Securitizations and Other Variable Interest Entities (Tables)
|
6 Months Ended |
Jun. 30, 2012
|
Variable Interest Entity [Line Items] |
|
Mortgage Related Securitizations |
The table below summarizes select information related to first-lien mortgage securitizations for the three and six months ended June 30, 2012 and 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First-lien Mortgage Securitizations |
|
|
|
|
Residential Mortgage - Agency |
|
Commercial Mortgage |
|
Three Months Ended June 30 |
(Dollars in millions) |
2012 |
2011 |
|
2012 |
2011 |
Cash proceeds from new securitizations (1)
|
$ |
8,889 |
|
$ |
36,222 |
|
|
$ |
— |
|
$ |
1,802 |
|
Loss on securitizations, net of hedges (2)
|
(45 |
) |
(227 |
) |
|
— |
|
— |
|
|
|
|
|
|
|
|
Six Months Ended June 30 |
|
2012 |
2011 |
|
2012 |
2011 |
Cash proceeds from new securitizations (1)
|
$ |
15,227 |
|
$ |
96,976 |
|
|
$ |
325 |
|
$ |
1,802 |
|
Loss on securitizations, net of hedges (2)
|
(62 |
) |
(55 |
) |
|
— |
|
— |
|
|
|
(1) |
The Corporation sells residential mortgage loans to GSEs in the normal course of business and receives MBS in exchange which may then be sold into the market to third-party investors for cash proceeds. |
|
|
(2) |
Substantially all of the first-lien residential mortgage loans securitized are initially classified as LHFS and accounted for under the fair value option. As such, gains are recognized on these LHFS prior to securitization. During the three and six months ended June 30, 2012, the Corporation recognized $395 million and $714 million of gains on these LHFS compared to $765 million and $1.8 billion for the same periods in 2011, net of hedges.
|
|
First Lien Mortgages [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities |
The table below summarizes select information related to first-lien mortgage securitization trusts in which the Corporation held a variable interest at June 30, 2012 and December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First-lien VIEs |
|
|
|
|
|
|
|
|
Residential Mortgage |
|
|
|
|
|
|
Non-Agency |
|
|
|
Agency |
|
Prime |
|
Subprime |
|
Alt-A |
|
Commercial Mortgage |
(Dollars in millions) |
June 30 2012 |
December 31 2011 |
|
June 30 2012 |
December 31 2011 |
|
June 30 2012 |
December 31 2011 |
|
June 30 2012 |
December 31 2011 |
|
June 30 2012 |
December 31 2011 |
Unconsolidated VIEs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum loss exposure (1)
|
$ |
34,200 |
|
$ |
37,519 |
|
|
$ |
2,246 |
|
$ |
2,375 |
|
|
$ |
262 |
|
$ |
289 |
|
|
$ |
411 |
|
$ |
506 |
|
|
$ |
708 |
|
$ |
981 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior securities held (2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account assets |
$ |
8,558 |
|
$ |
8,744 |
|
|
$ |
87 |
|
$ |
94 |
|
|
$ |
9 |
|
$ |
3 |
|
|
$ |
281 |
|
$ |
343 |
|
|
$ |
12 |
|
$ |
21 |
|
AFS debt securities |
25,642 |
|
28,775 |
|
|
1,539 |
|
2,001 |
|
|
185 |
|
174 |
|
|
129 |
|
163 |
|
|
585 |
|
846 |
|
Subordinate securities held (2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account assets |
— |
|
— |
|
|
— |
|
— |
|
|
2 |
|
30 |
|
|
— |
|
— |
|
|
23 |
|
3 |
|
AFS debt securities |
— |
|
— |
|
|
22 |
|
26 |
|
|
11 |
|
30 |
|
|
— |
|
— |
|
|
— |
|
— |
|
Residual interests held |
— |
|
— |
|
|
12 |
|
8 |
|
|
— |
|
9 |
|
|
1 |
|
— |
|
|
24 |
|
43 |
|
Total retained positions |
$ |
34,200 |
|
$ |
37,519 |
|
|
$ |
1,660 |
|
$ |
2,129 |
|
|
$ |
207 |
|
$ |
246 |
|
|
$ |
411 |
|
$ |
506 |
|
|
$ |
644 |
|
$ |
913 |
|
Principal balance outstanding (3)
|
$ |
975,420 |
|
$ |
1,198,766 |
|
|
$ |
54,882 |
|
$ |
61,207 |
|
|
$ |
67,804 |
|
$ |
73,949 |
|
|
$ |
93,254 |
|
$ |
101,622 |
|
|
$ |
68,174 |
|
$ |
76,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated VIEs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum loss exposure (1)
|
$ |
48,942 |
|
$ |
50,648 |
|
|
$ |
100 |
|
$ |
450 |
|
|
$ |
404 |
|
$ |
419 |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases |
$ |
48,413 |
|
$ |
50,159 |
|
|
$ |
307 |
|
$ |
1,298 |
|
