Annual report pursuant to Section 13 and 15(d)

Outstanding Loans and Leases (Tables)

v2.4.1.9
Outstanding Loans and Leases (Tables)
12 Months Ended
Dec. 31, 2014
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Loans and Leases Outstanding
The following tables present total outstanding loans and leases and an aging analysis for the Corporation’s Home Loans, Credit Card and Other Consumer, and Commercial portfolio segments, by class of financing receivables, at December 31, 2014 and 2013.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
(Dollars in millions)
30-59 Days Past Due (1)
 
60-89 Days Past Due (1)
 
90 Days or
More
Past Due (2)
 
Total Past
Due 30 Days
or More
 
Total Current or Less Than 30 Days Past Due (3)
 
Purchased
Credit-impaired
(4)
 
Loans Accounted for Under the Fair Value Option
 
Total
Outstandings
Home loans
 

 
 
 
 

 
 

 
 

 
 

 
 

 
 

Core portfolio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
1,847

 
$
700

 
$
5,561

 
$
8,108

 
$
154,112

 
 
 
 
 
$
162,220

Home equity
218

 
105

 
744

 
1,067

 
50,820

 
 
 
 
 
51,887

Legacy Assets & Servicing portfolio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage (5)
2,008

 
1,060

 
10,513

 
13,581

 
25,244

 
$
15,152

 
 
 
53,977

Home equity
374

 
174

 
1,166

 
1,714

 
26,507

 
5,617

 
 
 
33,838

Credit card and other consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. credit card
494

 
341

 
866

 
1,701

 
90,178

 
 
 
 
 
91,879

Non-U.S. credit card
49

 
39

 
95

 
183

 
10,282

 
 
 
 
 
10,465

Direct/Indirect consumer (6)
245

 
71

 
65

 
381

 
80,000

 
 
 
 
 
80,381

Other consumer (7)
11

 
2

 
2

 
15

 
1,831

 
 
 
 
 
1,846

Total consumer
5,246

 
2,492

 
19,012

 
26,750

 
438,974

 
20,769

 
 
 
486,493

Consumer loans accounted for under the fair value option (8)
 

 
 

 
 

 
 

 
 

 
 

 
$
2,077

 
2,077

Total consumer loans and leases
5,246

 
2,492

 
19,012

 
26,750

 
438,974

 
20,769

 
2,077

 
488,570

Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
320

 
151

 
318

 
789

 
219,504

 
 
 
 
 
220,293

Commercial real estate (9)
138

 
16

 
288

 
442

 
47,240

 
 
 
 
 
47,682

Commercial lease financing
121

 
41

 
42

 
204

 
24,662

 
 
 
 
 
24,866

Non-U.S. commercial
5

 
4

 

 
9

 
80,074

 
 
 
 
 
80,083

U.S. small business commercial
88

 
45

 
94

 
227

 
13,066

 
 
 
 
 
13,293

Total commercial
672

 
257

 
742

 
1,671

 
384,546

 
 
 
 
 
386,217

Commercial loans accounted for under the fair value option (8)
 

 
 

 
 

 
 

 
 

 
 

 
6,604

 
6,604

Total commercial loans and leases
672

 
257

 
742

 
1,671

 
384,546

 
 
 
6,604

 
392,821

Total loans and leases
$
5,918

 
$
2,749

 
$
19,754

 
$
28,421

 
$
823,520

 
$
20,769

 
$
8,681

 
$
881,391

Percentage of outstandings
0.67
%
 
0.31
%
 
2.24
%
 
3.22
%
 
93.44
%
 
2.36
%
 
0.98
%
 
100.00
%
(1) 
Home loans 30-59 days past due includes fully-insured loans of $2.1 billion and nonperforming loans of $392 million. Home loans 60-89 days past due includes fully-insured loans of $1.1 billion and nonperforming loans of $332 million.
(2) 
Home loans includes fully-insured loans of $11.4 billion.
(3) 
Home loans includes $3.6 billion and direct/indirect consumer includes $27 million of nonperforming loans.
(4) 
PCI loan amounts are shown gross of the valuation allowance.
(5) 
Total outstandings includes pay option loans of $3.2 billion. The Corporation no longer originates this product.
(6) 
Total outstandings includes dealer financial services loans of $37.7 billion, unsecured consumer lending loans of $1.5 billion, U.S. securities-based lending loans of $35.8 billion, non-U.S. consumer loans of $4.0 billion, student loans of $632 million and other consumer loans of $761 million.
(7) 
Total outstandings includes consumer finance loans of $676 million, consumer leases of $1.0 billion, consumer overdrafts of $162 million and other non-U.S. consumer loans of $3 million.
(8) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $1.9 billion and home equity loans of $196 million. Commercial loans accounted for under the fair value option were U.S. commercial loans of $1.9 billion and non-U.S. commercial loans of $4.7 billion. For additional information, see Note 20 – Fair Value Measurements and Note 21 – Fair Value Option.
(9) 
Total outstandings includes U.S. commercial real estate loans of $45.2 billion and non-U.S. commercial real estate loans of $2.5 billion.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
(Dollars in millions)
30-59 Days
Past Due
(1)
 
60-89 Days Past Due (1)
 
90 Days or
More
Past Due
(2)
 
Total Past
Due 30 Days
or More
 
Total
Current or
Less Than
30 Days
Past Due (3)
 
Purchased
Credit-impaired
(4)
 
Loans
Accounted
for Under
the Fair
Value Option
 
Total Outstandings
Home loans
 

 
 
 
 

 
 

 
 

 
 

 
 

 
 

Core portfolio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
2,151

 
$
754

 
$
7,188

 
$
10,093

 
$
167,243

 
 
 
 

 
$
177,336

Home equity
243

 
113

 
693

 
1,049

 
53,450

 
 
 
 

 
54,499

Legacy Assets & Servicing portfolio
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage (5)
2,758

 
1,412

 
16,746

 
20,916

 
31,142

 
$
18,672

 
 

 
70,730

Home equity
444

 
221

 
1,292

 
1,957

 
30,623

 
6,593

 
 

 
39,173

Credit card and other consumer
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. credit card
598

 
422

 
1,053

 
2,073

 
90,265

 
 
