Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements (Tables)

v2.4.0.6
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value Assets and liabilities measured on Recurring basis

Assets and liabilities carried at fair value on a recurring basis at June 30, 2012 and December 31, 2011, including financial instruments which the Corporation accounts for under the fair value option, are summarized in the following tables.
 
June 30, 2012
 
Fair Value Measurements
 
 
 
 
(Dollars in millions)
Level 1 (1)
 
Level 2 (1)
 
Level 3
 
Netting
Adjustments (2)
 
Assets/Liabilities
at Fair Value
Assets
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$

 
$
94,687

 
$

 
$

 
$
94,687

Trading account assets:
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
51,020

 
25,214

 

 

 
76,234

Corporate securities, trading loans and other
1,415

 
26,215

 
4,459

 

 
32,089

Equity securities
19,009

 
9,912

 
597

 

 
29,518

Non-U.S. sovereign debt
38,333

 
12,557

 
389

 

 
51,279

Mortgage trading loans and ABS

 
10,787

 
4,818

 

 
15,605

Total trading account assets
109,777

 
84,685

 
10,263

 

 
204,725

Derivative assets (3)
2,393

 
1,562,365

 
11,397

 
(1,516,216
)
 
59,939

AFS debt securities:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and agency securities
26,681

 
3,150

 

 

 
29,831

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
Agency

 
194,191

 

 

 
194,191

Agency-collateralized mortgage obligations

 
39,149

 

 

 
39,149

Non-agency residential

 
10,514

 
1

 

 
10,515

Non-agency commercial

 
4,103

 
24

 

 
4,127

Non-U.S. securities
3,133

 
2,632

 

 

 
5,765

Corporate/Agency bonds

 
2,029

 
93

 

 
2,122

Other taxable securities
20

 
6,944

 
4,558

 

 
11,522

Tax-exempt securities

 
1,687

 
1,140

 

 
2,827

Total AFS debt securities
29,834

 
264,399

 
5,816

 

 
300,049

Loans and leases

 
6,726

 
1,635

 

 
8,361

Mortgage servicing rights

 

 
5,708

 

 
5,708

Loans held-for-sale

 
7,446

 
2,741

 

 
10,187

Other assets
19,570

 
9,919

 
3,136

 

 
32,625

Total assets
$
161,574

 
$
2,030,227

 
$
40,696

 
$
(1,516,216
)
 
$
716,281

Liabilities
 
 
 
 
 
 
 
 
 
Interest-bearing deposits in U.S. offices
$

 
$
2,874

 
$

 
$

 
$
2,874

Federal funds purchased and securities loaned or sold under agreements to repurchase

 
48,663

 

 

 
48,663

Trading account liabilities:
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
22,481

 
1,478

 

 

 
23,959

Equity securities
22,849

 
2,167

 

 

 
25,016

Non-U.S. sovereign debt
17,756

 
1,381

 

 

 
19,137

Corporate securities and other
616

 
8,587

 
143

 

 
9,346

Total trading account liabilities
63,702

 
13,613

 
143

 

 
77,458

Derivative liabilities (3)
2,145

 
1,551,295

 
6,796

 
(1,508,721
)
 
51,515

Other short-term borrowings

 
4,468

 

 

 
4,468

Accrued expenses and other liabilities
15,972

 
1,535

 
2

 

 
17,509

Long-term debt

 
45,957

 
2,388

 

 
48,345

Total liabilities
$
81,819

 
$
1,668,405

 
$
9,329

 
$
(1,508,721
)
 
$
250,832

(1) 
During the six months ended June 30, 2012, $1.7 billion and $350 million of assets and liabilities were transferred from Level 1 to Level 2, and $785 million and $40 million of assets and liabilities were transferred from Level 2 to Level 1. Of the asset transfer from Level 1 to Level 2, $640 million was due to a restriction that became effective for a private equity investment during the first quarter of 2012, while $535 million of the transfer from Level 2 to Level 1 was due to the lapse of this restriction during the second quarter of 2012. The remaining transfers were the result of additional information associated with certain equities, derivative contracts and private equity investments.
(2) 
Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties.
(3) 
For further disaggregation of derivative assets and liabilities, see Note 3 – Derivatives.
 
