|
Total |
|
Trading Account Profits |
|
Net Interest Income |
|
Other (1)
|
|
Total |
Interest rate risk |
$ |
67 |
|
|
$ |
267 |
|
|
$ |
7 |
|
|
$ |
341 |
|
|
$ |
522 |
|
|
$ |
752 |
|
|
$ |
28 |
|
|
$ |
1,302 |
|
Foreign exchange risk |
192 |
|
|
1 |
|
|
2 |
|
|
195 |
|
|
658 |
|
|
5 |
|
|
(35 |
) |
|
628 |
|
Equity risk |
196 |
|
|
15 |
|
|
453 |
|
|
664 |
|
|
989 |
|
|
(90 |
) |
|
1,432 |
|
|
2,331 |
|
Credit risk |
661 |
|
|
552 |
|
|
130 |
|
|
1,343 |
|
|
2,359 |
|
|
1,632 |
|
|
862 |
|
|
4,853 |
|
Other risk |
120 |
|
|
(45 |
) |
|
(12 |
) |
|
63 |
|
|
453 |
|
|
(169 |
) |
|
30 |
|
|
314 |
|
Total sales and trading revenue |
$ |
1,236 |
|
|
$ |
790 |
|
|
$ |
580 |
|
|
$ |
2,606 |
|
|
$ |
4,981 |
|
|
$ |
2,130 |
|
|
$ |
2,317 |
|
|
$ |
9,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
2011 |
Interest rate risk |
$ |
1,237 |
|
|
$ |
256 |
|
|
$ |
24 |
|
|
$ |
1,517 |
|
|
$ |
2,029 |
|
|
$ |
672 |
|
|
$ |
21 |
|
|
$ |
2,722 |
|
Foreign exchange risk |
332 |
|
|
2 |
|
|
(16 |
) |
|
318 |
|
|
825 |
|
|
8 |
|
|
(48 |
) |
|
785 |
|
Equity risk |
280 |
|
|
48 |
|
|
628 |
|
|
956 |
|
|
1,341 |
|
|
77 |
|
|
1,854 |
|
|
3,272 |
|
Credit risk |
(630 |
) |
|
636 |
|
|
41 |
|
|
47 |
|
|
1,365 |
|
|
2,044 |
|
|
683 |
|
|
4,092 |
|
Other risk |
201 |
|
|
(62 |
) |
|
(8 |
) |
|
131 |
|
|
488 |
|
|
(126 |
) |
|
(16 |
) |
|
346 |
|
Total sales and trading revenue |
$ |
1,420 |
|
|
$ |
880 |
|
|
$ |
669 |
|
|
$ |
2,969 |
|
|
$ |
6,048 |
|
|
$ |
2,675 |
|
|
$ |
2,494 |
|
|
$ |
11,217 |
|
|
|
(1) |
Represents amounts in the investment and brokerage services and other income (loss) line items in the Consolidated Statement of Income that are recorded in Global Markets and included in the definition of sales and trading revenue. Includes investment and brokerage services revenue of $425 million and $1.4 billion for the three and nine months ended September 30, 2012 and $584 million and $1.8 billion for the same periods in 2011.
|
The Valuation Adjustments on Derivatives table presents CVA gains (losses) and DVA gains (losses) for the Corporation on a gross and net of hedge basis, which are recorded in trading account profits.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation Adjustments on Derivatives |
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
(Dollars in millions) |
Gross |
Net |
|
Gross |
Net |
|
Gross |
Net |
|
Gross |
Net |
Derivative assets (CVA) (1)
|
$ |
525 |
|
$ |
75 |
|
|
$ |
(1,570 |
) |
$ |
(81 |
) |
|
$ |
725 |
|
$ |
237 |
|
|
$ |
(2,014 |
) |
$ |
(698 |
) |
Derivative liabilities (DVA) (2)
|
(606 |
) |
(583 |
) |
|
1,767 |
|
1,710 |
|
|
(1,899 |
) |
(2,200 |
) |
|
1,664 |
|
1,474 |
|
|
|
(1) |
At September 30, 2012 and December 31, 2011, the cumulative CVA reduced the derivative assets balance by $2.7 billion and $2.8 billion.
|
|
|
(2) |
At September 30, 2012 and December 31, 2011, the Corporation’s cumulative DVA reduced the derivative liabilities balance by $1.1 billion and $2.4 billion.