 
 

 
92,338

Non-U.S. credit card
63

 
54

 
131

 
248

 
11,293

 
 
 
 

 
11,541

Direct/Indirect consumer (6)
431

 
175

 
410

 
1,016

 
81,176

 
 
 
 

 
82,192

Other consumer (7)
24

 
8

 
20

 
52

 
1,925

 
 
 
 

 
1,977

Total consumer
6,712

 
3,159

 
27,533

 
37,404

 
467,117

 
25,265

 
 

529,786

Consumer loans accounted for under the fair value option (8)
 
 
 
 
 
 
 
 
 
 
 
 
$
2,164


2,164

Total consumer loans and leases
6,712

 
3,159

 
27,533

 
37,404

 
467,117

 
25,265

 
2,164

 
531,950

Commercial
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. commercial
363

 
151

 
309

 
823

 
211,734

 
 
 
 

 
212,557

Commercial real estate (9)
30

 
29

 
243

 
302

 
47,591

 
 
 
 

 
47,893

Commercial lease financing
110

 
37

 
48

 
195

 
25,004

 
 
 
 

 
25,199

Non-U.S. commercial
103

 
8

 
17

 
128

 
89,334

 
 
 
 

 
89,462

U.S. small business commercial
87

 
55

 
113

 
255

 
13,039

 
 
 
 

 
13,294

Total commercial
693

 
280

 
730

 
1,703

 
386,702

 
 
 
 

 
388,405

Commercial loans accounted for under the fair value option (8)
 
 
 
 
 
 
 
 
 
 
 
 
7,878

 
7,878

Total commercial loans and leases
693

 
280

 
730

 
1,703

 
386,702

 
 
 
7,878

 
396,283

Total loans and leases
$
7,405

 
$
3,439

 
$
28,263

 
$
39,107

 
$
853,819

 
$
25,265

 
$
10,042

 
$
928,233

Percentage of outstandings
0.80
%
 
0.37
%
 
3.04
%
 
4.21
%
 
91.99
%
 
2.72
%
 
1.08
%
 
100.00
%

(1) 
Home loans 30-59 days past due includes fully-insured loans of $2.5 billion and nonperforming loans of $623 million. Home loans 60-89 days past due includes fully-insured loans of $1.2 billion and nonperforming loans of $410 million.
(2) 
Home loans includes fully-insured loans of $17.0 billion.
(3) 
Home loans includes $5.9 billion and direct/indirect consumer includes $33 million of nonperforming loans.
(4) 
PCI loan amounts are shown gross of the valuation allowance.
(5) 
Total outstandings includes pay option loans of $4.4 billion. The Corporation no longer originates this product.
(6) 
Total outstandings includes dealer financial services loans of $38.5 billion, unsecured consumer lending loans of $2.7 billion, U.S. securities-based lending loans of $31.2 billion, non-U.S. consumer loans of $4.7 billion, student loans of $4.1 billion and other consumer loans of $1.0 billion.
(7) 
Total outstandings includes consumer finance loans of $1.2 billion, consumer leases of $606 million, consumer overdrafts of $176 million and other non-U.S. consumer loans of $5 million.
(8) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $2.0 billion and home equity loans of $147 million. Commercial loans accounted for under the fair value option were U.S. commercial loans of $1.5 billion and non-U.S. commercial loans of $6.4 billion. For additional information, see Note 20 – Fair Value Measurements and Note 21 – Fair Value Option.
(9) 
Total outstandings includes U.S. commercial real estate loans of $46.3 billion and non-U.S. commercial real estate loans of $1.6 billion.
Schedule of Financing Receivables, Non Accrual Status
The table below presents the Corporation’s nonperforming loans and leases including nonperforming TDRs, and loans accruing past due 90 days or more at December 31, 2014 and 2013. Nonperforming loans held-for-sale (LHFS) are excluded from nonperforming loans and leases as they are recorded at either fair value or the lower of cost or fair value. For more information on the criteria for classification as nonperforming, see Note 1 – Summary of Significant Accounting Principles.
 
 
 
 
 
 
 
 
Credit Quality
 
 
 
 
 
 
 
 
 
 
 
December 31
 
Nonperforming Loans and Leases (1)
 
Accruing Past Due
90 Days or More
(Dollars in millions)
2014
 
2013
 
2014
 
2013
Home loans
 

 
 

 
 

 
 

Core portfolio
 
 
 
 
 
 
 
Residential mortgage (2)
$
2,398

 
$
3,316

 
$
3,942

 
$
5,137

Home equity
1,496

 
1,431

 

 

Legacy Assets & Servicing portfolio
 

 
 

 
 

 
 
Residential mortgage (2)
4,491

 
8,396

 
7,465

 
11,824

Home equity
2,405

 
2,644

 

 

Credit card and other consumer
 

 
 

 
 
 
 
U.S. credit card
n/a

 
n/a

 
866

 
1,053

Non-U.S. credit card
n/a

 
n/a

 
95

 
131

Direct/Indirect consumer
28

 
35

 
64

 
408

Other consumer
1

 
18

 
1

 
2

Total consumer
10,819

 
15,840

 
12,433

 
18,555

Commercial
 

 
 

 
 

 
 

U.S. commercial
701

 
819

 
110

 
47

Commercial real estate
321

 
322

 
3

 
21

Commercial lease financing
3

 
16

 
41

 
41

Non-U.S. commercial
1

 
64

 

 
17

U.S. small business commercial
87

 
88

 
67

 
78

Total commercial
1,113

 
1,309

 
221

 
204

Total loans and leases
$
11,932

 
$
17,149

 
$
12,654

 
$
18,759

(1) 
Nonperforming loan balances do not include nonaccruing TDRs removed from the PCI loan portfolio prior to January 1, 2010 of $102 million and $260 million at December 31, 2014 and 2013.
(2) 
Residential mortgage loans in the Core and Legacy Assets & Servicing portfolios accruing past due 90 days or more are fully-insured loans. At December 31, 2014 and 2013, residential mortgage includes $7.3 billion and $13.0 billion of loans on which interest has been curtailed by the FHA, and therefore are no longer accruing interest, although principal is still insured, and $4.1 billion and $4.0 billion of loans on which interest is still accruing.
n/a = not applicable
Financing Receivable Credit Quality Indicators
The following tables present certain credit quality indicators for the Corporation’s Home Loans, Credit Card and Other Consumer, and Commercial portfolio segments, by class of financing receivables, at December 31, 2014 and 2013.
 