December 31, 2011
 
Fair Value Measurements
 
 
 
 
(Dollars in millions)
Level 1 (1)
 
Level 2 (1)
 
Level 3
 
Netting
Adjustments (2)
 
Assets/Liabilities
at Fair Value
Assets
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$

 
$
87,453

 
$

 
$

 
$
87,453

Trading account assets:
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
30,540

 
22,073

 

 

 
52,613

Corporate securities, trading loans and other
1,067

 
28,624

 
6,880

 

 
36,571

Equity securities
17,181

 
5,949

 
544

 

 
23,674

Non-U.S. sovereign debt
33,667

 
8,937

 
342

 

 
42,946

Mortgage trading loans and ABS

 
9,826

 
3,689

 

 
13,515

Total trading account assets
82,455

 
75,409

 
11,455

 

 
169,319

Derivative assets (3)
2,186

 
1,865,310

 
14,366

 
(1,808,839
)
 
73,023

AFS debt securities:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and agency securities
39,389

 
3,475

 

 

 
42,864

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
Agency

 
142,526

 
37

 

 
142,563

Agency-collateralized mortgage obligations

 
44,999

 

 

 
44,999

Non-agency residential

 
13,907

 
860

 

 
14,767

Non-agency commercial

 
5,482

 
40

 

 
5,522

Non-U.S. securities
1,664

 
3,256

 

 

 
4,920

Corporate/Agency bonds

 
2,873

 
162

 

 
3,035

Other taxable securities
20

 
8,593

 
4,265

 

 
12,878

Tax-exempt securities

 
1,955

 
2,648

 

 
4,603

Total AFS debt securities
41,073

 
227,066

 
8,012

 

 
276,151

Loans and leases

 
6,060

 
2,744

 

 
8,804

Mortgage servicing rights

 

 
7,378

 

 
7,378

Loans held-for-sale

 
4,243

 
3,387

 

 
7,630

Other assets
18,963

 
13,886

 
4,235

 

 
37,084

Total assets
$
144,677

 
$
2,279,427

 
$
51,577

 
$
(1,808,839
)
 
$
666,842

Liabilities
 
 
 
 
 
 
 
 
 
Interest-bearing deposits in U.S. offices
$

 
$
3,297

 
$

 
$

 
$
3,297

Federal funds purchased and securities loaned or sold under agreements to repurchase

 
34,235

 

 

 
34,235

Trading account liabilities:
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
19,120

 
1,590

 

 

 
20,710

Equity securities
13,259

 
1,335

 

 

 
14,594

Non-U.S. sovereign debt
16,760

 
680

 

 

 
17,440

Corporate securities and other
829

 
6,821

 
114

 

 
7,764

Total trading account liabilities
49,968

 
10,426

 
114

 

 
60,508

Derivative liabilities (3)
2,055

 
1,850,804

 
8,500

 
(1,801,839
)
 
59,520

Other short-term borrowings

 
6,558

 

 

 
6,558

Accrued expenses and other liabilities
13,832

 
1,897

 
14

 

 
15,743

Long-term debt

 
43,296

 
2,943

 

 
46,239

Total liabilities
$
65,855

 
$
1,950,513

 
$
11,571

 
$
(1,801,839
)
 
$
226,100

(1) 
Gross transfers between Level 1 and Level 2 during 2011 were not significant.
(2) 
Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties.
(3) 
For further disaggregation of derivative assets and liabilities, see Note 3 – Derivatives.
 
Level 3 Total Realized and Unrealized Gains (Losses) Included in Earnings
The following tables present a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three and six months ended June 30, 2012 and 2011, including net realized and unrealized gains (losses) included in earnings and accumulated OCI.

Level 3 – Fair Value Measurements (1)
 
Three Months Ended June 30, 2012
 
 
 
 
Gross
 
 
 
(Dollars in millions)
Balance
April 1
2012
Gains
(Losses) in
Earnings
Gains
(Losses) in
OCI
Purchases
Sales
Issuances
Settlements
Gross
Transfers
into
Level 3
Gross
Transfers
out of
Level 3
Balance
June 30
2012
Trading account assets:
 
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2, 3)
$
6,001

$
30

$

$
570

$
(1,585
)
$

$
(556
)
$
98

$
(99
)
$
4,459

Equity securities
525

(6
)

45

(38
)

46

25


597

Non-U.S. sovereign debt
546

(26
)

35

(166
)




389

Mortgage trading loans and ABS (3)
4,012

(16
)

1,183

(181
)

(173
)

(7
)
4,818

Total trading account assets
11,084

(18
)

1,833

(1,970
)

(683
)
123

(106
)
10,263

Net derivative assets (4)
4,187

1,110


354

(301
)

(676
)
(39
)
(34
)
4,601

AFS debt securities:
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
Agency
33








(33
)

Non-agency residential
29




(12
)

(2
)

(14
)
1

Non-agency commercial
38




(11
)

(3
)


24

Corporate/Agency bonds
131






(38
)


93

Other taxable securities
4,175


6

596



(68
)

(151
)
4,558

Tax-exempt securities
1,895

28

7


(34
)

(756
)


1,140

Total AFS debt securities
6,301

28

13

596

(57
)

(867
)

(198
)
5,816

Loans and leases (2, 5)
2,782

51



(1,158
)

(47
)

7

1,635

Mortgage servicing rights (5)
7,589

(1,592
)


(98
)
91

(282
)


5,708

Loans held-for-sale (2)
2,862

10


6

(21
)

(129
)
13


2,741

Other assets (6)
3,487

(102
)

6

(186
)

(69
)


