Annual report pursuant to Section 13 and 15(d)

Securitizations and Other Variable Interest Entities (Tables)

v2.4.0.8
Securitizations and Other Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2013
Variable Interest Entity [Line Items]  
Mortgage Related Securitizations
The table below summarizes select information related to first-lien mortgage securitizations for 2013 and 2012.
 
 
 
 
 
 
First-lien Mortgage Securitizations
 
 
 
 
 
 
 
 
 
Residential Mortgage - Agency
 
Commercial Mortgage
(Dollars in millions)
2013
2012
 
2013
2012
Cash proceeds from new securitizations (1)
$
49,888

$
39,526

 
$
5,326

$
2,664

Gain (loss) on securitizations (2)
81

(212
)
 
119

65

(1) 
The Corporation sells residential mortgage loans to GSEs in the normal course of business and receives MBS in exchange which may then be sold into the market to third-party investors for cash proceeds.
(2) 
Substantially all of the first-lien residential and commercial mortgage loans securitized are initially classified as LHFS and accounted for under the fair value option. As such, gains are recognized on these LHFS prior to securitization. The Corporation recognized $2.0 billion of gains, net of hedges, on loans securitized during both 2013 and 2012.
First-Lien Mortgages [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities
The table below summarizes select information related to first-lien mortgage securitization trusts in which the Corporation held a variable interest at December 31, 2013 and 2012.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First-lien Mortgage VIEs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Mortgage
 
 

 

 
 

 

 
Non-agency
 
 

 

 
Agency
 
Prime
 
Subprime
 
Alt-A
 
Commercial Mortgage
 
December 31
 
December 31
 
December 31
(Dollars in millions)
2013
2012
 
2013
2012
 
2013
2012
 
2013
2012
 
2013
2012
Unconsolidated VIEs
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Maximum loss exposure (1)
$
21,140

$
28,591

 
$
1,527

$
2,038

 
$
406

$
410

 
$
437

$
367

 
$
432

$
702

On-balance sheet assets
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Senior securities held (2):
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Trading account assets
$
650

$
619

 
$

$
16

 
$
1

$
14

 
$
3

$

 
$
14

$
12

Debt securities carried at fair value
19,451

26,421

 
988

1,388

 
220

210

 
109

128

 
306

581

Subordinate securities held (2):
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Trading account assets


 


 
8

3

 


 
13

13

Debt securities carried at fair value


 
15

21

 
6

9

 


 
53


Residual interests held


 
13

18

 

9

 


 
16

40

All other assets (3)
1,039

1,551

 
71

64

 
1

1

 
325

239

 


Total retained positions
$
21,140

$
28,591

 
$
1,087

$
1,507

 
$
236

$
246

 
$
437

$
367

 
$
402

$
646

Principal balance outstanding (4)
$
437,765

$
780,202

 
$
25,104

$
47,348

 
$
36,854

$
63,813

 
$
56,454

$
80,860

 
$
19,730

$
56,733

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Maximum loss exposure (1)
$
42,420

$
46,959

 
$
79

$
104

 
$
368

$
390

 
$

$

 
$

$

On-balance sheet assets
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Trading account assets
$
1,640

$

 
$

$

 
$

$

 
$

$

 
$

$

Loans and leases
40,316

45,991

 
140

283

 
803

722

 


 


Allowance for loan and lease losses
(3
)
(4
)
 


 


 


 


Loans held-for-sale


 


 

914

 


 


All other assets
474

972

 

10

 
7

91

 


 


Total assets
$
42,427

$
46,959

 
$
140

$
293

 
$
810

$
1,727

 
$

$

 
$

$

On-balance sheet liabilities
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Short-term borrowings
$

$

 
$

$

 
$

$
741

 
$

$

 
$

$

Long-term debt
7


 
61

212

 
803

941

 


 


All other liabilities


 


 
7


 


 