 
 
 
 
 
 
 
 
 
 
 
Home Loans – Credit Quality Indicators (1)
 
 
 
December 31, 2014
(Dollars in millions)
Core Portfolio Residential
Mortgage (2)
 
Legacy Assets & Servicing Residential
Mortgage
(2)
 
Residential Mortgage PCI (3)
 
Core Portfolio Home Equity (2)
 
Legacy Assets & Servicing Home Equity (2)
 
Home
Equity PCI
Refreshed LTV (4, 5)
 

 
 

 
 

 
 

 
 
 
 
Less than or equal to 90 percent
$
100,255

 
$
18,499

 
$
9,972

 
$
45,414

 
$
17,453

 
$
2,046

Greater than 90 percent but less than or equal to 100 percent
4,958

 
3,081

 
2,005

 
2,442

 
3,272

 
1,048

Greater than 100 percent
4,017

 
5,265

 
3,175

 
4,031

 
7,496

 
2,523

Fully-insured loans (6)
52,990

 
11,980

 

 

 

 

Total home loans
$
162,220

 
$
38,825

 
$
15,152

 
$
51,887

 
$
28,221

 
$
5,617

Refreshed FICO score
 
 
 
 
 
 
 
 
 
 
 
Less than 620
$
4,184

 
$
6,313

 
$
6,109

 
$
2,169

 
$
3,470

 
$
864

Greater than or equal to 620 and less than 680
6,272

 
4,032

 
3,014

 
3,683

 
4,529

 
995

Greater than or equal to 680 and less than 740
21,946

 
6,463

 
3,310

 
10,231

 
7,905

 
1,651

Greater than or equal to 740
76,828

 
10,037

 
2,719

 
35,804

 
12,317

 
2,107

Fully-insured loans (6)
52,990

 
11,980

 

 

 

 

Total home loans
$
162,220

 
$
38,825

 
$
15,152

 
$
51,887

 
$
28,221

 
$
5,617

(1) 
Excludes $2.1 billion of loans accounted for under the fair value option.
(2) 
Excludes PCI loans.
(3) 
Includes $2.8 billion of pay option loans. The Corporation no longer originates this product.
(4) 
Refreshed LTV percentages for PCI loans are calculated using the carrying value net of the related valuation allowance.
(5) 
Effective December 31, 2014, with the exception of high-value properties, underlying values for LTV ratios are primarily determined using automated valuation models. For high-value properties, generally with an original value of $1 million or more, estimated property values are determined using the CoreLogic Case-Shiller Index. Prior-period values have been updated to reflect this change. Previously reported values were primarily determined through an index-based approach.
(6) 
Credit quality indicators are not reported for fully-insured loans as principal repayment is insured.
 
 
 
 
 
 
 
 
Credit Card and Other Consumer – Credit Quality Indicators
 
 
 
December 31, 2014
(Dollars in millions)
U.S. Credit
Card
 
Non-U.S.
Credit Card
 
Direct/Indirect
Consumer
 
Other
Consumer (1)
Refreshed FICO score
 

 
 

 
 

 
 

Less than 620
$
4,467

 
$

 
$
1,296

 
$
266

Greater than or equal to 620 and less than 680
12,177

 

 
1,892

 
227

Greater than or equal to 680 and less than 740
34,986

 

 
10,749

 
307

Greater than or equal to 740
40,249

 

 
25,279

 
881

Other internal credit metrics (2, 3, 4)

 
10,465

 
41,165

 
165

Total credit card and other consumer
$
91,879

 
$
10,465

 
$
80,381

 
$
1,846

(1) 
Thirty-seven percent of the other consumer portfolio is associated with portfolios from certain consumer finance businesses that the Corporation previously exited.
(2) 
Other internal credit metrics may include delinquency status, geography or other factors.
(3) 
Direct/indirect consumer includes $39.7 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk and $632 million of loans the Corporation no longer originates.
(4) 
Non-U.S. credit card represents the U.K. credit card portfolio which is evaluated using internal credit metrics, including delinquency status. At December 31, 2014, 98 percent of this portfolio was current or less than 30 days past due, one percent was 30-89 days past due and one percent was 90 days or more past due.
 
 
 
 
 
 
 
 
 
 
Commercial – Credit Quality Indicators (1)
 
 
 
December 31, 2014
(Dollars in millions)
U.S.
Commercial
 
Commercial
Real Estate
 
Commercial
Lease
Financing
 
Non-U.S.
Commercial
 
U.S. Small
Business
Commercial (2)
Risk ratings
 

 
 

 
 

 
 

 
 

Pass rated
$
213,839

 
$
46,632

 
$
23,832

 
$
79,367

 
$
751

Reservable criticized
6,454

 
1,050

 
1,034

 
716

 
182

Refreshed FICO score (3)
 
 
 
 
 
 
 
 
 

Less than 620
 

 
 

 
 

 
 

 
184

Greater than or equal to 620 and less than 680
 
 
 
 
 
 
 
 
529

Greater than or equal to 680 and less than 740
 
 
 
 
 
 
 
 
1,591

Greater than or equal to 740
 
 
 
 
 
 
 
 
2,910

Other internal credit metrics (3, 4)
 
 
 
 
 
 
 
 
7,146

Total commercial
$
220,293

 
$
47,682

 
$
24,866

 
$
80,083

 
$
13,293

(1) 
Excludes $6.6 billion of loans accounted for under the fair value option.
(2) 
U.S. small business commercial includes $762 million of criticized business card and small business loans which are evaluated using refreshed FICO scores or internal credit metrics, including delinquency status, rather than risk ratings. At December 31, 2014, 98 percent of the balances where internal credit metrics are used was current or less than 30 days past due.
(3) 
Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio.
(4) 
Other internal credit metrics may include delinquency status, application scores, geography or other factors.
 