3,136

Trading account liabilities – Corporate securities and other
(124
)


7

(42
)



16

(143
)
Accrued expenses and other liabilities (2)
(3
)
1








(2
)
Long-term debt (2)
(2,500
)
93


42


(73
)
275

(506
)
281

(2,388
)
(1) 
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3.
(2) 
Amounts represent items that are accounted for under the fair value option.
(3) 
During the three months ended June 30, 2012, approximately $900 million was reclassified from Trading account assets - Corporate securities, trading loans and other to Trading account assets - Mortgage trading loans and ABS. In the table above, this reclassification is presented as a sale of Trading account assets - Corporate securities, trading loans and other and as a purchase of Trading account assets - Mortgage trading loans and ABS.
(4) 
Net derivatives include derivative assets of $11.4 billion and derivative liabilities of $6.8 billion.
(5) 
Issuances represent loan originations and mortgage servicing rights retained following securitizations or whole loan sales.
(6) 
Other assets is primarily comprised of net monoline exposure to a single counterparty and private equity investments.
Level 3 – Fair Value Measurements (1)
 
Three Months Ended June 30, 2011
 
 
 
 
 
Gross
 
 
 
(Dollars in millions)
Balance
April 1
2011
Consolidation of VIEs
Gains
(Losses) in
Earnings
Gains
(Losses) in
OCI
Purchases
Sales
Issuances
Settlements
Gross
Transfers
into
Level 3
Gross
Transfers
out of
Level 3
Balance
June 30
2011
Trading account assets:
 
 
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$
7,578

$

$
181

$

$
2,030

$
(2,187
)
$

$
(338
)
$
246

$
(58
)
$
7,452

Equity securities
734


24


75

(136
)

(115
)
81

(1
)
662

Non-U.S. sovereign debt
252


80


74

(11
)

(3
)
3

(4
)
391

Mortgage trading loans and ABS
6,697


80


1,066

(2,160
)

(164
)


5,519

Total trading account assets
15,261


365


3,245

(4,494
)

(620
)
330

(63
)
14,024

Net derivative assets (3)
6,419


1,807


384

(512
)

(2,390
)
33

(323
)
5,418

AFS debt securities:
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Agency-collateralized mortgage obligations
56







(1
)


55

Non-agency residential
1,203


(29
)
(6
)
2

(53
)

(27
)
4


1,094

Non-agency commercial
19







(1
)


18

Non-U.S. securities








88


88

Corporate/Agency bonds
133



(2
)
86




7


224

Other taxable securities
11,024


23

5

898

(1
)

(1,573
)

(2
)
10,374

Tax-exempt securities
1,146


9

(39
)
683

(23
)

(205
)
38


1,609

Total AFS debt securities
13,581


3

(42
)
1,669

(77
)

(1,807
)
137

(2
)
13,462

Loans and leases (2, 4)
3,619

5,194

37


21

(267
)
1,821

(828
)


9,597

Mortgage servicing rights (4)
15,282


(2,447
)


(234
)
410

(639
)


12,372

Loans held-for-sale (2)
4,259


7


92

(70
)

(469
)
219

(26
)
4,012

Other assets (5)
4,193


180


95

(243
)

(105
)
375


4,495

Trading account liabilities – Corporate securities and other
(102
)



69

(30
)




(63
)
Other short-term borrowings (2)
(726
)

(36
)




18



(744
)
Accrued expenses and other liabilities (2)
(689
)

(79
)



(9
)



(777
)
Long-term debt (2)
(3,138
)

5


131

(55
)
(206
)
149

(393
)
183

(3,324
)
(1) 
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3.
(2) 
Amounts represent items that are accounted for under the fair value option.
(3) 
Net derivatives include derivative assets of $15.2 billion and derivative liabilities of $9.8 billion.
(4) 
Issuances represent loan originations and mortgage servicing rights retained following securitizations or whole loan sales.
(5) 
Other assets is primarily comprised of AFS marketable equity securities.
Level 3 – Fair Value Measurements (1)
 
Six Months Ended June 30, 2012
 
 
 
 
Gross
 
 
 
(Dollars in millions)
Balance
January 1
2012
Gains
(Losses) in
Earnings
Gains
(Losses) in
OCI
Purchases
Sales
Issuances
Settlements
Gross
Transfers
into
Level 3
Gross
Transfers
out of
Level 3
Balance
June 30
2012
Trading account assets:
 
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2, 3)
$
6,880

$
123

$

$
1,245

$
(2,650
)
$

$
(745
)
$
157

$
(551
)
$
4,459

Equity securities
544

9


124

(147
)

36

33

(2
)
597

Non-U.S. sovereign debt
342

(2
)

308

(247
)



(12
)
389

Mortgage trading loans and ABS (3)
3,689

83


1,367

(636
)

(262
)
742

(165
)
4,818

Total trading account assets
11,455

213


3,044

(3,680
)