Total liabilities
$
7

$

 
$
61

$
212

 
$
810

$
1,682

 
$

$

 
$

$

(1) 
Maximum loss exposure excludes the liability for representations and warranties obligations and corporate guarantees and also excludes servicing advances and MSRs. For additional information, see Note 7 – Representations and Warranties Obligations and Corporate Guarantees and Note 23 – Mortgage Servicing Rights.
(2) 
As a holder of these securities, the Corporation receives scheduled principal and interest payments. During 2013 and 2012, there were no OTTI losses recorded on those securities classified as AFS debt securities.
(3) 
Not included in the table above are all other assets of $1.6 billion and $12.1 billion, representing the unpaid principal balance of mortgage loans eligible for repurchase from unconsolidated residential mortgage securitization vehicles, principally guaranteed by GNMA, and all other liabilities of $1.6 billion and $12.1 billion, representing the principal amount that would be payable to the securitization vehicles if the Corporation were to exercise the repurchase option, at December 31, 2013 and 2012.
(4) 
Principal balance outstanding includes loans the Corporation transferred with which the Corporation has continuing involvement, which may include servicing the loans.
Home Equity Line of Credit [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities
The table below summarizes select information related to home equity loan securitization trusts in which the Corporation held a variable interest at December 31, 2013 and 2012.
 
 
 
 
 
 
 
 
 
 
 
 
Home Equity Loan VIEs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31
 
2013
 
2012
(Dollars in millions)
Consolidated
VIEs
 
Unconsolidated
VIEs
 
Total
 
Consolidated
VIEs
 
Unconsolidated
VIEs
 
Total
Maximum loss exposure (1)
$
1,269

 
$
6,217

 
$
7,486

 
$
2,004

 
$
6,707

 
$
8,711

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading account assets
$

 
$
12

 
$
12

 
$

 
$
8

 
$
8

Debt securities carried at fair value

 
25

 
25

 

 
14

 
14

Loans and leases
1,329

 

 
1,329

 
2,197

 

 
2,197

Allowance for loan and lease losses
(80
)
 

 
(80
)
 
(193
)
 

 
(193
)
All other assets
20

 

 
20

 

 

 

Total
$
1,269

 
$
37

 
$
1,306

 
$
2,004

 
$
22

 
$
2,026

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Long-term debt
$
1,450

 
$

 
$
1,450

 
$
2,331

 
$

 
$
2,331

All other liabilities
90

 

 
90

 
92

 

 
92

Total
$
1,540

 
$

 
$
1,540

 
$
2,423

 
$

 
$
2,423

Principal balance outstanding
$
1,329

 
$
7,542

 
$
8,871

 
$
2,197

 
$
12,644

 
$
14,841

(1) 
For unconsolidated VIEs, the maximum loss exposure includes outstanding trust certificates issued by trusts in rapid amortization, net of recorded reserves, and excludes the liability for representations and warranties obligations and corporate guarantees.
Credit Card Receivable [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities
The table below summarizes select information related to consolidated credit card securitization trusts in which the Corporation held a variable interest at December 31, 2013 and 2012.
 
 
 
 
Credit Card VIEs
 
 
 
December 31
(Dollars in millions)
2013
 
2012
Consolidated VIEs
 
 
 
Maximum loss exposure
$
49,621

 
$
42,487

On-balance sheet assets
 

 
 

Derivative assets
$
182

 
$
323

Loans and leases (1)
61,241

 
66,427

Allowance for loan and lease losses
(2,585
)
 
(3,445
)
Loans held-for-sale
386

 

All other assets (2)
2,281

 
1,567

Total
$
61,505

 
$
64,872

On-balance sheet liabilities
 

 
 

Long-term debt
$
11,822

 
$
22,291

All other liabilities
62

 
94

Total
$
11,884

 
$
22,385

(1) 
At December 31, 2013 and 2012, loans and leases included $41.2 billion and $33.5 billion of seller’s interest and $14 million and $124 million of discount receivables.
(2) 
At December 31, 2013 and 2012, all other assets included restricted cash and short-term investment accounts and unbilled accrued interest and fees.
Collateralized Securities, Other [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities
The table below summarizes select information related to other asset-backed securitizations in which the Corporation held a variable interest at December 31, 2013 and 2012.
 
