Calculation of earnings per common share and diluted earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
(Dollars in millions, except per share information; shares in thousands) |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
Earnings (loss) per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(8,826 |
) |
|
$ |
3,123 |
|
|
$ |
(6,777 |
) |
|
$ |
6,305 |
|
Preferred stock dividends
|
|
|
(301 |
) |
|
|
(340 |
) |
|
|
(611 |
) |
|
|
(688 |
) |
|
Net income (loss) applicable to common shareholders
|
|
$ |
(9,127 |
) |
|
$ |
2,783 |
|
|
$ |
(7,388 |
) |
|
$ |
5,617 |
|
Dividends and undistributed earnings allocated to participating securities
|
|
|
- |
|
|
|
(42 |
) |
|
|
(1 |
) |
|
|
(286 |
) |
|
Net income (loss) allocated to
common shareholders
|
|
$ |
(9,127 |
) |
|
$ |
2,741 |
|
|
$ |
(7,389 |
) |
|
$ |
5,331 |
|
|
Average common shares issued and outstanding
|
|
|
10,094,928 |
|
|
|
9,956,773 |
|
|
|
10,085,479 |
|
|
|
9,570,166 |
|
|
Earnings (loss) per common share
|
|
$ |
(0.90 |
) |
|
$ |
0.28 |
|
|
$ |
(0.73 |
) |
|
$ |
0.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to common shareholders
|
|
$ |
(9,127 |
) |
|
$ |
2,783 |
|
|
$ |
(7,388 |
) |
|
$ |
5,617 |
|
Dividends and undistributed earnings allocated to participating securities
|
|
|
- |
|
|
|
(42 |
) |
|
|
(1 |
) |
|
|
(79 |
) |
|
Net income (loss) allocated to
common shareholders
|
|
$ |
(9,127 |
) |
|
$ |
2,741 |
|
|
$ |
(7,389 |
) |
|
$ |
5,538 |
|
|
Average common shares issued and outstanding
|
|
|
10,094,928 |
|
|
|
9,956,773 |
|
|
|
10,085,479 |
|
|
|
9,570,166 |
|
Dilutive potential common shares (1)
|
|
|
- |
|
|
|
73,003 |
|
|
|
- |
|
|
|
450,760 |
|
|
Total diluted average common shares issued and outstanding
|
|
|
10,094,928 |
|
|
|
10,029,776 |
|
|
|
10,085,479 |
|
|
|
10,020,926 |
|
|
Diluted earnings (loss) per common share
|
|
$ |
(0.90 |
) |
|
$ |
0.27 |
|
|
$ |
(0.73 |
) |
|
$ |
0.55 |
|
|
|
|
|
(1) |
|
Includes incremental shares from RSUs, restricted stock shares, stock options
and warrants.
|
|