Securitizations and Other Variable Interest Entities (Tables)
|
12 Months Ended |
Dec. 31, 2013
|
Variable Interest Entity [Line Items] |
|
Mortgage Related Securitizations |
The table below summarizes select information related to first-lien mortgage securitizations for 2013 and 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First-lien Mortgage Securitizations |
|
|
|
|
|
|
|
|
|
Residential Mortgage - Agency |
|
Commercial Mortgage |
(Dollars in millions) |
2013 |
2012 |
|
2013 |
2012 |
Cash proceeds from new securitizations (1)
|
$ |
49,888 |
|
$ |
39,526 |
|
|
$ |
5,326 |
|
$ |
2,664 |
|
Gain (loss) on securitizations (2)
|
81 |
|
(212 |
) |
|
119 |
|
65 |
|
|
|
(1) |
The Corporation sells residential mortgage loans to GSEs in the normal course of business and receives MBS in exchange which may then be sold into the market to third-party investors for cash proceeds. |
|
|
(2) |
Substantially all of the first-lien residential and commercial mortgage loans securitized are initially classified as LHFS and accounted for under the fair value option. As such, gains are recognized on these LHFS prior to securitization. The Corporation recognized $2.0 billion of gains, net of hedges, on loans securitized during both 2013 and 2012.
|
|
First-Lien Mortgages [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities |
The table below summarizes select information related to first-lien mortgage securitization trusts in which the Corporation held a variable interest at December 31, 2013 and 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First-lien Mortgage VIEs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Mortgage |
|
|
|
|
|
|
|
|
|
|
|
Non-agency |
|
|
|
|
|
|
Agency |
|
Prime |
|
Subprime |
|
Alt-A |
|
Commercial Mortgage |
|
December 31 |
|
December 31 |
|
December 31 |
(Dollars in millions) |
2013 |
2012 |
|
2013 |
2012 |
|
2013 |
2012 |
|
2013 |
2012 |
|
2013 |
2012 |
Unconsolidated VIEs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum loss exposure (1)
|
$ |
21,140 |
|
$ |
28,591 |
|
|
$ |
1,527 |
|
$ |
2,038 |
|
|
$ |
406 |
|
$ |
410 |
|
|
$ |
437 |
|
$ |
367 |
|
|
$ |
432 |
|
$ |
702 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior securities held (2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account assets |
$ |
650 |
|
$ |
619 |
|
|
$ |
— |
|
$ |
16 |
|
|
$ |
1 |
|
$ |
14 |
|
|
$ |
3 |
|
$ |
— |
|
|
$ |
14 |
|
$ |
12 |
|
Debt securities carried at fair value |
19,451 |
|
26,421 |
|
|
988 |
|
1,388 |
|
|
220 |
|
210 |
|
|
109 |
|
128 |
|
|
306 |
|
581 |
|
Subordinate securities held (2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account assets |
— |
|
— |
|
|
— |
|
— |
|
|
8 |
|
3 |
|
|
— |
|
— |
|
|
13 |
|
13 |
|
Debt securities carried at fair value |
— |
|
— |
|
|
15 |
|
21 |
|
|
6 |
|
9 |
|
|
— |
|
— |
|
|
53 |
|
— |
|
Residual interests held |
— |
|
— |
|
|
13 |
|
18 |
|
|
— |
|
9 |
|
|
— |
|
— |
|
|
16 |
|
40 |
|
All other assets (3)
|
1,039 |
|
1,551 |
|
|
71 |
|
64 |
|
|
1 |
|
1 |
|
|
325 |
|
239 |
|
|
— |
|
— |
|
Total retained positions |
$ |
21,140 |
|
$ |
28,591 |
|
|
$ |
