Business Segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Segments |
|
|
|
|
At and for the Nine Months Ended September 30 |
|
|
|
|
|
Total Corporation (1)
|
|
Consumer & Business Banking |
|
Consumer Real Estate Services |
(Dollars in millions) |
2012 |
|
2011 |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
Net interest income (FTE basis) |
$ |
31,002 |
|
|
$ |
34,629 |
|
|
$ |
14,436 |
|
|
$ |
16,299 |
|
|
$ |
2,218 |
|
|
$ |
2,398 |
|
Noninterest income (loss) |
34,342 |
|
|
34,651 |
|
|
7,383 |
|
|
8,975 |
|
|
6,073 |
|
|
(8,828 |
) |
Total revenue, net of interest expense (FTE basis) |
65,344 |
|
|
69,280 |
|
|
21,819 |
|
|
25,274 |
|
|
8,291 |
|
|
(6,430 |
) |
Provision for credit losses |
5,965 |
|
|
10,476 |
|
|
2,978 |
|
|
2,193 |
|
|
957 |
|
|
3,523 |
|
Amortization of intangibles |
955 |
|
|
1,144 |
|
|
472 |
|
|
573 |
|
|
— |
|
|
11 |
|
Goodwill impairment |
— |
|
|
2,603 |
|
|
— |
|
|
— |
|
|
— |
|
|
2,603 |
|
Other noninterest expense |
52,778 |
|
|
57,005 |
|
|
12,200 |
|
|
12,718 |
|
|
11,678 |
|
|
14,608 |
|
Income (loss) before income taxes |
5,646 |
|
|
(1,948 |
) |
|
6,169 |
|
|
9,790 |
|
|
(4,344 |
) |
|
(27,175 |
) |
Income tax expense (benefit) (FTE basis) |
2,190 |
|
|
(1,403 |
) |
|
2,276 |
|
|
3,586 |
|
|
(1,558 |
) |
|
(9,152 |
) |
Net income (loss) |
$ |
3,456 |
|
|
$ |
(545 |
) |
|
$ |
3,893 |
|
|
$ |
6,204 |
|
|
$ |
(2,786 |
) |
|
$ |
(18,023 |
) |
Period-end total assets |
$ |
2,166,162 |
|
|
$ |
2,219,628 |
|
|
$ |
540,260 |
|
|
$ |
520,125 |
|
|
$ |
139,366 |
|
|
$ |
188,769 |
|
|
|
|
|
|
|
|
|
|
|
|
Global Banking |
|
Global Markets |
|
|
|
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
Net interest income (FTE basis) |
|
|
|
|
$ |
6,847 |
|
|
$ |
7,181 |
|
|
$ |
2,294 |
|
|
$ |
2,819 |
|
Noninterest income |
|
|
|
|
6,035 |
|
|
6,130 |
|
|
8,370 |
|
|
10,161 |
|
Total revenue, net of interest expense (FTE basis) |
|
|
|
|
12,882 |
|
|
13,311 |
|
|
10,664 |
|
|
12,980 |
|
Provision (benefit) for credit losses |
|
|
|
|
(283 |
) |
|
(862 |
) |
|
(13 |
) |
|
(38 |
) |
Amortization of intangibles |
|
|
|
|
61 |
|
|
79 |
|
|
48 |
|
|
49 |
|
Other noninterest expense |
|
|
|
|
6,303 |
|
|
6,669 |
|
|
8,285 |
|
|
9,294 |
|
Income before income taxes |
|
|
|
|
6,801 |
|
|
7,425 |
|
|
2,344 |
|
|
3,675 |
|
Income tax expense (FTE basis) |
|
|
|
|
2,509 |
|
|
2,716 |
|
|
1,444 |
|
|
1,922 |
|
Net income |
|
|
|
|
$ |
4,292 |
|
|
$ |
4,709 |
|
|
$ |
900 |
|
|
$ |
1,753 |
|
Period-end total assets |
|
|
|
|
$ |
355,417 |
|
|
$ |
341,100 |
|
|
$ |
583,203 |
|
|
$ |
552,772 |
|
|
|
|
|
|
|
|
|
|
|
|
Global Wealth & Investment Management |
|
All Other |
|
|
|
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
Net interest income (FTE basis) |
|
|
|
|
$ |
4,482 |
|
|
$ |
4,555 |
|
|
$ |
725 |
|
|
$ |
1,377 |
|
Noninterest income (loss) |
|
|
|
|
8,472 |
|
|
8,674 |
|
|
(1,991 |
) |
|
9,539 |
|
Total revenue, net of interest expense (FTE basis) |
|
|
|
|
12,954 |
|
|
13,229 |
|
|
(1,266 |
) |
|
10,916 |
|
Provision for credit losses |
|
|
|
|
154 |
|
|
280 |
|
|
2,172 |
|
|
5,380 |
|
Amortization of intangibles |
|
|
|
|
313 |
|
|
331 |
|
|
61 |
|
|
101 |
|
Other noninterest expense |
|
|
|
|
9,888 |
|
|
10,371 |
|
|
4,424 |
|
|
3,345 |
|
Income (loss) before income taxes |
|
|
|
|
2,599 |
|
|
2,247 |
|
|
(7,923 |
) |
|
2,090 |
|
Income tax expense (benefit) (FTE basis) |
|
|
|
|
960 |
|
|
823 |
|
|
(3,441 |
) |
|
(1,298 |
) |
Net income (loss) |
|
|
|
|
$ |
1,639 |
|
|
$ |
1,424 |
|
|
$ |
(4,482 |
) |
|
$ |
3,388 |
|
Period-end total assets |
|
|
|
|
$ |
283,949 |
|
|
$ |
280,897 |
|
|
$ |
263,967 |
|
|
$ |
335,965 |
|
|
|
(1) |
There were no material intersegment revenues. |
The following tables present total revenue, net of interest expense, on a FTE basis, and net income (loss) for the three and nine months ended September 30, 2012 and 2011, and total assets at September 30, 2012 and 2011 for each business segment, as well as All Other.