(971
)
932

(730
)
10,263

Net derivative assets (4)
5,866

273


713

(622
)

(1,310
)
67

(386
)
4,601

AFS debt securities:
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
Agency
37






(4
)

(33
)

Non-agency residential
860

(69
)
19


(305
)

(2
)

(502
)
1

Non-agency commercial
40




(11
)

(5
)


24

Corporate/Agency bonds
162

(2
)

(2
)


(38
)

(27
)
93

Other taxable securities
4,265

7

23

958



(486
)

(209
)
4,558

Tax-exempt securities
2,648

54

25


(69
)

(1,518
)


1,140

Total AFS debt securities
8,012

(10
)
67

956

(385
)

(2,053
)

(771
)
5,816

Loans and leases (2, 5)
2,744

215



(1,158
)

(164
)

(2
)
1,635

Mortgage servicing rights (5)
7,378

(937
)


(98
)
168

(803
)


5,708

Loans held-for-sale (2)
3,387

179


10

(21
)

(226
)
44

(632
)
2,741

Other assets (6)
4,235

(134
)

49

(767
)

(236
)

(11
)
3,136

Trading account liabilities – Corporate securities and other
(114
)


55

(69
)


(65
)
50

(143
)
Accrued expenses and other liabilities (2)
(14
)
4


5





3

(2
)
Long-term debt (2)
(2,943
)
(148
)

118

(33
)
(138
)
708

(1,038
)
1,086

(2,388
)
(1) 
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3.
(2) 
Amounts represent items that are accounted for under the fair value option.
(3) 
During the six months ended June 30, 2012, approximately $900 million was reclassified from Trading account assets - Corporate securities, trading loans and other to Trading account assets - Mortgage trading loans and ABS. In the table above, this reclassification is presented as a sale of Trading account assets - Corporate securities, trading loans and other and as a purchase of Trading account assets - Mortgage trading loans and ABS.
(4) 
Net derivatives include derivative assets of $11.4 billion and derivative liabilities of $6.8 billion.
(5) 
Issuances represent loan originations and mortgage servicing rights retained following securitizations or whole loan sales.
(6) 
Other assets is primarily comprised of net monoline exposure to a single counterparty and private equity investments.
Level 3 – Fair Value Measurements (1)
 
Six Months Ended June 30, 2011
 
 
 
 
 
Gross
 
 
 
(Dollars in millions)
Balance
January 1
2011
Consolidation of VIEs
Gains
(Losses) in
Earnings
Gains
(Losses) in
OCI
Purchases
Sales
Issuances
Settlements
Gross
Transfers
into
Level 3
Gross
Transfers
out of
Level 3
Balance
June 30
2011
Trading account assets:
 
 
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$
7,751

$

$
675

$

$
3,580

$
(4,537
)
$

$
(519
)
$
815

$
(313
)
$
7,452

Equity securities
623


67


175

(206
)

(115
)
120

(2
)
662

Non-U.S. sovereign debt
243


85


122

(15
)

(3
)
3

(44
)
391

Mortgage trading loans and ABS
6,908


642


1,832

(3,246
)

(228
)
1

(390
)
5,519

Total trading account assets
15,525


1,469


5,709

(8,004
)

(865
)
939

(749
)
14,024

Net derivative assets (3)
7,745


2,245


886

(1,260
)

(4,060
)
340

(478
)
5,418

AFS debt securities:
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Agency
4









(4
)

Agency-collateralized mortgage obligations




56



(1
)


55

Non-agency residential
1,468


(45
)
(28
)
2

(290
)

(289
)
276


1,094

Non-agency commercial
19




 


(1
)


18

Non-U.S. securities
3








88

(3
)
88

Corporate/Agency bonds
137


2

(1
)
86

(7
)


7


224

Other taxable securities
13,018


52

62

1,450

(53
)

(4,155
)
2

(2
)
10,374

Tax-exempt securities
1,224


6

(33
)
683

(72
)

(237
)
38


1,609

Total AFS debt securities
15,873


15


2,277

(422
)

(4,683
)
411

(9
)
13,462

Loans and leases (2, 4)
3,321

5,194

209


21

(376
)
2,667

(1,444
)
5


9,597

Mortgage servicing rights (4)
14,900


(2,200
)


(234
)
1,251

(1,345
)


12,372

Loans held-for-sale (2)
4,140


185


123

(243
)

(592
)
441

(42
)
4,012

Other assets (5)
6,856


302


172

(1,184
)

(393
)
375

(1,633
)
4,495

Trading account liabilities – Corporate securities and other
(7
)



76

(132
)




(63
)
Other short-term borrowings (2)
(706
)

(82
)




44



(744
)
Accrued expenses and other liabilities (2)
(828
)

64



(4
)
(9
)



(777
)
Long-term debt (2)
(2,986
)

(143
)