1,087 |
|
$ |
1,507 |
|
|
$ |
236 |
|
$ |
246 |
|
|
$ |
437 |
|
$ |
367 |
|
|
$ |
402 |
|
$ |
646 |
|
Principal balance outstanding (4)
|
$ |
437,765 |
|
$ |
780,202 |
|
|
$ |
25,104 |
|
$ |
47,348 |
|
|
$ |
36,854 |
|
$ |
63,813 |
|
|
$ |
56,454 |
|
$ |
80,860 |
|
|
$ |
19,730 |
|
$ |
56,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated VIEs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum loss exposure (1)
|
$ |
42,420 |
|
$ |
46,959 |
|
|
$ |
79 |
|
$ |
104 |
|
|
$ |
368 |
|
$ |
390 |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account assets |
$ |
1,640 |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
Loans and leases |
40,316 |
|
45,991 |
|
|
140 |
|
283 |
|
|
803 |
|
722 |
|
|
— |
|
— |
|
|
— |
|
— |
|
Allowance for loan and lease losses |
(3 |
) |
(4 |
) |
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
Loans held-for-sale |
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
914 |
|
|
— |
|
— |
|
|
— |
|
— |
|
All other assets |
474 |
|
972 |
|
|
— |
|
10 |
|
|
7 |
|
91 |
|
|
— |
|
— |
|
|
— |
|
— |
|
Total assets |
$ |
42,427 |
|
$ |
46,959 |
|
|
$ |
140 |
|
$ |
293 |
|
|
$ |
810 |
|
$ |
1,727 |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
On-balance sheet liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
741 |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
Long-term debt |
7 |
|
— |
|
|
61 |
|
212 |
|
|
803 |
|
941 |
|
|
— |
|
— |
|
|
— |
|
— |
|
All other liabilities |
— |
|
— |
|
|
— |
|
— |
|
|
7 |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
Total liabilities |
$ |
7 |
|
$ |
— |
|
|
$ |
61 |
|
$ |
212 |
|
|
$ |
810 |
|
$ |
1,682 |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
|
|
(1) |
Maximum loss exposure excludes the liability for representations and warranties obligations and corporate guarantees and also excludes servicing advances and MSRs. For additional information, see Note 7 – Representations and Warranties Obligations and Corporate Guarantees and Note 23 – Mortgage Servicing Rights.
|
|
|
(2) |
As a holder of these securities, the Corporation receives scheduled principal and interest payments. During 2013 and 2012, there were no OTTI losses recorded on those securities classified as AFS debt securities.
|
|
|
(3) |
Not included in the table above are all other assets of $1.6 billion and $12.1 billion, representing the unpaid principal balance of mortgage loans eligible for repurchase from unconsolidated residential mortgage securitization vehicles, principally guaranteed by GNMA, and all other liabilities of $1.6 billion and $12.1 billion, representing the principal amount that would be payable to the securitization vehicles if the Corporation were to exercise the repurchase option, at December 31, 2013 and 2012.
|
|
|
(4) |
Principal balance outstanding includes loans the Corporation transferred with which the Corporation has continuing involvement, which may include servicing the loans. |
|
Home Equity Line of Credit [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities |
The table below summarizes select information related to home equity loan securitization trusts in which the Corporation held a variable interest at December 31, 2013 and 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity Loan VIEs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
2013 |
|
2012 |
(Dollars in millions) |
Consolidated
VIEs
|
|
Unconsolidated
VIEs
|
|
Total |
|
Consolidated
VIEs
|
|
Unconsolidated
VIEs
|
|
Total |
Maximum loss exposure (1)
|
$ |
1,269 |
|
|
$ |
6,217 |
|
|
$ |
7,486 |
|
|
$ |
2,004 |
|
|
$ |
6,707 |
|
|
$ |
8,711 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account assets |
$ |
— |
|
|
$ |
12 |
|
|
$ |
12 |
|
|
$ |
— |
|
|
$ |
8 |
|
|
$ |
8 |
|
Debt securities carried at fair value |
— |
|
|
25 |
|
|
25 |
|
|
— |
|
|
14 |
|
|
14 |
|
Loans and leases |
1,329 |
|
|
— |
|
|
1,329 |
|
|
2,197 |
|
|
— |
|
|
2,197 |
|
Allowance for loan and lease losses |
(80 |
) |
|
— |
|
|
(80 |
) |
|
(193 |
) |
|
— |
|
|
(193 |
) |
All other assets |
20 |
|
|
— |
|
|
20 |
|
|
— |
|
|
— |
|
|
— |
|
Total |
$ |
1,269 |
|
|
$ |
37 |
|
|
$ |
1,306 |
|
|
$ |
2,004 |
|
|
$ |
22 |
|
|
$ |
2,026 |
|
On-balance sheet liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
$ |
1,450 |
|
|
$ |
— |
|
|
$ |
1,450 |
|
|
$ |
2,331 |
|
|
$ |
— |
|
|
$ |
2,331 |
|
All other liabilities |
90 |
|
|
— |
|
|
90 |
|
|
92 |
|
|
— |
|
|
92 |
|
Total |
$ |
1,540 |
|
|
$ |
— |
|
|
$ |
1,540 |
|
|
$ |
2,423 |
|
|
$ |
— |
|
|
$ |
2,423 |
|
Principal balance outstanding |
$ |
1,329 |
|
|
$ |
7,542 |
|
|
$ |
8,871 |
|
|
$ |
2,197 |
|
|
$ |
12,644 |
|
|
$ |
14,841 |
|
|
|
(1) |
For unconsolidated VIEs, the maximum loss exposure includes outstanding trust certificates issued by trusts in rapid amortization, net of recorded reserves, and excludes the liability for representations and warranties obligations and corporate guarantees. |
|
Credit Card Receivable [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities |
The table below summarizes select information related to consolidated credit card securitization trusts in which the Corporation held a variable interest at December 31, 2013 and 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card VIEs |
|
|
|
December 31 |
(Dollars in millions) |
2013 |
|
2012 |
Consolidated VIEs |
|
|
|
Maximum loss exposure |
$ |
49,621 |
|
|
$ |
42,487 |
|
On-balance sheet assets |
|
|
|
|
|
Derivative assets |
$ |
182 |
|
|
$ |
323 |
|
Loans and leases (1)
|
61,241 |
|
|
66,427 |
|
Allowance for loan and lease losses |
(2,585 |
) |
|
(3,445 |
) |
Loans held-for-sale |
386 |
|
|
— |
|
All other assets (2)
|
2,281 |
|
|
1,567 |
|
Total |
$ |
61,505 |
|
|
$ |
64,872 |
|
On-balance sheet liabilities |
|
|
|
|
|
Long-term debt |
$ |
11,822 |
|
|
$ |
22,291 |
|
All other liabilities |
62 |
|
|
94 |
|
Total |
$ |
11,884 |
|
|
$ |
22,385 |
|
|
|
(1) |
At December 31, 2013 and 2012, loans and leases included $41.2 billion and $33.5 billion of seller’s interest and $14 million and $124 million of discount receivables.
|
|
|
(2) |
At December 31, 2013 and 2012, all other assets included restricted cash and short-term investment accounts and unbilled accrued interest and fees.