|
|
Disclosure of Credit Derivatives |
Credit derivative instruments where the Corporation is the seller of credit protection and their expiration are summarized at September 30, 2012 and December 31, 2011 in the table below. These instruments are classified as investment and non-investment grade based on the credit quality of the underlying reference obligation. The Corporation considers ratings of BBB- or higher as investment grade. Non-investment grade includes non-rated credit derivative instruments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Derivative Instruments |
|
|
|
September 30, 2012 |
|
Carrying Value |
(Dollars in millions) |
Less than
One Year
|
|
One to
Three Years
|
|
Three to
Five Years
|
|
Over Five
Years
|
|
Total |
Credit default swaps: |
|
|
|
|
|
|
|
|
|
Investment grade |
$ |
53 |
|
|
$ |
1,423 |
|
|
$ |
8,197 |
|
|
$ |
4,000 |
|
|
$ |
13,673 |
|
Non-investment grade |
1,028 |
|
|
4,859 |
|
|
8,067 |
|
|
13,935 |
|
|
27,889 |
|
Total |
1,081 |
|
|
6,282 |
|
|
16,264 |
|
|
17,935 |
|
|
41,562 |
|
Total return swaps/other: |
|
|
|
|
|
|
|
|
|
Investment grade |
42 |
|
|
— |
|
|
— |
|
|
— |
|
|
42 |
|
Non-investment grade |
159 |
|
|
71 |
|
|
230 |
|
|
18 |
|
|
478 |
|
Total |
201 |
|
|
71 |
|
|
230 |
|
|
18 |
|
|
520 |
|
Total credit derivatives |
$ |
1,282 |
|
|
$ |
6,353 |
|
|
$ |
16,494 |
|
|
$ |
17,953 |
|
|
$ |
42,082 |
|
Credit-related notes: (1)
|
|
|
|
|
|
|
|
|
|
Investment grade |
$ |
4 |
|
|
$ |
31 |
|
|
$ |
324 |
|
|
$ |
3,638 |
|
|
$ |
3,997 |
|
Non-investment grade |
161 |
|
|
132 |
|
|
144 |
|
|
1,745 |
|
|
2,182 |
|
Total credit-related notes |
$ |
165 |
|
|
$ |
163 |
|
|
$ |
468 |
|
|
$ |
5,383 |
|
|
$ |
6,179 |
|
|
Maximum Payout/Notional |
Credit default swaps: |
|
|
|
|
|
|
|
|
|
Investment grade |
$ |
252,973 |
|
|
$ |
387,360 |
|
|
$ |
449,827 |
|
|
$ |
135,761 |
|
|
$ |
1,225,921 |
|
Non-investment grade |
88,386 |
|
|
115,839 |
|
|
123,365 |
|
|
58,752 |
|
|
386,342 |
|
Total |
341,359 |
|
|
503,199 |
|
|
573,192 |
|
|
194,513 |
|
|
1,612,263 |
|
Total return swaps/other: |
|
|
|
|
|
|
|
|
|
Investment grade |
16,994 |
|
|
15 |
|
|
— |
|
|
— |
|
|
17,009 |
|
Non-investment grade |
29,704 |
|
|
7,575 |
|
|
5,557 |
|
|
338 |
|
|
43,174 |
|
Total |
46,698 |
|
|
7,590 |
|
|
5,557 |
|
|
338 |
|
|
60,183 |
|
Total credit derivatives |
$ |
388,057 |
|
|
$ |
510,789 |
|
|
$ |
578,749 |
|
|
$ |
194,851 |
|
|
$ |
1,672,446 |
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
Carrying Value |
Credit default swaps: |
|
|
|
|
|
|
|
|
|
Investment grade |
$ |
795 |
|
|
$ |
5,011 |
|
|
$ |
17,271 |
|
|
$ |
7,325 |
|
|
$ |
30,402 |
|
Non-investment grade |
4,236 |
|
|
11,438 |
|
|
18,072 |
|
|
26,339 |
|
|
60,085 |
|
Total |
5,031 |
|
|
16,449 |
|
|
35,343 |
|
|
33,664 |
|
|
90,487 |
|
Total return swaps/other: |
|
|
|
|
|
|
|
|
|
Investment grade |
— |
|
|
— |
|
|
30 |
|
|
1 |
|
|
31 |
|
Non-investment grade |
522 |
|
|
2 |
|
|
33 |
|
|
128 |
|
|
685 |
|
Total |
522 |
|
|
2 |
|
|
63 |
|
|
129 |
|
|
716 |
|
Total credit derivatives |
$ |
5,553 |
|
|
$ |
16,451 |
|
|
$ |
35,406 |
|
|
$ |
33,793 |
|
|
$ |
91,203 |
|
Credit-related notes: (1)
|
|
|
|
|
|
|
|
|
|
Investment grade |
$ |
— |
|
|
$ |
7 |
|
|
$ |
208 |
|
|
$ |
2,947 |
|
|
$ |
3,162 |
|
Non-investment grade |
127 |
|
|
85 |
|
|
132 |
|
|
1,732 |
|
|
2,076 |
|
Total credit-related notes |
$ |
127 |
|
|
$ |
92 |
|
|
$ |
340 |
|
|
$ |
4,679 |
|
|
$ |
5,238 |
|
|
Maximum Payout/Notional |
Credit default swaps: |
|
|
|
|
|
|
|
|
|
Investment grade |
$ |
182,137 |
|
|
$ |
401,914 |
|
|
$ |
477,924 |
|
|
$ |
127,570 |
|
|
$ |
1,189,545 |
|
Non-investment grade |
133,624 |
|
|
228,327 |
|
|
186,522 |
|
|
147,926 |
|
|
696,399 |
|
Total |
315,761 |
|
|
630,241 |
|
|
664,446 |
|
|
275,496 |
|
|
1,885,944 |
|
Total return swaps/other: |
|
|
|
|
|
|
|
|
|
Investment grade |
— |
|
|
— |
|
|
9,116 |
|
|
— |
|
|
9,116 |
|
Non-investment grade |
305 |
|
|
2,023 |
|
|
4,918 |
|
|
1,476 |
|
|
8,722 |
|
Total |
305 |
|
|
2,023 |
|
|
14,034 |
|
|
1,476 |
|
|
17,838 |
|
Total credit derivatives |
$ |
316,066 |
|
|
$ |
632,264 |
|
|
$ |
678,480 |
|
|
$ |
276,972 |
|
|
$ |
1,903,782 |
|
|
|
(1) |
For credit-related notes, maximum payout/notional is the same as carrying value. |
|