|
$ |
865 |
|
$ |
892 |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
Allowance for loan and lease losses |
(7 |
) |
(6 |
) |
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
Loans held-for-sale |
— |
|
— |
|
|
— |
|
— |
|
|
627 |
|
622 |
|
|
— |
|
— |
|
|
— |
|
— |
|
All other assets |
536 |
|
495 |
|
|
1 |
|
63 |
|
|
46 |
|
59 |
|
|
— |
|
— |
|
|
— |
|
— |
|
Total assets |
$ |
48,942 |
|
$ |
50,648 |
|
|
$ |
308 |
|
$ |
1,361 |
|
|
$ |
1,538 |
|
$ |
1,573 |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
On-balance sheet liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other short-term borrowings |
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
652 |
|
$ |
650 |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
Long-term debt |
— |
|
— |
|
|
231 |
|
1,360 |
|
|
875 |
|
911 |
|
|
— |
|
— |
|
|
— |
|
— |
|
All other liabilities |
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
57 |
|
|
— |
|
— |
|
|
— |
|
— |
|
Total liabilities |
$ |
— |
|
$ |
— |
|
|
$ |
231 |
|
$ |
1,360 |
|
|
$ |
1,527 |
|
$ |
1,618 |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
|
|
(1) |
Maximum loss exposure excludes the liability for representations and warranties obligations and corporate guarantees and also excludes servicing advances and MSRs. For more information, see Note 8 – Representations and Warranties Obligations and Corporate Guarantees and Note 18 – Mortgage Servicing Rights.
|
|
|
(2) |
As a holder of these securities, the Corporation receives scheduled principal and interest payments. During the three and six months ended June 30, 2012 and 2011, there were no OTTI losses recorded on those securities classified as AFS debt securities.
|
|
|
(3) |
Principal balance outstanding includes loans the Corporation transferred with which the Corporation has continuing involvement, which may include servicing the loans. |
|
Home Equity [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities |
The table below summarizes select information related to home equity loan securitization trusts in which the Corporation held a variable interest at June 30, 2012 and December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity Loan VIEs |
|
|
|
|
|
June 30, 2012 |
|
December 31, 2011 |
(Dollars in millions) |
Consolidated VIEs |
|
Unconsolidated VIEs |
|
Total |
|
Consolidated VIEs |
|
Unconsolidated VIEs |
|
Total |
Maximum loss exposure (1)
|
$ |
2,256 |
|
|
$ |
7,203 |
|
|
$ |
9,459 |
|
|
$ |
2,672 |
|
|
$ |
7,563 |
|
|
$ |
10,235 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
Trading account assets |
$ |
— |
|
|
$ |
6 |
|
|
$ |
6 |
|
|
$ |
— |
|
|
$ |
5 |
|
|
$ |
5 |
|
AFS debt securities |
— |
|
|
13 |
|
|
13 |
|
|
— |
|
|
13 |
|
|
13 |
|
Loans and leases |
2,467 |
|
|
— |
|
|
2,467 |
|
|
2,975 |
|
|
— |
|
|
2,975 |
|
Allowance for loan and lease losses |
(211 |
) |
|
— |
|
|
(211 |
) |
|
(303 |
) |
|
— |
|
|
(303 |
) |
Total |
$ |
2,256 |
|
|
$ |
19 |
|
|
$ |
2,275 |
|
|
$ |
2,672 |
|
|
$ |
18 |
|
|
$ |
2,690 |
|
On-balance sheet liabilities |
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
$ |
2,573 |
|
|
$ |
— |
|
|
$ |
2,573 |
|
|
$ |
3,081 |
|
|
$ |
— |
|
|
$ |
3,081 |
|
All other liabilities |
78 |
|
|
— |
|
|
78 |
|
|
66 |
|
|
— |
|
|
66 |
|
Total |
$ |
2,651 |
|
|
$ |
— |
|
|
$ |
2,651 |
|
|
$ |
3,147 |
|
|
$ |
— |
|
|
$ |
3,147 |
|
Principal balance outstanding |
$ |
2,467 |
|
|
$ |
13,523 |
|
|
$ |
15,990 |
|
|
$ |
2,975 |
|
|
$ |
14,422 |
|
|
$ |
17,397 |
|
|
|
(1) |
For unconsolidated VIEs, the maximum loss exposure includes outstanding trust certificates issued by trusts in rapid amortization, net of recorded reserves, and excludes the liability for representations and warranties obligations and corporate guarantees. |
|
Credit Card Receivable [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities |
The table below summarizes select information related to credit card securitization trusts in which the Corporation held a variable interest at June 30, 2012 and December 31, 2011.