215

(55
)
(249
)
388

(1,030
)
536

(3,324
)
(1) 
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3.
(2) 
Amounts represent items that are accounted for under the fair value option.
(3) 
Net derivatives include derivative assets of $15.2 billion and derivative liabilities of $9.8 billion.
(4) 
Issuances represent loan originations and mortgage servicing rights retained following securitizations or whole loan sales.
(5) 
Other assets is primarily comprised of AFS marketable equity securities.
Level 3 Changes in Unrealized Gains (Losses) Relating to Assets and Liabilities Still Held at Reporting Date
The following tables summarize changes in unrealized gains (losses) recorded in earnings during the three and six months ended June 30, 2012 and 2011 for Level 3 assets and liabilities that were still held at June 30, 2012 and 2011. These amounts include changes in fair value on loans, LHFS, loan commitments and structured liabilities that are accounted for under the fair value option.

Level 3 – Changes in Unrealized Gains (Losses) Relating to Assets and Liabilities Still Held at Reporting Date
 
Three Months Ended June 30, 2012
(Dollars in millions)
Equity
Investment
Income
(Loss)
 
Trading
Account
Profits
(Losses)
 
Mortgage
Banking
Income
(Loss) (1)
 
Other
Income
(Loss)
 
Total
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$

 
$
(30
)
 
$

 
$

 
$
(30
)
Equity securities

 
(6
)
 

 

 
(6
)
Non-U.S. sovereign debt

 
(25
)
 

 

 
(25
)
Mortgage trading loans and ABS

 
(26
)
 

 

 
(26
)
Total trading account assets

 
(87
)
 

 

 
(87
)
Net derivative assets

 
227

 
571

 

 
798

Loans and leases (2)

 

 

 
51

 
51

Mortgage servicing rights

 

 
(1,722
)
 

 
(1,722
)
Loans held-for-sale (2)

 

 
5

 
(9
)
 
(4
)
Other assets
(46
)
 

 
(34
)
 
(47
)
 
(127
)
Trading account liabilities – Corporate securities and other

 
(2
)
 

 

 
(2
)
Long-term debt (2)

 
82

 

 
13

 
95

Total
$
(46
)
 
$
220

 
$
(1,180
)
 
$
8

 
$
(998
)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2011
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$

 
$
(20
)
 
$

 
$

 
$
(20
)
Equity securities

 
(40
)
 

 

 
(40
)
Non-U.S. sovereign debt

 
67

 

 

 
67

Mortgage trading loans and ABS

 
(40
)
 

 

 
(40
)
Total trading account assets

 
(33
)
 

 

 
(33
)
Net derivative assets

 
460

 
166

 

 
626

AFS debt securities:
 
 
 
 
 
 
 
 
 
Non-agency residential MBS

 

 

 
(29
)
 
(29
)
Total AFS debt securities

 

 

 
(29
)
 
(29
)
Mortgage servicing rights

 

 
(2,869
)
 

 
(2,869
)
Loans held-for-sale (2)

 

 
(36
)
 
3

 
(33
)
Other assets
150

 

 
(12
)
 

 
138

Other short-term borrowings (2)

 

 
(28
)
 

 
(28
)
Accrued expenses and other liabilities (2)

 

 

 
(174
)
 
(174
)
Long-term debt (2)

 
(10
)
 

 
3

 
(7
)
Total
$
150

 
$
417

 
$
(2,779
)
 
$
(197
)
 
$
(2,409
)
(1) 
Mortgage banking income does not reflect the impact of Level 1 and Level 2 hedges on MSRs.
(2) 
Amounts represent instruments that are accounted for under the fair value option.
Level 3 – Changes in Unrealized Gains (Losses) Relating to Assets and Liabilities Still Held at Reporting Date
 
Six Months Ended June 30, 2012
(Dollars in millions)
Equity
Investment
Income
(Loss)
 
Trading
Account
Profits
(Losses)
 
Mortgage
Banking
Income
(Loss) (1)
 
Other
Income
(Loss)
 
Total
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$

 
$
(7
)
 
$

 
$

 
$
(7
)
Equity securities

 
6

 

 

 
6

Mortgage trading loans and ABS

 
14

 

 

 
14

Total trading account assets

 
13

 

 

 
13

Net derivative assets

 
(1,115
)
 
934

 

 
(181
)
Loans and leases (2)

 

 

 
217

 
217

Mortgage servicing rights

 

 
(1,252
)
 

 
(1,252
)
Loans held-for-sale (2)

 

 
62

 
64

 
126

Other assets
(36
)
 

 
(40
)
 
(81
)
 
(157
)
Trading account liabilities – Corporate securities and other

 
4

 

 

 
4

Long-term debt (2)

 
(12
)
 

 
(54
)
 
(66
)
Total
$
(36
)
 
$
(1,110
)
 
$
(296
)
 
$
146

 
$
(1,296
)
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2011
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$

 
$
286

 
$

 
$

 
$
286

Equity securities

 
(21
)
 

 

 
(21
)
Non-U.S. sovereign debt

 
70

 