 
 
 
 
 
 
 
 
 
 
 
Home Loans – Credit Quality Indicators (1)
 
 
 
December 31, 2013
(Dollars in millions)
Core Portfolio Residential
Mortgage (2)
 
Legacy Assets & Servicing Residential
Mortgage
(2)
 
Residential Mortgage PCI (3)
 
Core Portfolio Home Equity (2)
 
Legacy Assets & Servicing Home Equity (2)
 
Home
Equity PCI
Refreshed LTV (4, 5)
 

 
 

 
 

 
 

 
 
 
 
Less than or equal to 90 percent
$
94,255

 
$
21,587

 
$
10,605

 
$
44,892

 
$
17,006

 
$
1,598

Greater than 90 percent but less than or equal to 100 percent
7,013

 
4,216

 
2,638

 
3,178

 
3,948

 
1,121

Greater than 100 percent
6,356

 
8,720

 
5,429

 
6,429

 
11,626

 
3,874

Fully-insured loans (6)
69,712

 
17,535

 

 

 

 

Total home loans
$
177,336

 
$
52,058

 
$
18,672

 
$
54,499

 
$
32,580

 
$
6,593

Refreshed FICO score
 

 
 

 
 

 
 

 
 

 
 

Less than 620
$
5,334

 
$
9,955

 
$
9,129

 
$
2,415

 
$
4,259

 
$
1,045

Greater than or equal to 620 and less than 680
7,164

 
5,276

 
3,349

 
4,211

 
5,133

 
1,172

Greater than or equal to 680 and less than 740
22,617

 
7,639

 
3,211

 
11,726

 
9,143

 
1,936

Greater than or equal to 740
72,509

 
11,653

 
2,983

 
36,147

 
14,045

 
2,440

Fully-insured loans (6)
69,712

 
17,535

 

 

 

 

Total home loans
$
177,336

 
$
52,058

 
$
18,672

 
$
54,499

 
$
32,580

 
$
6,593

(1) 
Excludes $2.2 billion of loans accounted for under the fair value option.
(2) 
Excludes PCI loans.
(3) 
Includes $4.0 billion of pay option loans. The Corporation no longer originates this product.
(4) 
Refreshed LTV percentages for PCI loans are calculated using the carrying value net of the related valuation allowance.
(5) 
Effective December 31, 2014, with the exception of high-value properties, underlying values for LTV ratios are primarily determined using automated valuation models. For high-value properties, generally with an original value of $1 million or more, estimated property values are determined using the CoreLogic Case-Shiller Index. Prior-period values have been updated to reflect this change. Previously reported values were primarily determined through an index-based approach.
(6) 
Credit quality indicators are not reported for fully-insured loans as principal repayment is insured.
 
 
 
 
 
 
 
 
Credit Card and Other Consumer – Credit Quality Indicators
 
 
 
December 31, 2013
(Dollars in millions)
U.S. Credit
Card
 
Non-U.S.
Credit Card
 
Direct/Indirect
Consumer
 
Other
Consumer (1)
Refreshed FICO score
 

 
 

 
 

 
 

Less than 620
$
4,989

 
$

 
$
1,220

 
$
539

Greater than or equal to 620 and less than 680
12,753

 

 
3,345

 
264

Greater than or equal to 680 and less than 740
35,413

 

 
9,887

 
199

Greater than or equal to 740
39,183

 

 
26,220

 
188

Other internal credit metrics (2, 3, 4)

 
11,541

 
41,520

 
787

Total credit card and other consumer
$
92,338

 
$
11,541

 
$
82,192

 
$
1,977

(1) 
Sixty percent of the other consumer portfolio is associated with portfolios from certain consumer finance businesses that the Corporation previously exited.
(2) 
Other internal credit metrics may include delinquency status, geography or other factors.
(3) 
Direct/indirect consumer includes $35.8 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk and $4.1 billion of loans the Corporation no longer originates.
(4) 
Non-U.S. credit card represents the U.K. credit card portfolio which is evaluated using internal credit metrics, including delinquency status. At December 31, 2013, 98 percent of this portfolio was current or less than 30 days past due, one percent was 30-89 days past due and one percent was 90 days or more past due.
 
 
 
 
 
 
 
 
 
 
Commercial – Credit Quality Indicators (1)
 
 
 
December 31, 2013
(Dollars in millions)
U.S.
Commercial
 
Commercial
Real Estate
 
Commercial
Lease
Financing
 
Non-U.S.
Commercial
 
U.S. Small
Business
Commercial (2)
Risk ratings
 

 
 

 
 

 
 

 
 

Pass rated
$
205,416

 
$
46,507

 
$
24,211

 
$
88,138

 
$
1,191

Reservable criticized
7,141

 
1,386

 
988

 
1,324

 
346

Refreshed FICO score (3)
 
 
 
 
 
 
 
 
 
Less than 620
 
 
 
 
 
 
 
 
224

Greater than or equal to 620 and less than 680
 
 
 
 
 
 
 
 
534

Greater than or equal to 680 and less than 740
 
 
 
 
 
 
 
 
1,567

Greater than or equal to 740
 
 
 
 
 
 
 
 
2,779

Other internal credit metrics (3, 4)
 
 
 
 
 
 
 
 
6,653

Total commercial
$
212,557

 
$
47,893

 
$
25,199

 
$
89,462

 
$
13,294

(1) 
Excludes $7.9 billion of loans accounted for under the fair value option.
(2) 
U.S. small business commercial includes $289 million of criticized business card and small business loans which are evaluated using refreshed FICO scores or internal credit metrics, including delinquency status, rather than risk ratings. At December 31, 2013, 99 percent of the balances where internal credit metrics are used was current or less than 30 days past due.
(3) 
Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio.
(4) 
Other internal credit metrics may include delinquency status, application scores, geography or other factors.
Financing Receivable, Modifications [Line Items]  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period
The following table presents PCI loans acquired in connection with the 2013 settlement with FNMA.
 