|
|
|
|
|
|
|
|
|
Credit Card VIEs |
|
|
|
(Dollars in millions) |
June 30 2012 |
|
December 31 2011 |
Consolidated VIEs |
|
|
|
Maximum loss exposure |
$ |
41,029 |
|
|
$ |
38,282 |
|
On-balance sheet assets |
|
|
|
Derivative assets |
$ |
337 |
|
|
$ |
788 |
|
Loans and leases (1)
|
67,799 |
|
|
74,793 |
|
Allowance for loan and lease losses |
(3,848 |
) |
|
(4,742 |
) |
Loans held-for-sale |
553 |
|
|
— |
|
All other assets (2)
|
2,069 |
|
|
723 |
|
Total |
$ |
66,910 |
|
|
$ |
71,562 |
|
On-balance sheet liabilities |
|
|
|
Other short-term borrowings |
$ |
553 |
|
|
$ |
— |
|
Long-term debt |
25,218 |
|
|
33,076 |
|
All other liabilities |
110 |
|
|
204 |
|
Total |
$ |
25,881 |
|
|
$ |
33,280 |
|
Trust loans |
$ |
68,352 |
|
|
$ |
74,793 |
|
|
|
(1) |
At June 30, 2012 and December 31, 2011, loans and leases included $31.2 billion and $28.7 billion of seller’s interest and $383 million and $1.0 billion of discount receivables.
|
|
|
(2) |
At June 30, 2012 and December 31, 2011, all other assets included restricted cash and short-term investment accounts and unbilled accrued interest and fees.
|
|
Collateralized Securities, Other [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities |
Other asset-backed securitizations include resecuritization trusts, municipal bond trusts, and automobile and other securitization trusts. The table below summarizes select information related to other asset-backed securitizations in which the Corporation held a variable interest at June 30, 2012 and December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Asset-backed VIEs |
|
|
|
|
|
|
|
|
|
|
|
|
Resecuritization Trusts |
|
Municipal Bond Trusts |
|
Automobile and Other Securitization Trusts |
(Dollars in millions) |
June 30 2012 |
|
December 31 2011 |
|
June 30 2012 |
|
December 31 2011 |
|
June 30 2012 |
|
December 31 2011 |
Unconsolidated VIEs |
|
|
|
|
|
|
|
|
|
|
|
Maximum loss exposure |
$ |
22,957 |
|
|
$ |
31,140 |
|
|
$ |
3,410 |
|
|
$ |
3,752 |
|
|
$ |
90 |
|
|
$ |
93 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
Senior securities held (1, 2):
|
|
|
|
|
|
|
|
|
|
|
|
Trading account assets |
$ |
895 |
|
|
$ |
2,595 |
|
|
$ |
135 |
|
|
$ |
228 |
|
|
$ |
— |
|
|
$ |
— |
|
AFS debt securities |
21,892 |
|
|
27,616 |
|
|
— |
|
|
— |
|
|
78 |
|
|
81 |
|
Subordinate securities held (1, 2):
|
|
|
|
|
|
|
|
|
|
|
|
AFS debt securities |
76 |
|
|
544 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Residual interests held (3)
|
94 |
|
|
385 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
All other assets |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
12 |
|
|
12 |
|
Total retained positions |
$ |
22,957 |
|
|
$ |
31,140 |
|
|
$ |
135 |
|
|
$ |
228 |
|
|
$ |
90 |
|
|
$ |
93 |
|
Total assets of VIEs (4)
|
$ |
43,919 |
|
|
$ |
60,459 |
|
|
$ |
5,307 |
|
|
$ |
5,964 |
|
|
$ |
2,358 |
|
|
$ |
668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated VIEs |
|
|
|
|
|
|
|
|
|
|
|
Maximum loss exposure |
$ |
— |
|
|
$ |
— |
|
|
$ |
2,743 |
|
|
$ |
3,901 |
|
|
$ |
1,282 |
|
|
$ |
1,087 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
Trading account assets |
$ |
— |
|
|
$ |
— |
|
|
$ |
2,743 |
|
|
$ |
3,901 |
|
|
$ |
— |
|
|
$ |
— |
|
Loans and leases |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3,595 |
|
|
4,923 |
|
Allowance for loan and lease losses |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3 |
) |
|
(7 |
) |
All other assets |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
314 |
|
|
168 |
|
Total assets |
$ |
— |
|
|
$ |
— |
|
|
$ |
2,743 |
|
|
$ |
3,901 |
|
|
$ |
3,906 |
|
|
$ |
5,084 |
|
On-balance sheet liabilities |
|
|
|
|
|
|
|
|
|
|
|
Other short-term borrowings |
$ |
— |
|
|
$ |
— |
|
|
$ |
3,041 |
|
|
$ |
5,127 |
|
|
$ |
— |
|
|
$ |
— |
|
Long-term debt |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,620 |
|
|
3,992 |
|
All other liabilities |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
104 |
|
|
90 |
|
Total liabilities |
$ |
— |
|
|
$ |
— |
|
|
$ |
3,041 |
|
|
$ |
5,127 |
|
|
$ |
2,724 |
|
|
$ |
4,082 |
|
|
|
(1) |
As a holder of these securities, the Corporation receives scheduled principal and interest payments. During the three and six months ended June 30, 2012 and 2011, there were no OTTI losses recorded on those securities classified as AFS debt securities.
