| Parent Company Information |
Parent Company Information The following tables present the Parent Company-only financial information.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Condensed Statement of Income |
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in millions) |
2020 |
|
2019 |
|
2018 |
| Income |
|
|
|
|
|
| Dividends from subsidiaries: |
|
|
|
|
|
| Bank holding companies and related subsidiaries |
$ |
10,352
|
|
|
$ |
27,820 |
|
|
$ |
28,575 |
|
| Nonbank companies and related subsidiaries |
—
|
|
|
— |
|
|
91 |
|
| Interest from subsidiaries |
8,825
|
|
|
9,502 |
|
|
8,425 |
|
| Other income (loss) |
(138) |
|
|
74 |
|
|
(1,025) |
|
| Total income |
19,039
|
|
|
37,396 |
|
|
36,066 |
|
| Expense |
|
|
|
|
|
| Interest on borrowed funds from related subsidiaries |
136
|
|
|
451 |
|
|
235 |
|
| Other interest expense |
4,119
|
|
|
5,899 |
|
|
6,425 |
|
| Noninterest expense |
1,651
|
|
|
1,641 |
|
|
1,600 |
|
| Total expense |
5,906
|
|
|
7,991 |
|
|
8,260 |
|
| Income before income taxes and equity in undistributed earnings of subsidiaries |
13,133
|
|
|
29,405 |
|
|
27,806 |
|
| Income tax expense (benefit) |
649
|
|
|
341 |
|
|
(281) |
|
| Income before equity in undistributed earnings of subsidiaries |
12,484
|
|
|
29,064 |
|
|
28,087 |
|
| Equity in undistributed earnings (losses) of subsidiaries: |
|
|
|
|
|
| Bank holding companies and related subsidiaries |
5,372
|
|
|
(1,717) |
|
|
306 |
|
| Nonbank companies and related subsidiaries |
38
|
|
|
83 |
|
|
(246) |
|
| Total equity in undistributed earnings of subsidiaries |
5,410
|
|
|
(1,634) |
|
|
60 |
|
| Net income |
$ |
17,894
|
|
|
$ |
27,430 |
|
|
$ |
28,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Condensed Balance Sheet |
|
|
|
|
|
|
|
| |
December 31 |
| (Dollars in millions) |
2020 |
|
2019 |
| Assets |
|
|
|
Cash held at bank subsidiaries (1)
|
$ |
5,893
|
|
|
$ |
5,695 |
|
| Securities |
701
|
|
|
656 |
|
| Receivables from subsidiaries: |
|
|
|
| Bank holding companies and related subsidiaries |
206,566
|
|
|
173,301 |
|
| Banks and related subsidiaries |
213
|
|
|
51 |
|
| Nonbank companies and related subsidiaries |
410
|
|
|
391 |
|
| Investments in subsidiaries: |
|
|
|
| Bank holding companies and related subsidiaries |
305,818
|
|
|
297,465 |
|
| Nonbank companies and related subsidiaries |
3,715
|
|
|
3,663 |
|
| Other assets |
9,850
|
|
|
9,438 |
|
| Total assets |
$ |
533,166
|
|
|
$ |
490,660 |
|
| Liabilities and shareholders’ equity |
|
|
|
|
|
|
|
| Accrued expenses and other liabilities |
$ |
15,965
|
|
|
$ |
13,381 |
|
| Payables to subsidiaries: |
|
|
|
|
|
|
|
| Banks and related subsidiaries |
129
|
|
|
458 |
|
|
|
|
|
| Nonbank companies and related subsidiaries |
11,067
|
|
|
12,102 |
|
| Long-term debt |
233,081
|
|
|
199,909 |
|
| Total liabilities |
260,242
|
|
|
225,850 |
|
| Shareholders’ equity |
272,924
|
|
|
264,810 |
|
| Total liabilities and shareholders’ equity |
$ |
533,166
|
|
|
$ |
490,660 |
|
(1)Balance includes third-party cash held of $7 million and $4 million at December 31, 2020 and 2019.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Condensed Statement of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in millions) |
2020 |
|
2019 |
|
2018 |
| Operating activities |
|
|
|
|
|
| Net income |
$ |
17,894
|
|
|
$ |
27,430 |
|
|
$ |
28,147 |
|
| Reconciliation of net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
| Equity in undistributed (earnings) losses of subsidiaries |
(5,410) |
|
|
1,634 |
|
|
(60) |
|
| Other operating activities, net |
14,303
|
|
|
16,973 |
|
|
(3,706) |
|
| Net cash provided by operating activities |
26,787
|
|
|
46,037 |
|
|
24,381 |
|
| Investing activities |
|
|
|
|
|
| Net sales (purchases) of securities |
(4) |
|
|
(17) |
|
|
51 |
|
| Net payments to subsidiaries |
(33,111) |
|
|
(19,121) |
|
|
(2,262) |
|
| Other investing activities, net |
(7) |
|
|
7 |
|
|
48 |
|
| Net cash used in investing activities |
(33,122) |
|
|
(19,131) |
|
|
(2,163) |
|
| Financing activities |
|
|
|
|
|
|
|
|
|
|
|
| Net increase (decrease) in other advances |
(422) |
|
|
(1,625) |
|
|
3,867 |
|
| Proceeds from issuance of long-term debt |
43,766
|
|
|
29,315 |
|
|
30,708 |
|
| Retirement of long-term debt |
(23,168) |
|
|
(21,039) |
|
|
(29,413) |
|
| Proceeds from issuance of preferred stock |
2,181
|
|
|
3,643 |
|
|
4,515 |
|
| Redemption of preferred stock |
(1,072) |
|
|
(2,568) |
|
|
(4,512) |
|
| Common stock repurchased |
(7,025) |
|
|
(28,144) |
|
|
(20,094) |
|
| Cash dividends paid |
(7,727) |
|
|
(5,934) |
|
|
(6,895) |
|
|
|
|
|
|
|
| Net cash provided by (used in) financing activities |
6,533
|
|
|
(26,352) |
|
|
(21,824) |
|
| Net increase in cash held at bank subsidiaries |
198
|
|
|
554 |
|
|
394 |
|
| Cash held at bank subsidiaries at January 1 |
5,695
|
|
|
5,141 |
|
|
4,747 |
|
| Cash held at bank subsidiaries at December 31 |
$ |
5,893
|
|
|
$ |
5,695 |
|
|
$ |
5,141 |
|
|