 
Purchased Loans at Acquisition Date
 
 
 
(Dollars in millions)
 
Contractually required payments including interest
$
8,274

Less: Nonaccretable difference
2,159

Cash flows expected to be collected (1)
6,115

Less: Accretable yield
1,125

Fair value of loans acquired
$
4,990

(1) 
Represents undiscounted expected principal and interest cash flows at acquisition.
Accretable Yield Activity
The table below shows activity for the accretable yield on PCI loans, which includes the Countrywide Financial Corporation (Countrywide) portfolio and loans repurchased in connection with the settlement with FNMA. For more information on the settlement with FNMA, see Note 7 – Representations and Warranties Obligations and Corporate Guarantees. The amount of accretable yield is affected by changes in credit outlooks, including metrics such as default rates and loss severities, prepayment speeds, which can change the amount and period of time over which interest payments are expected to be received, and the interest rates on variable rate loans. The reclassifications from nonaccretable difference during 2014 and 2013 were due to lower expected loss rates and a decrease in forecasted prepayment speeds. Changes in the prepayment assumption affect the expected remaining life of the portfolio which results in a change to the amount of future interest cash flows.
 
 

Rollforward of Accretable Yield
 
 
 
(Dollars in millions)
 

Accretable yield, January 1, 2013
$
4,644

Accretion
(1,194
)
Loans Purchased
1,125

Disposals/transfers
(361
)
Reclassifications from nonaccretable difference
2,480

Accretable yield, December 31, 2013
6,694

Accretion
(1,061
)
Disposals/transfers
(506
)
Reclassifications from nonaccretable difference
481

Accretable yield, December 31, 2014
$
5,608

Residential Portfolio Segment  
Financing Receivable, Impaired [Line Items]  
Impaired Financing Receivables
The table below provides the unpaid principal balance, carrying value and related allowance at December 31, 2014 and 2013, and the average carrying value and interest income recognized for 2014, 2013 and 2012 for impaired loans in the Corporation’s Home Loans portfolio segment and includes primarily loans managed by Legacy Assets & Servicing. Certain impaired home loans do not have a related allowance as the current valuation of these impaired loans exceeded the carrying value, which is net of previously recorded charge-offs.
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans – Home Loans
 
 
 
 
 
 
 
 
 
December 31, 2014
 
December 31, 2013
(Dollars in millions)
Unpaid
Principal
Balance
 
Carrying
Value
 
Related
Allowance
 
Unpaid
Principal
Balance
 
Carrying
Value
 
Related
Allowance
With no recorded allowance
 

 
 

 
 

 
 

 
 

 
 
Residential mortgage
$
19,710

 
$
15,605

 
$

 
$
21,567

 
$
16,450

 
$

Home equity
3,540

 
1,630

 

 
3,249

 
1,385

 

With an allowance recorded
 
 
 
 
 

 
 
 
 
 
 
Residential mortgage
$
7,861

 
$
7,665

 
$
531

 
$
13,341

 
$
12,862

 
$
991

Home equity
852

 
728

 
196

 
893

 
761

 
240

Total
 

 
 

 
 

 
 
 
 
 
 
Residential mortgage
$
27,571

 
$
23,270

 
$
531

 
$
34,908

 
$
29,312

 
$
991

Home equity
4,392

 
2,358

 
196

 
4,142

 
2,146

 
240

 
 
 
 
 
 
 
 
 
 
 
 
 
2014
 
2013
 
2012
 
Average
Carrying
Value
 
Interest
Income
Recognized
(1)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(1)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(1)
With no recorded allowance
 

 
 

 
 
 
 
 
 
 
 
Residential mortgage
$
15,065

 
$
490

 
$
16,625

 
$
621

 
$
10,937

 
$
366

Home equity
1,486

 
87

 
1,245

 
76

 
734

 
49

With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
10,826

 
$
411

 
$
13,926

 
$
616

 
$
11,575

 
$
423

Home equity
743

 
25

 
912

 
41

 
1,145

 
44

Total
 

 
 

 
 
 
 
 
 
 
 
Residential mortgage
$
25,891

 
$
901

 
$
30,551

 
$
1,237

 
$
22,512

 
$
789

Home equity
2,229

 
112

 
2,157

 
117

 
1,879

 
93

(1) 
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible.
Financing Receivable, Modifications [Line Items]  
Troubled Debt Restructurings on Financing Receivables
The table below presents the carrying value of loans that entered into payment default during 2014, 2013 and 2012 that were modified in a TDR during the 12 months preceding payment default. Total carrying value includes loans with a carrying value of $2.0 billion, $2.4 billion and $667 million that entered into payment default during 2014, 2013 and 2012 but were no longer held by the Corporation as of December 31, 2014, 2013 and 2012 due to sales and other dispositions. A payment default for home loan TDRs is recognized when a borrower has missed three monthly payments (not necessarily consecutively) since modification. Payment defaults on a trial modification where the borrower has not yet met the terms of the agreement are included in the table below if the borrower is 90 days or more past due three months after the offer to modify is made.
 
 
 
 
 
 
Home Loans – TDRs Entering Payment Default That Were Modified During the Preceding 12 Months
 
 
 
2014
(Dollars in millions)
 Residential Mortgage
 
Home
Equity
 
Total Carrying Value (1)
Modifications under government programs
$
696

 
$
4

 
$
700

Modifications under proprietary programs
714

 
12

 
726

Loans discharged in Chapter 7 bankruptcy (2)
481

 
70

 
551

Trial modifications
2,231

 
56

 
2,287

Total modifications
$
4,122

 
$
142

 
$
4,264

 
 
 
 
 
 
 
2013
Modifications under government programs
$
454

 
$
2

 
$
456

Modifications under proprietary programs
1,117

 
4

 
1,121

Loans discharged in Chapter 7 bankruptcy (2)
964

 
30

 
994

Trial modifications
4,376

 
14

 
4,390

Total modifications
$
6,911

 
$
50

 
$
6,961

 
 
 
 
 
 
 
2012
Modifications under government programs
$
202

 
$
8

 
$
210

Modifications under proprietary programs
942

 
14

 
956

Loans discharged in Chapter 7 bankruptcy (2)
1,228

 
53

 
1,281

Trial modifications
2,351

 
20

 
2,371

Total modifications
$
4,723

 
$
95

 
$
4,818

(1) 
Total carrying value includes loans with a carrying value of $2.0 billion, $2.4 billion and $667 million that entered into payment default during 2014, 2013 and 2012 but were no longer held by the Corporation as of December 31, 2014, 2013 and 2012 due to sales and other dispositions.
(2) 
Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs.
The table below presents the December 31, 2014, 2013 and 2012 carrying value for home loans that were modified in a TDR during 2014, 2013 and 2012, by type of modification.
 