 

 
70

Mortgage trading loans and ABS

 
278

 

 

 
278

Total trading account assets

 
613

 

 

 
613

Net derivative assets

 
247

 
192

 

 
439

AFS debt securities:
 
 
 
 
 
 
 
 
 
Non-agency residential MBS

 

 

 
(99
)
 
(99
)
Total AFS debt securities

 

 

 
(99
)
 
(99
)
Loans and leases (2)

 

 

 
127

 
127

Mortgage servicing rights

 

 
(2,933
)
 

 
(2,933
)
Loans held-for-sale (2)

 

 
(48
)
 
91

 
43

Other assets
137

 

 
(11
)
 

 
126

Other short-term borrowings (2)

 

 
(61
)
 

 
(61
)
Accrued expenses and other liabilities (2)

 

 

 
(90
)
 
(90
)
Long-term debt (2)

 
(102
)
 

 
(53
)
 
(155
)
Total
$
137

 
$
758

 
$
(2,861
)
 
$
(24
)

$
(1,990
)
(1) 
Mortgage banking income does not reflect the impact of Level 1 and Level 2 hedges on MSRs.
(2) 
Amounts represent instruments that are accounted for under the fair value option.
 
Fair Value Inputs, Assets and Liabilities, Quantitative Information
The following tables present information about significant unobservable inputs related to the Corporation's material categories of Level 3 financial assets and liabilities at June 30, 2012.

Quantitative Information about Level 3 Fair Value Measurements
(Dollars in millions)
 
 
Inputs
Financial Instrument
Fair Value
Valuation Technique
Significant Unobservable Inputs
Ranges of Inputs
Loans and Securities (1)
 
 
 
 
Instruments backed by residential real estate assets
$
4,245

Discounted cash flow, Market comparables
Yield
1% to 25%
Trading account assets – Mortgage trading loans and ABS
784

Prepayment speed
0% to 28% CPR
Loans and leases
1,185

Default rate
0% to 54% CDR
Loans held-for-sale
2,276

Loss severity
0% to 80%
Instruments backed by commercial real estate assets
$
2,438

Discounted cash flow
Yield
1% to 10%
Trading account assets – Mortgage trading loans and ABS
299

Loss severity
0% to 97%
Loans held-for-sale
465

 
 
Other assets
1,674

 
 
Commercial loans, debt securities and other
$
10,215

Discounted cash flow, Market comparables
Yield
0% to 20%
Trading account assets – Corporate securities, trading loans and other
2,729

Enterprise value/EBITDA multiple
3x to 7x
Trading account assets – Mortgage trading loans and ABS
3,735

Prepayment speed
5% to 25%
AFS debt securities – Other taxable securities
3,301

Default rate
1% to 5%
Loans and leases
450

Loss severity
25% to 40%
Auction rate securities
$
4,127

Discounted cash flow, Market comparables
Weighted-average life
5 years
Trading account assets – Corporate securities, trading loans and other
1,730

Discount rate
LIBOR +200 or JJK +150
AFS debt securities – Other taxable securities
1,257

Projected tender price/Re-financing level
50% to 100%
AFS debt securities – Tax-exempt securities
1,140

 
Structured liabilities
 
 
 
 
Long-term debt
$
(2,388
)
Industry standard derivative pricing (2)
Equity correlation
30% to 97%
 
 
Long-dated volatilities
20% to 70%
 
 


(1) 
The categories presented in the table above have been aggregated based upon product type which differs from financial statement classification. The following is a reconciliation to the line items in the table on page 218: Trading account assets – Corporate securities, trading loans and other of $4.5 billion, Trading account assets – Mortgage trading loans and ABS of $4.8 billion, AFS debt securities – Other taxable securities of $4.6 billion, AFS debt securities – Tax-exempt securities of $1.1 billion, Loans and leases of $1.6 billion, LHFS of $2.7 billion and Other assets of $1.7 billion.
(2) 
Includes models such as Monte Carlo simulation and Black-Scholes.
CPR = Constant Prepayment Rate
CDR = Constant Default Rate
EBITDA = Earnings before interest, taxes, depreciation and amortization
JJK = J.J. Kenny (tax-exempt municipal rate)


Quantitative Information about Level 3 Fair Value Measurements (continued)
(Dollars in millions)
 
 
Inputs
Financial Instrument
Fair Value
Valuation Technique
Significant Unobservable Inputs
Ranges of Inputs
Net derivatives assets
 
 
 
 
Credit derivatives
$
4,639

Discounted cash flow, Hazard rate model (1), Stochastic recovery correlation model
Yield
0% to 25%
 
 
Credit spreads
100 bps to 500 bps
 
 
Upfront points
53 points to 99 points
 
 
Spread to index
-2,000 bps to 2,000 bps
 
 
Credit correlation
30% to 80%
 
 
Prepayment speed
0% to -28% CPR
 
 
Default rate
0% to 5% CDR
 
 
Loss severity
0% to 70%
Equity derivatives
$
(481
)
Industry standard derivative pricing (2)
Equity correlation
30% to 97%
 