|
|
|
(2) |
The retained senior and subordinate securities were valued using quoted market prices or observable market inputs (Level 2 of the fair value hierarchy). |
|
|
(3) |
The retained residual interests are carried at fair value which was derived using model valuations (Level 2 of the fair value hierarchy). |
|
|
(4) |
Total assets include loans the Corporation transferred with which the Corporation has continuing involvement, which may include servicing the loan. |
|
Collateralized Debt Obligations [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities |
The table below summarizes select information related to CDO vehicles in which the Corporation held a variable interest at June 30, 2012 and December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDO Vehicle VIEs |
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 |
|
December 31, 2011 |
(Dollars in millions) |
Consolidated |
|
Unconsolidated |
|
Total |
|
Consolidated |
|
Unconsolidated |
|
Total |
Maximum loss exposure |
$ |
2,178 |
|
|
$ |
2,191 |
|
|
$ |
4,369 |
|
|
$ |
1,695 |
|
|
$ |
2,272 |
|
|
$ |
3,967 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
Trading account assets |
$ |
1,964 |
|
|
$ |
636 |
|
|
$ |
2,600 |
|
|
$ |
1,392 |
|
|
$ |
461 |
|
|
$ |
1,853 |
|
Derivative assets |
214 |
|
|
500 |
|
|
714 |
|
|
452 |
|
|
678 |
|
|
1,130 |
|
All other assets |
— |
|
|
83 |
|
|
83 |
|
|
— |
|
|
96 |
|
|
96 |
|
Total |
$ |
2,178 |
|
|
$ |
1,219 |
|
|
$ |
3,397 |
|
|
$ |
1,844 |
|
|
$ |
1,235 |
|
|
$ |
3,079 |
|
On-balance sheet liabilities |
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
$ |
— |
|
|
$ |
6 |
|
|
$ |
6 |
|
|
$ |
— |
|
|
$ |
11 |
|
|
$ |
11 |
|
Long-term debt |
2,867 |
|
|
2 |
|
|
2,869 |
|
|
2,712 |
|
|
2 |
|
|
2,714 |
|
Total |
$ |
2,867 |
|
|
$ |
8 |
|
|
$ |
2,875 |
|
|
$ |
2,712 |
|
|
$ |
13 |
|
|
$ |
2,725 |
|
Total assets of VIEs |
$ |
2,178 |
|
|
$ |
30,504 |
|
|
$ |
32,682 |
|
|
$ |
1,844 |
|
|
$ |
32,903 |
|
|
$ |
34,747 |
|
|
Customer Vehicles [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities |
The table below summarizes select information related to customer vehicles in which the Corporation held a variable interest at June 30, 2012 and December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer Vehicle VIEs |
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 |
|
December 31, 2011 |
(Dollars in millions) |
Consolidated |
|
Unconsolidated |
|
Total |
|
Consolidated |
|
Unconsolidated |
|
Total |
Maximum loss exposure |
$ |
2,687 |
|
|
$ |
1,886 |
|
|
$ |
4,573 |
|
|
$ |
3,264 |
|
|
$ |
2,116 |
|
|
$ |
5,380 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
Trading account assets |
$ |
3,682 |
|
|
$ |
157 |
|
|
$ |
3,839 |
|
|
$ |
3,302 |
|
|
$ |
211 |
|
|
$ |
3,513 |
|
Derivative assets |
4 |
|
|
757 |
|
|
761 |
|
|
— |
|
|
905 |
|
|
905 |
|
Loans and leases |
175 |
|
|
— |