 
 
 
 
 
Home Loans – Modification Programs
 
 
 
TDRs Entered into During 2014
(Dollars in millions)
Residential Mortgage
 
Home
Equity
 
Total Carrying Value
Modifications under government programs
 
 
 
 
 
Contractual interest rate reduction
$
643

 
$
56

 
$
699

Principal and/or interest forbearance
16

 
18

 
34

Other modifications (1)
98

 
1

 
99

Total modifications under government programs
757

 
75

 
832

Modifications under proprietary programs
 
 
 
 
 
Contractual interest rate reduction
244

 
22

 
266

Capitalization of past due amounts
71

 
2

 
73

Principal and/or interest forbearance
66

 
75

 
141

Other modifications (1)
40

 
47

 
87

Total modifications under proprietary programs
421

 
146

 
567

Trial modifications
3,421

 
182

 
3,603

Loans discharged in Chapter 7 bankruptcy (2)
521

 
189

 
710

Total modifications
$
5,120

 
$
592

 
$
5,712

 
 
 
 
 
 
 
TDRs Entered into During 2013
Modifications under government programs
 
 
 
 
 
Contractual interest rate reduction
$
1,815

 
$
48

 
$
1,863

Principal and/or interest forbearance
35

 
24

 
59

Other modifications (1)
100

 

 
100

Total modifications under government programs
1,950

 
72

 
2,022

Modifications under proprietary programs
 
 
 
 
 
Contractual interest rate reduction
2,799

 
40

 
2,839

Capitalization of past due amounts
132

 
2

 
134

Principal and/or interest forbearance
469

 
17

 
486

Other modifications (1)
105

 
25

 
130

Total modifications under proprietary programs
3,505

 
84

 
3,589

Trial modifications
3,410

 
87

 
3,497

Loans discharged in Chapter 7 bankruptcy (2)
1,151

 
278

 
1,429

Total modifications
$
10,016

 
$
521

 
$
10,537

 
 
 
 
 
 
 
TDRs Entered into During 2012
Modifications under government programs
 
 
 
 
 
Contractual interest rate reduction
$
642

 
$
78

 
$
720

Principal and/or interest forbearance
51

 
31

 
82

Other modifications (1)
37

 
1

 
38

Total modifications under government programs
730

 
110

 
840

Modifications under proprietary programs
 
 
 
 
 
Contractual interest rate reduction
3,350

 
44

 
3,394

Capitalization of past due amounts
144

 

 
144

Principal and/or interest forbearance
424

 
16

 
440

Other modifications (1)
97

 
21

 
118

Total modifications under proprietary programs
4,015

 
81

 
4,096

Trial modifications
4,547

 
69

 
4,616

Loans discharged in Chapter 7 bankruptcy (2)
2,936

 
598

 
3,534

Total modifications
$
12,228

 
$
858

 
$
13,086

(1) 
Includes other modifications such as term or payment extensions and repayment plans.
(2) 
Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs.
The following table presents the December 31, 2014, 2013 and 2012 unpaid principal balance, carrying value, and average pre- and post-modification interest rates on home loans that were modified in TDRs during 2014, 2013 and 2012, and net charge-offs recorded during the period in which the modification occurred. The following Home Loans portfolio segment tables include loans that were initially classified as TDRs during the period and also loans that had previously been classified as TDRs and were modified again during the period. These TDRs are primarily managed by Legacy Assets & Servicing.
 
 
 
 
 
 
 
 
 
 
Home Loans – TDRs Entered into During 2014, 2013 and 2012 (1)
 
 
 
December 31, 2014
 
2014
(Dollars in millions)
Unpaid Principal Balance
 
Carrying
Value
 
Pre-Modification Interest Rate
 
Post-Modification Interest Rate (2)
 
Net
Charge-offs (3)
Residential mortgage
$
5,940

 
$
5,120

 
5.28
%
 
4.93
%
 
$
72

Home equity
863

 
592

 
4.00

 
3.33

 
99

Total
$
6,803

 
$
5,712

 
5.12

 
4.73

 
$
171

 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
2013
Residential mortgage
$
11,233

 
$
10,016

 
5.30
%
 
4.27
%
 
$
235

Home equity
878

 
521

 
5.29

 
3.92

 
192

Total
$
12,111

 
$
10,537

 
5.30

 
4.24

 
$
427

 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
2012
Residential mortgage
$
15,088

 
$
12,228

 
5.52
%
 
4.70
%
 
$
523

Home equity
1,721

 
858

 
5.22

 
4.39

 
716

Total
$
16,809

 
$
13,086

 
5.49

 
4.66

 
$
1,239

(1) 
TDRs entered into during 2014 include modifications with principal forgiveness of $53 million related to residential mortgage and $1 million related to home equity. TDRs entered into during 2013 include residential mortgage modifications with principal forgiveness of $467 million. TDRs entered into during 2012 include modifications with principal forgiveness of $778 million related to residential mortgage and $9 million related to home equity.
(2) 
The post-modification interest rate reflects the interest rate applicable only to permanently completed modifications, which exclude loans that are in a trial modification period.
(3) 
Net charge-offs include amounts recorded on loans modified during the period that are no longer held by the Corporation at December 31, 2014, 2013 and 2012 due to sales and other dispositions.
Consumer Portfolio Segment  
Financing Receivable, Impaired [Line Items]  
Impaired Financing Receivables
The table below provides the unpaid principal balance, carrying value and related allowance at December 31, 2014 and 2013, and the average carrying value and interest income recognized for 2014, 2013 and 2012 on the Corporation’s renegotiated TDR portfolio in the Credit Card and Other Consumer portfolio segment.
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans – Credit Card and Other Consumer – Renegotiated TDRs
 
 
 
 
 
 
 
 
 
December 31, 2014
 
December 31, 2013
(Dollars in millions)
Unpaid
Principal
Balance
 
Carrying
Value (1)
 
Related
Allowance
 
Unpaid
Principal
Balance
 
Carrying
Value (1)
 