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Segments |
|
|
|
|
At and for the Three Months Ended September 30 |
|
|
|
|
|
Total Corporation (1)
|
|
Consumer & Business Banking |
|
Consumer Real Estate Services |
(Dollars in millions) |
2012 |
|
2011 |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
Net interest income (FTE basis) |
$ |
10,167 |
|
|
$ |
10,739 |
|
|
$ |
4,651 |
|
|
$ |
5,149 |
|
|
$ |
729 |
|
|
$ |
922 |
|
Noninterest income |
10,490 |
|
|
17,963 |
|
|
2,419 |
|
|
2,978 |
|
|
2,367 |
|
|
1,900 |
|
Total revenue, net of interest expense (FTE basis) |
20,657 |
|
|
28,702 |
|
|
7,070 |
|
|
8,127 |
|
|
3,096 |
|
|
2,822 |
|
Provision for credit losses |
1,774 |
|
|
3,407 |
|
|
970 |
|
|
1,132 |
|
|
264 |
|
|
918 |
|
Amortization of intangibles |
315 |
|
|
377 |
|
|
156 |
|
|
191 |
|
|
— |
|
|
— |
|
Other noninterest expense |
17,229 |
|
|
17,236 |
|
|
3,905 |
|
|
4,156 |
|
|
4,224 |
|
|
3,826 |
|
Income (loss) before income taxes |
1,339 |
|
|
7,682 |
|
|
2,039 |
|
|
2,648 |
|
|
(1,392 |
) |
|
(1,922 |
) |
Income tax expense (benefit) (FTE basis) |
999 |
|
|
1,450 |
|
|
754 |
|
|
984 |
|
|
(515 |
) |
|
(801 |
) |
Net income (loss) |
$ |
340 |
|
|
$ |
6,232 |
|
|
$ |
1,285 |
|
|
$ |
1,664 |
|
|
$ |
(877 |
) |
|
$ |
(1,121 |
) |
Period-end total assets |
$ |
2,166,162 |
|
|
$ |
2,219,628 |
|
|
$ |
540,260 |
|
|
$ |
520,125 |
|
|
$ |
139,366 |
|
|
$ |
188,769 |
|
|
|
|
|
|
|
|
|
|
|
|
Global Banking |
|
Global Markets |
|
|
|
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
Net interest income (FTE basis) |
|
|
|
|
$ |
2,264 |
|
|
$ |
2,323 |
|
|
$ |
846 |
|
|
$ |
925 |
|
Noninterest income |
|
|
|
|
1,883 |
|
|
1,628 |
|
|
2,260 |
|
|
2,369 |
|
Total revenue, net of interest expense (FTE basis) |
|
|
|
|
4,147 |
|
|
3,951 |
|
|
3,106 |
|
|
3,294 |
|
Provision (benefit) for credit losses |
|
|
|
|
68 |
|
|
(182 |
) |
|
21 |
|
|
3 |
|
Amortization of intangibles |
|
|
|
|
20 |
|
|
29 |
|
|
16 |
|
|
16 |
|
Other noninterest expense |
|
|
|
|
2,003 |
|
|
2,188 |
|
|
2,529 |
|
|
2,950 |
|
Income before income taxes |
|
|
|
|
2,056 |
|
|
1,916 |
|
|
540 |
|
|
325 |
|
Income tax expense (FTE basis) |
|
|
|
|
761 |
|
|
710 |
|
|
899 |
|
|
878 |
|
Net income (loss) |
|
|
|
|
$ |
1,295 |
|
|
$ |
1,206 |
|
|
$ |
(359 |
) |
|
$ |
(553 |
) |
Period-end total assets |
|
|
|
|
$ |
355,417 |
|
|
$ |
341,100 |
|
|
$ |
583,203 |
|
|
$ |
552,772 |
|
|
|
|
|
|
|
|
|
|
|
|
Global Wealth & Investment Management |
|
All Other |
|
|
|
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
Net interest income (FTE basis) |
|
|
|
|
$ |
1,458 |
|
|
$ |
1,412 |
|
|
$ |
219 |
|
|
$ |
8 |
|
Noninterest income (loss) |
|
|
|
|
2,820 |
|
|
2,826 |
|
|
(1,259 |
) |
|
6,262 |
|
Total revenue, net of interest expense (FTE basis) |
|
|
|
|
4,278 |
|
|
4,238 |
|
|
(1,040 |
) |
|
6,270 |
|
Provision for credit losses |
|
|
|
|
61 |
|
|
162 |
|
|
390 |
|
|
1,374 |
|
Amortization of intangibles |
|
|
|
|
102 |
|
|
108 |
|
|
21 |
|
|
33 |
|
Other noninterest expense |
|
|
|
|
3,253 |