 
Long-dated volatilities
20% to 70%
 
 


Commodity derivatives
$
(1
)
Discounted cash flow
Long-term natural gas basis curve
-$0.53 to $0.30
Interest rate derivatives
$
444

Industry standard derivative pricing (2)
Correlation (IR/IR)
15% to 100%
 
 
Correlation (FX/IR)
-65% to 50%
 
 
Long-dated inflation rates
1% to 3%
 
 
Long-dated inflation volatilities
0% to 1%
 
 
Long-dated volatilities (FX)
7% to 38%
 
 
Long-dated swap rates
9% to 11%
Total net derivative assets
$
4,601

 
 
 
(1) 
The hazard rate model is an industry standard model for valuing CDS for single names or indices.
(2) 
Includes models such as Monte Carlo simulation, Black-Scholes and other methods that model the joint dynamics of interest, inflation and foreign exchange rates.
CPR = Constant Prepayment Rate
CDR = Constant Default Rate
IR = Interest Rate
FX = Foreign Exchange
 
Assets and Liabilities Measured at Fair Value on Nonrecurring Basis
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
 
 
 
June 30, 2012
 
Three Months Ended June 30, 2012
 
Six Months Ended June 30, 2012
(Dollars in millions)
Level 2
 
Level 3
 
Gains (Losses)
Assets
 
 
 
 
 
 
 
Loans held-for-sale
$
683

 
$
1,139

 
$
(66
)
 
$
(1
)
Loans and leases (1)
27

 
6,902

 
(1,213
)
 
(2,350
)
Foreclosed properties (2)
67

 
1,305

 
(65
)
 
(156
)
Other assets
39

 
11

 
(2
)
 
(2
)
 
 
 
 
 
 
 
 
 
June 30, 2011
 
Three Months Ended June 30, 2011
 
Six Months Ended June 30, 2011
(Dollars in millions)
Level 2
 
Level 3
 
Gains (Losses)
Assets
 
 
 
 
 
 
 
Loans held-for-sale
$
1,049

 
$
1,779

 
$
(12
)
 
$
52

Loans and leases (1)
17

 
9,437

 
(1,679
)
 
(3,097
)
Foreclosed properties (2)

 
2,405

 
(75
)
 
(147
)
Other assets

 
96

 
(19
)
 
(23
)
(1) 
Gains (losses) represent charge-offs on real estate-secured loans.
(2) 
Amounts are included in other assets on the Corporation's Consolidated Balance Sheet and represent fair value and related losses on foreclosed properties that were written down subsequent to their initial classification as foreclosed properties.
 
Fair Value Inputs, Assets, Quantitative Information
The table below presents information about significant unobservable inputs related to the Corporation's nonrecurring Level 3 financial assets and liabilities at June 30, 2012.

Quantitative Information about Nonrecurring Level 3 Fair Value Measurements
(Dollars in millions)
 
 
Inputs
Financial Instrument
Fair Value
Valuation Technique
Significant Unobservable Inputs
Ranges of Inputs
Instruments backed by residential real estate assets
$
8,041

Discounted cash flows, Market comparables
Yield
4% to 7%
Loans held-for-sale
1,139

Prepayment speed
3% to 27%
Loans and leases
6,902

Default rate
0% to 61%
 
 
Loss severity
0% to 62%
 
 
OREO discount
0% to 28%
 
 
Cost to sell
8%

 
Fair Value, Inputs, Level 3 [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Level 3 Total Realized and Unrealized Gains (Losses) Included in Earnings
Level 3 – Total Realized and Unrealized Gains (Losses) Included in Earnings
 
Three Months Ended June 30, 2012
(Dollars in millions)
Equity
Investment
Income
(Loss)
 
Trading
Account
Profits
(Losses)
 
Mortgage
Banking
Income
(Loss) (1)
 
Other
Income
(Loss)
 
Total
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$

 
$
30

 
$

 
$

 
$
30

Equity securities

 
(6
)
 

 

 
(6
)
Non-U.S. sovereign debt

 
(26
)
 

 

 
(26
)
Mortgage trading loans and ABS

 
(16
)
 

 

 
(16
)
Total trading account assets

 
(18
)
 

 

 
(18
)
Net derivative assets

 
229

 
881

 

 
1,110

AFS debt securities:
 
 
 
 
 
 
 
 
 
Tax-exempt securities

 

 

 
28

 
28

Total AFS debt securities

 

 

 
28

 
28

Loans and leases (2)

 

 

 
51

 
51

Mortgage servicing rights

 

 
(1,592
)
 

 
(1,592
)
Loans held-for-sale (2)

 

 
5

 
5

 
10

Other assets
(21
)
 

 
(34
)
 
(47
)
 