Related
Allowance
With no recorded allowance
 

 
 

 
 

 
 
 
 
 
 
Direct/Indirect consumer
$
59

 
$
25

 
$

 
$
75

 
$
32

 
$

Other consumer

 

 

 
34

 
34

 

With an allowance recorded
 

 
 

 
 

 
 

 
 

 
 
U.S. credit card
$
804

 
$
856

 
$
207

 
$
1,384

 
$
1,465

 
$
337

Non-U.S. credit card
132

 
168

 
108

 
200

 
240

 
149

Direct/Indirect consumer
76

 
92

 
24

 
242

 
282

 
84

Other consumer

 

 

 
27

 
26

 
9

Total
 

 
 

 
 

 
 
 
 
 
 
U.S. credit card
$
804

 
$
856

 
$
207

 
$
1,384

 
$
1,465

 
$
337

Non-U.S. credit card
132

 
168

 
108

 
200

 
240

 
149

Direct/Indirect consumer
135

 
117

 
24

 
317

 
314

 
84

Other consumer

 

 

 
61

 
60

 
9

 
 
 
 
 
 
 
 
 
 
 
 
 
2014
 
2013
 
2012
 
Average
Carrying
Value
 
Interest
Income
Recognized
(2)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(2)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(2)
With no recorded allowance
 
 
 
 
 
 
 
 
 
 
 
Direct/Indirect consumer
$
27

 
$

 
$
42

 
$

 
$
58

 
$

Other consumer
33

 
2

 
34

 
2

 
35

 
2

With an allowance recorded
 

 
 

 
 
 
 
 
 
 
 
U.S. credit card
$
1,148

 
$
71

 
$
2,144

 
$
134

 
$
4,085

 
$
253

Non-U.S. credit card
210

 
6

 
266

 
7

 
464

 
10

Direct/Indirect consumer
180

 
9

 
456

 
24

 
929

 
50

Other consumer
23

 
1

 
28

 
2

 
29

 
2

Total
 

 
 

 
 
 
 
 
 
 
 
U.S. credit card
$
1,148

 
$
71

 
$
2,144

 
$
134

 
$
4,085

 
$
253

Non-U.S. credit card
210

 
6

 
266

 
7

 
464

 
10

Direct/Indirect consumer
207

 
9

 
498

 
24

 
987

 
50

Other consumer
56

 
3

 
62

 
4

 
64

 
4

(1) 
Includes accrued interest and fees.
(2) 
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible.
Financing Receivable, Modifications [Line Items]  
Troubled Debt Restructurings on Financing Receivables
The table below provides information on the Corporation’s primary modification programs for the renegotiated TDR portfolio at December 31, 2014 and 2013.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit Card and Other Consumer – Renegotiated TDRs by Program Type
 
 
 
 
 
 
 
 
 
 
 
December 31
 
Internal Programs
 
External Programs
 
Other (1)
 
Total
 
Percent of Balances Current or Less Than 30 Days Past Due
(Dollars in millions)
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
U.S. credit card
$
450

 
$
842

 
$
397

 
$
607

 
$
9

 
$
16

 
$
856

 
$
1,465

 
84.99
%
 
82.77
%
Non-U.S. credit card
41

 
71

 
16

 
26

 
111

 
143

 
168

 
240

 
47.56

 
49.01

Direct/Indirect consumer
50

 
170

 
34

 
106

 
33

 
38

 
117

 
314

 
85.21

 
84.29

Other consumer

 
60

 

 

 

 

 

 
60

 

 
71.08

Total renegotiated TDRs
$
541

 
$
1,143

 
$
447

 
$
739

 
$
153

 
$
197

 
$
1,141

 
$
2,079

 
79.51

 
78.77

(1) 
Other TDRs for non-U.S. credit card include modifications of accounts that are ineligible for a fixed payment plan.
The table below provides information on the Corporation’s primary modification programs for the renegotiated TDR portfolio for loans that were modified in TDRs during 2014, 2013 and 2012.
 
 
 
 
 
 
 
 
Credit Card and Other Consumer – Renegotiated TDRs Entered into During the Period by Program Type
 
 
 
2014
(Dollars in millions)
Internal Programs
 
External Programs
 
Other (1)
 
Total
U.S. credit card
$
196

 
$
105

 
$

 
$
301

Non-U.S. credit card
6

 
6

 
94

 
106

Direct/Indirect consumer
4

 
2

 
13

 
19

Total renegotiated TDRs
$
206

 
$
113

 
$
107

 
$
426

 
 
 
 
 
 
 
 
 
2013
U.S. credit card
$
192

 
$
137

 
$

 
$
329

Non-U.S. credit card
16

 
9

 
122

 
147

Direct/Indirect consumer
15

 
8

 
15

 
38

Other consumer
8

 

 

 
8

Total renegotiated TDRs
$
231

 
$
154

 
$
137

 
$
522

 
 
 
 
 
 
 
 
 
2012
U.S. credit card
$
248

 
$
152

 
$

 
$
400

Non-U.S. credit card
38

 
14

 
154

 
206

Direct/Indirect consumer
36

 
19

 
58

 
113

Other consumer
9

 

 

 
9

Total renegotiated TDRs
$
331

 
$
185

 
$
212

 
$
728

(1) 
Other TDRs for non-U.S. credit card include modifications of accounts that are ineligible for a fixed payment plan.
The table below provides information on the Corporation’s renegotiated TDR portfolio including the December 31, 2014, 2013 and 2012 unpaid principal balance, carrying value and average pre- and post-modification interest rates of loans that were modified in TDRs during 2014, 2013 and 2012, and net charge-offs recorded during the period in which the modification occurred.
 