|
|
3,392 |
|
|
1,315 |
|
|
724 |
|
Income (loss) before income taxes |
|
|
|
|
862 |
|
|
576 |
|
|
(2,766 |
) |
|
4,139 |
|
Income tax expense (benefit) (FTE basis) |
|
|
|
|
320 |
|
|
214 |
|
|
(1,220 |
) |
|
(535 |
) |
Net income (loss) |
|
|
|
|
$ |
542 |
|
|
$ |
362 |
|
|
$ |
(1,546 |
) |
|
$ |
4,674 |
|
Period-end total assets |
|
|
|
|
$ |
283,949 |
|
|
$ |
280,897 |
|
|
$ |
263,967 |
|
|
$ |
335,965 |
|
|
|
(1) |
There were no material intersegment revenues. |
|
Reconciliation of Consolidated Total Assets of Business Segments |
The tables below present a reconciliation of the five business segments’ total revenue, net of interest expense, on a FTE basis, and net income to the Corporation's Consolidated Statement of Income, and total assets to the Corporation's Consolidated Balance Sheet. The adjustments presented in the following tables include consolidated income, expense and asset amounts not specifically allocated to individual business segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Segment Reconciliations |
|
|
|
|
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
(Dollars in millions) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
Segments’ total revenue, net of interest expense (FTE basis) |
|
$ |
21,697 |
|
|
$ |
22,432 |
|
|
$ |
66,610 |
|
|
$ |
58,364 |
|
Adjustments: |
|
|
|
|
|
|
|
|
ALM activities |
|
(930 |
) |
|
5,286 |
|
|
(1,623 |
) |
|
6,193 |
|
Equity investment income |
|
165 |
|
|
1,380 |
|
|
519 |
|
|
3,935 |
|
Liquidating businesses |
|
271 |
|
|
521 |
|
|
1,173 |
|
|
2,285 |
|
FTE basis adjustment |
|
(229 |
) |
|
(249 |
) |
|
(670 |
) |
|
(714 |
) |
Other |
|
(546 |
) |
|
(917 |
) |
|
(1,335 |
) |
|
(1,497 |
) |
Consolidated revenue, net of interest expense |
|
$ |
20,428 |
|
|
$ |
28,453 |
|
|
$ |
64,674 |
|
|
$ |
68,566 |
|
|
|
|
|
|
|
|
|
|
Segments’ net income (loss) |
|
$ |
1,886 |
|
|
$ |
1,558 |
|
|
$ |
7,938 |
|
|
$ |
(3,933 |
) |
Adjustments, net-of-taxes: |
|
|
|
|
|
|
|
|
ALM activities |
|
(1,157 |
) |
|
2,578 |
|
|
(3,210 |
) |
|
632 |
|
Equity investment income |
|
104 |
|
|
869 |
|
|
327 |
|
|
2,479 |
|
Liquidating businesses |
|
8 |
|
|
(241 |
) |
|
219 |
|
|
(67 |
) |
Merger and restructuring charges |
|
— |
|
|
(111 |
) |
|
— |
|
|
(338 |
) |
Other |
|
(501 |
) |
|
1,579 |
|
|
(1,818 |
) |
|
682 |
|
Consolidated net income (loss) |
|
$ |
340 |
|
|
$ |
6,232 |
|
|
$ |
3,456 |
|
|
$ |
(545 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30 |
|
|
|
|
|
|
2012 |
|
2011 |
Segments’ total assets |
|
|
|
|
|
$ |
1,902,195 |
|
|
$ |
1,883,663 |
|
Adjustments: |
|
|
|
|
|
|
|
|
ALM activities, including securities portfolio |
|
|
|
|
|
634,209 |
|
|
653,131 |
|
Equity investments |
|
|
|
|
|
5,521 |
|
|
14,737 |
|
Liquidating businesses |
|
|
|
|
|
27,166 |
|
|
38,136 |
|
Elimination of segment excess asset allocations to match liabilities |
|
|
|
|
|
(538,980 |
) |
|
(489,548 |
) |
Other |
|
|
|
|
|
136,051 |
|
|
119,509 |
|
Consolidated total assets |
|
|
|
|
|
$ |
2,166,162 |
|
|
$ |
2,219,628 |
|
|