 
 
 
 
 
 
 
 
 
 
 
Other Asset-backed VIEs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Resecuritization Trusts
 
Municipal Bond Trusts
 
Automobile and Other
Securitization Trusts
 
December 31
 
December 31
 
December 31
(Dollars in millions)
2013
 
2012
 
2013
 
2012
 
2013
 
2012
Unconsolidated VIEs
 

 
 

 
 

 
 

 
 

 
 

Maximum loss exposure
$
11,913

 
$
20,715

 
$
2,192

 
$
3,341

 
$
81

 
$
122

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Senior securities held (1, 2):
 

 
 

 
 

 
 

 
 

 
 

Trading account assets
$
971

 
$
1,281

 
$
53

 
$
12

 
$
1

 
$
37

Debt securities carried at fair value
10,866

 
19,343

 

 
540

 
70

 
74

Subordinate securities held (1, 2):
 

 
 

 
 

 
 

 
 

 
 

Debt securities carried at fair value
71

 
75

 

 

 

 

Residual interests held (3)
5

 
16

 

 

 

 

All other assets

 

 

 

 
10

 
11

Total retained positions
$
11,913

 
$
20,715

 
$
53

 
$
552

 
$
81

 
$
122

Total assets of VIEs (4)
$
40,924

 
$
42,818

 
$
3,643

 
$
4,980

 
$
1,788

 
$
1,890

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs
 

 
 

 
 

 
 

 
 

 
 

Maximum loss exposure
$
164

 
$
126

 
$
2,667

 
$
2,505

 
$
94

 
$
1,255

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading account assets
$
319

 
$
220

 
$
2,684

 
$
2,505

 
$

 
$

Loans and leases

 

 

 

 
680

 
2,523

Allowance for loan and lease losses

 

 

 

 

 
(2
)
All other assets

 

 

 

 
61

 
250

Total assets
$
319

 
$
220

 
$
2,684

 
$
2,505

 
$
741

 
$
2,771

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Short-term borrowings
$

 
$

 
$
1,073

 
$
2,859

 
$

 
$

Long-term debt
155

 
94

 
17

 

 
646

 
1,513

All other liabilities

 

 

 

 
1

 
82

Total liabilities
$
155

 
$
94

 
$
1,090

 
$
2,859

 
$
647

 
$
1,595

(1) 
As a holder of these securities, the Corporation receives scheduled principal and interest payments. During 2013 and 2012, there were no OTTI losses recorded on those securities classified as AFS debt securities.
(2) 
The retained senior and subordinate securities were valued using quoted market prices or observable market inputs (Level 2 of the fair value hierarchy).
(3) 
The retained residual interests are carried at fair value which was derived using model valuations (Level 2 of the fair value hierarchy).
(4) 
Total assets include loans the Corporation transferred with which the Corporation has continuing involvement, which may include servicing the loan.
Other Variable Interest Entity Investment Vehicle [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities
 
 
 
 
 
 
 
 
 
 
 
 
Other VIEs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31
 
2013
 
2012
(Dollars in millions)
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum loss exposure
$
9,716

 
$
12,523

 
$
22,239

 
$
10,803

 
$
9,269

 
$
20,072

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading account assets
$
3,769

 
$
1,420

 
$
5,189

 
$
5,181

 
$
356

 
$
5,537

Derivative assets
3

 
739

 
742

 
10

 
1,277

 
1,287

Debt securities carried at fair value

 
1,944

 
1,944

 

 
39

 
39

Loans and leases
4,609

 
270

 
4,879

 
5,084

 
67

 
5,151

Allowance for loan and lease losses
(6
)
 

 
(6
)
 
(14
)
 

 
(14
)
Loans held-for-sale
998

 
85

 
1,083

 
1,055

 
157

 
1,212

All other assets
1,734

 
6,167

 
7,901

 
1,764

 
5,844

 
7,608

Total
$
11,107

 
$
10,625

 
$
21,732

 
$
13,080

 
$
7,740

 
$
20,820

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Short-term borrowings
$
77

 
$

 
$
77

 
$
131

 
$

 
$
131

Long-term debt (1)
4,487

 

 
4,487

 
6,874

 

 
6,874

All other liabilities
93

 
2,538

 
2,631

 
92

 
2,092

 
2,184

Total
$
4,657

 
$
2,538

 
$
7,195

 
$
7,097

 
$
2,092

 
$
9,189

Total assets of VIEs
$
11,107

 
$
38,505

 
$
49,612

 
$
13,080

 
$
39,700

 
$
52,780