 
 
 
 
 
 
 
 
 
Credit Card and Other Consumer – Renegotiated TDRs Entered into During 2014, 2013 and 2012
 
 
 
December 31, 2014
 
2014
(Dollars in millions)
Unpaid Principal Balance
 
Carrying Value (1)
 
Pre-Modification Interest Rate
 
Post-Modification Interest Rate
 
Net
Charge-offs
U.S. credit card
$
276

 
$
301

 
16.64
%
 
5.15
%
 
$
37

Non-U.S. credit card
91

 
106

 
24.90

 
0.68

 
91

Direct/Indirect consumer
27

 
19

 
8.66

 
4.90

 
14

Total
$
394

 
$
426

 
18.32

 
4.03

 
$
142

 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
2013
U.S. credit card
$
299

 
$
329

 
16.84
%
 
5.84
%
 
$
30

Non-U.S. credit card
134

 
147

 
25.90

 
0.95

 
138

Direct/Indirect consumer
47

 
38

 
11.53

 
4.74

 
15

Other consumer
8

 
8

 
9.28

 
5.25

 

Total
$
488

 
$
522

 
18.89

 
4.37

 
$
183

 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
2012
U.S. credit card
$
396

 
$
400

 
17.59
%
 
6.36
%
 
$
45

Non-U.S. credit card
196

 
206

 
26.19

 
1.15

 
190

Direct/Indirect consumer
160

 
113

 
9.59

 
5.72

 
52

Other consumer
9

 
9

 
9.97

 
6.44

 

Total
$
761

 
$
728

 
18.68

 
4.79

 
$
287

(1) 
Includes accrued interest and fees.
Commercial Portfolio Segment  
Financing Receivable, Impaired [Line Items]  
Impaired Financing Receivables
The table below provides the unpaid principal balance, carrying value and related allowance at December 31, 2014 and 2013, and the average carrying value and interest income recognized for 2014, 2013 and 2012 for impaired loans in the Corporation’s Commercial loan portfolio segment. Certain impaired commercial loans do not have a related allowance as the valuation of these impaired loans exceeded the carrying value, which is net of previously recorded charge-offs.
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans – Commercial
 
 
 
 
 
 
 
 
 
December 31, 2014
 
December 31, 2013
(Dollars in millions)
Unpaid
Principal
Balance
 
Carrying
Value
 
Related
Allowance
 
Unpaid
Principal
Balance
 
Carrying
Value
 
Related
Allowance
With no recorded allowance
 

 
 

 
 

 
 

 
 

 
 
U.S. commercial
$
668

 
$
650

 
$

 
$
609

 
$
577

 
$

Commercial real estate
60

 
48

 

 
254

 
228

 

Non-U.S. commercial

 

 

 
10

 
10

 

With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 

U.S. commercial
$
1,139

 
$
839

 
$
75

 
$
1,581

 
$
1,262

 
$
164

Commercial real estate
678

 
495

 
48

 
1,066

 
731

 
61

Non-U.S. commercial
47

 
44

 
1

 
254

 
64

 
16

U.S. small business commercial (1)
133

 
122

 
35

 
186

 
176

 
36

Total
 

 
 

 
 

 
 
 
 
 
 
U.S. commercial
$
1,807

 
$
1,489

 
$
75

 
$
2,190

 
$
1,839

 
$
164

Commercial real estate
738

 
543

 
48

 
1,320

 
959

 
61

Non-U.S. commercial
47

 
44

 
1

 
264

 
74

 
16

U.S. small business commercial (1)
133

 
122

 
35

 
186

 
176

 
36

 
 
 
 
 
 
 
 
 
 
 
 
 
2014
 
2013
 
2012
 
Average
Carrying
Value
 
Interest
Income
Recognized
(2)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(2)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(2)
With no recorded allowance
 

 
 

 
 
 
 
 
 
 
 
U.S. commercial
$
546

 
$
12

 
$
442

 
$
6

 
$
588

 
$
9

Commercial real estate
166

 
3

 
269

 
3

 
1,119

 
3

Non-U.S. commercial
15

 

 
28

 

 
104

 

With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
$
1,198

 
$
51

 
$
1,553

 
$
47

 
$
2,104

 
$
55

Commercial real estate
632

 
16

 
1,148

 
28

 
2,126

 
29

Non-U.S. commercial
52

 
3

 
109

 
5

 
77

 
4

U.S. small business commercial (1)
151

 
3

 
236

 
6

 
409

 
13

Total
 

 
 

 
 
 
 
 
 
 
 
U.S. commercial
$
1,744

 
$
63

 
$
1,995

 
$
53

 
$
2,692

 
$
64

Commercial real estate
798

 
19

 
1,417

 
31

 
3,245

 
32

Non-U.S. commercial
67

 
3

 
137

 
5

 
181

 
4

U.S. small business commercial (1)
151

 
3

 
236

 
6

 
409

 
13

(1) 
Includes U.S. small business commercial renegotiated TDR loans and related allowance.
(2) 
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible.
Financing Receivable, Modifications [Line Items]  
Troubled Debt Restructurings on Financing Receivables
The table below presents the December 31, 2014, 2013 and 2012 unpaid principal balance and carrying value of commercial loans that were modified as TDRs during 2014, 2013 and 2012, and net charge-offs recorded during the period in which the modification occurred. The table below includes loans that were initially classified as TDRs during the period and also loans that had previously been classified as TDRs and were modified again during the period.
 
 
 
 
 
 
Commercial – TDRs Entered into During 2014, 2013 and 2012
 
 
 
December 31, 2014
 
2014
(Dollars in millions)
Unpaid Principal Balance
 
Carrying Value
 
Net Charge-offs
U.S. commercial
$
818

 
$
785

 
$
49

Commercial real estate
346

 
346

 
8

Non-U.S. commercial
44

 
43

 

U.S. small business commercial (1)
3

 
3

 

Total
$
1,211

 
$
1,177

 
$
57

 
 
 
 
 
 
 
December 31, 2013
 
2013
U.S. commercial
$
926

 
$
910

 
$
33

Commercial real estate
483

 
425

 
3

Non-U.S. commercial
61

 
44

 
7

U.S. small business commercial (1)
8

 
9

 
1

Total
$
1,478

 
$
1,388

 
$
44

 
 
 
 
 
 
 
December 31, 2012
 
2012
U.S. commercial
$
590

 
$
558

 
$
34

Commercial real estate
793

 
721

 
20

Non-U.S. commercial
90

 
89

 
1

U.S. small business commercial (1)
22

 
22

 
5

Total
$
1,495

 
$
1,390

 
$
60

(1) 
U.S. small business commercial TDRs are comprised of renegotiated small business card loans.