|
|
175 |
|
|
— |
|
|
— |
|
|
— |
|
Loans held-for-sale |
888 |
|
|
— |
|
|
888 |
|
|
907 |
|
|
— |
|
|
907 |
|
All other assets |
923 |
|
|
— |
|
|
923 |
|
|
1,452 |
|
|
— |
|
|
1,452 |
|
Total |
$ |
5,672 |
|
|
$ |
914 |
|
|
$ |
6,586 |
|
|
$ |
5,661 |
|
|
$ |
1,116 |
|
|
$ |
6,777 |
|
On-balance sheet liabilities |
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
$ |
16 |
|
|
$ |
41 |
|
|
$ |
57 |
|
|
$ |
4 |
|
|
$ |
42 |
|
|
$ |
46 |
|
Other short-term borrowings |
203 |
|
|
— |
|
|
203 |
|
|
— |
|
|
— |
|
|
— |
|
Long-term debt |
3,952 |
|
|
— |
|
|
3,952 |
|
|
3,912 |
|
|
— |
|
|
3,912 |
|
All other liabilities |
82 |
|
|
397 |
|
|
479 |
|
|
1 |
|
|
448 |
|
|
449 |
|
Total |
$ |
4,253 |
|
|
$ |
438 |
|
|
$ |
4,691 |
|
|
$ |
3,917 |
|
|
$ |
490 |
|
|
$ |
4,407 |
|
Total assets of VIEs |
$ |
5,672 |
|
|
$ |
3,673 |
|
|
$ |
9,345 |
|
|
$ |
5,661 |
|
|
$ |
5,302 |
|
|
$ |
10,963 |
|
|
Other Variable Interest Entity Investment Vehicle [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities |
The table below summarizes select information related to other VIEs in which the Corporation held a variable interest at June 30, 2012 and December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other VIEs |
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 |
|
December 31, 2011 |
(Dollars in millions) |
Consolidated |
|
Unconsolidated |
|
Total |
|
Consolidated |
|
Unconsolidated |
|
Total |
Maximum loss exposure |
$ |
5,473 |
|
|
$ |
6,765 |
|
|
$ |
12,238 |
|
|
$ |
7,429 |
|
|
$ |
7,286 |
|
|
$ |
14,715 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
Trading account assets |
$ |
110 |
|
|
$ |
— |
|
|
$ |
110 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Derivative assets |
452 |
|
|
444 |
|
|
896 |
|
|
394 |
|
|
440 |
|
|
834 |
|
AFS debt securities |
— |
|
|
56 |
|
|
56 |
|
|
— |
|
|
62 |
|
|
62 |
|
Loans and leases |
4,765 |
|
|
221 |
|
|
4,986 |
|
|
5,154 |
|
|
357 |
|
|
5,511 |
|
Allowance for loan and lease losses |
(5 |
) |
|
— |
|
|
(5 |
) |
|
(8 |
) |
|
(1 |
) |
|
(9 |
) |
Loans held-for-sale |
95 |
|
|
435 |
|
|
530 |
|
|
106 |
|
|
598 |
|
|
704 |
|
All other assets |
224 |
|
|
5,610 |
|
|
5,834 |
|
|
1,809 |
|
|
5,823 |
|
|
7,632 |
|
Total |
$ |
5,641 |
|
|
$ |
6,766 |
|
|
$ |
12,407 |
|
|
$ |
7,455 |
|
|
$ |
7,279 |
|
|
$ |
14,734 |
|
On-balance sheet liabilities |
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
$ |
4 |
|
|
$ |
10 |
|
|
$ |
14 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Long-term debt |
120 |
|
|
— |
|
|
120 |
|
|
10 |
|
|
— |
|
|
10 |
|
All other liabilities |
767 |
|
|
1,593 |
|
|
2,360 |
|
|
694 |
|
|
1,705 |
|
|
2,399 |
|
Total |
$ |
891 |
|
|
$ |
1,603 |
|
|
$ |
2,494 |
|
|
$ |
704 |
|
|
$ |
1,705 |
|
|
$ |
2,409 |
|
Total assets of VIEs |
$ |
5,641 |
|
|
$ |
10,302 |
|
|
$ |
15,943 |
|
|
$ |
7,455 |
|
|
$ |
11,055 |
|
|
$ |
18,510 |
|
|