(102
)
Accrued expenses and other liabilities (2)

 

 

 
1

 
1

Long-term debt (2)

 
80

 

 
13

 
93

Total
$
(21
)
 
$
291

 
$
(740
)
 
$
51

 
$
(419
)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2011
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$

 
$
181

 
$

 
$

 
$
181

Equity securities

 
24

 

 

 
24

Non-U.S. sovereign debt

 
80

 

 

 
80

Mortgage trading loans and ABS

 
80

 

 

 
80

Total trading account assets

 
365

 

 

 
365

Net derivative assets

 
556

 
1,251

 

 
1,807

AFS debt securities:
 
 
 
 
 
 
 
 
 
Non-agency residential MBS

 

 

 
(29
)
 
(29
)
Other taxable securities

 

 

 
23

 
23

Tax-exempt securities

 

 

 
9

 
9

Total AFS debt securities

 

 

 
3

 
3

Loans and leases (2)

 

 
(13
)
 
50

 
37

Mortgage servicing rights

 

 
(2,447
)
 

 
(2,447
)
Loans held-for-sale (2)

 

 
(13
)
 
20

 
7

Other assets
192

 

 
(12
)
 

 
180

Other short-term borrowings (2)

 

 
(36
)
 

 
(36
)
Accrued expenses and other liabilities (2)

 
(2
)
 
74

 
(151
)
 
(79
)
Long-term debt (2)

 
(10
)
 

 
15

 
5

Total
$
192

 
$
909

 
$
(1,196
)
 
$
(63
)
 
$
(158
)
(1) 
Mortgage banking income does not reflect the impact of Level 1 and Level 2 hedges on MSRs.
(2) 
Amounts represent instruments that are accounted for under the fair value option.
Level 3 – Total Realized and Unrealized Gains (Losses) Included in Earnings
 
Six Months Ended June 30, 2012
(Dollars in millions)
Equity
Investment
Income
(Loss)
 
Trading
Account
Profits
(Losses)
 
Mortgage
Banking
Income
(Loss) (1)
 
Other
Income
(Loss)
 
Total
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$

 
$
123

 
$

 
$

 
$
123

Equity securities

 
9

 

 

 
9

Non-U.S. sovereign debt

 
(2
)
 

 

 
(2
)
Mortgage trading loans and ABS

 
83

 

 

 
83

Total trading account assets

 
213

 

 

 
213

Net derivative assets

 
(1,144
)
 
1,417

 

 
273

AFS debt securities:
 
 
 
 
 
 
 
 
 
Non-agency residential MBS

 

 

 
(69
)
 
(69
)
Corporate/Agency bonds

 

 

 
(2
)
 
(2
)
Other taxable securities

 

 

 
7

 
7

Tax-exempt securities

 

 

 
54

 
54

Total AFS debt securities

 

 

 
(10
)
 
(10
)
Loans and leases (2)

 

 

 
215

 
215

Mortgage servicing rights

 

 
(937
)
 

 
(937
)
Loans held-for-sale (2)

 

 
95

 
84

 
179

Other assets
(11
)
 

 
(42
)
 
(81
)
 
(134
)
Accrued expenses and other liabilities (2)

 

 

 
4

 
4

Long-term debt (2)

 
(59
)
 

 
(89
)
 
(148
)
Total
$
(11
)
 
$
(990
)
 
$
533

 
$
123

 
$
(345
)
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2011
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$

 
$
675

 
$

 
$

 
$
675

Equity securities

 
67

 

 

 
67

Non-U.S. sovereign debt

 
85

 

 

 
85

Mortgage trading loans and ABS

 
642

 

 

 
642

Total trading account assets

 
1,469

 

 

 
1,469

Net derivative assets

 
97

 
2,148

 

 
2,245

AFS debt securities:
 
 
 
 
 
 
 
 
 
Non-agency residential MBS

 

 

 
(45
)
 
(45
)
Corporate/Agency bonds

 

 

 
2

 
2

Other taxable securities

 
12

 

 
40

 
52

Tax-exempt securities

 
(3
)
 

 
9

 
6

Total AFS debt securities

 
9

 

 
6

 
15

Loans and leases (2)

 

 
(13
)
 
222

 
209

Mortgage servicing rights

 

 
(2,200
)
 

 
(2,200
)
Loans held-for-sale (2)

 

 
(11
)
 
196

 
185

Other assets
314

 

 
(12
)
 

 
302

Other short-term borrowings (2)

 

 
(82
)
 

 
(82
)
Accrued expenses and other liabilities (2)

 
(10
)
 
74

 

 
64

Long-term debt (2)

 
(102
)
 

 
(41
)
 
(143
)
Total
$
314

 
$
1,463

 
$
(96
)
 
$
383

 
$
2,064


(1) 
Mortgage banking income does not reflect the impact of Level 1 and Level 2 hedges on MSRs.
(2) 
Amounts represent instruments that are accounted for under the fair value option.