|
|
Collateralized Securities, Other [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities |
The table below summarizes select information related to other asset-backed securitizations in which the Corporation held a variable interest at December 31, 2013 and 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Asset-backed VIEs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resecuritization Trusts |
|
Municipal Bond Trusts |
|
Automobile and Other
Securitization Trusts
|
|
December 31 |
|
December 31 |
|
December 31 |
(Dollars in millions) |
2013 |
|
2012 |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
Unconsolidated VIEs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum loss exposure |
$ |
11,913 |
|
|
$ |
20,715 |
|
|
$ |
2,192 |
|
|
$ |
3,341 |
|
|
$ |
81 |
|
|
$ |
122 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior securities held (1, 2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account assets |
$ |
971 |
|
|
$ |
1,281 |
|
|
$ |
53 |
|
|
$ |
12 |
|
|
$ |
1 |
|
|
$ |
37 |
|
Debt securities carried at fair value |
10,866 |
|
|
19,343 |
|
|
— |
|
|
540 |
|
|
70 |
|
|
74 |
|
Subordinate securities held (1, 2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities carried at fair value |
71 |
|
|
75 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Residual interests held (3)
|
5 |
|
|
16 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
All other assets |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
10 |
|
|
11 |
|
Total retained positions |
$ |
11,913 |
|
|
$ |
20,715 |
|
|
$ |
53 |
|
|
$ |
552 |
|
|
$ |
81 |
|
|
$ |
122 |
|
Total assets of VIEs (4)
|
$ |
40,924 |
|
|
$ |
42,818 |
|
|
$ |
3,643 |
|
|
$ |
4,980 |
|
|
$ |
1,788 |
|
|
$ |
1,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated VIEs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum loss exposure |
$ |
164 |
|
|
$ |
126 |
|
|
$ |
2,667 |
|
|
$ |
2,505 |
|
|
$ |
94 |
|
|
$ |
1,255 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account assets |
$ |
319 |
|
|
$ |
220 |
|
|
$ |
2,684 |
|
|
$ |
2,505 |
|
|
$ |
— |
|
|
$ |
— |
|
Loans and leases |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
680 |
|
|
2,523 |
|
Allowance for loan and lease losses |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2 |
) |
All other assets |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
61 |
|
|
250 |
|
Total assets |
$ |
319 |
|
|
$ |
220 |
|
|
$ |
2,684 |
|
|
$ |
2,505 |
|
|
$ |
741 |
|
|
$ |
2,771 |
|
On-balance sheet liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
$ |
— |
|
|
$ |
— |
|
|
$ |
1,073 |
|
|
$ |
2,859 |
|
|
$ |
— |
|
|
$ |
— |
|
Long-term debt |
155 |
|
|
94 |
|
|
17 |
|
|
— |
|
|
646 |
|
|
1,513 |
|
All other liabilities |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
82 |
|
Total liabilities |
$ |
155 |
|
|
$ |
94 |
|
|
$ |
1,090 |
|
|
$ |
2,859 |
|
|
$ |
647 |
|
|
$ |
1,595 |
|
|
|
(1) |
As a holder of these securities, the Corporation receives scheduled principal and interest payments. During 2013 and 2012, there were no OTTI losses recorded on those securities classified as AFS debt securities.
|
|
|
(2) |
The retained senior and subordinate securities were valued using quoted market prices or observable market inputs (Level 2 of the fair value hierarchy). |
|
|
(3) |
The retained residual interests are carried at fair value which was derived using model valuations (Level 2 of the fair value hierarchy). |
|
|
(4) |
Total assets include loans the Corporation transferred with which the Corporation has continuing involvement, which may include servicing the loan. |
|
Other Variable Interest Entity Investment Vehicle [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other VIEs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
2013 |
|
2012 |
(Dollars in millions) |
Consolidated |
|
Unconsolidated |
|
Total |
|
Consolidated |
|
Unconsolidated |
|
Total |
Maximum loss exposure |
$ |
9,716 |
|
|
$ |
12,523 |
|
|
$ |
22,239 |
|
|
$ |
10,803 |
|
|
$ |
9,269 |
|
|
$ |
20,072 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account assets |
$ |
3,769 |
|
|
$ |
1,420 |
|
|
$ |
5,189 |
|
|
$ |
5,181 |
|
|
$ |
356 |
|
|
$ |
5,537 |
|
Derivative assets |
3 |
|
|
739 |
|
|
742 |
|
|
10 |
|
|
1,277 |
|
|
1,287 |
|
Debt securities carried at fair value |
— |
|
|
1,944 |
|
|
1,944 |
|
|
— |
|
|
39 |
|
|
39 |
|
Loans and leases |
4,609 |
|
|
270 |
|
|
4,879 |
|
|
5,084 |
|
|
67 |
|
|
5,151 |
|
Allowance for loan and lease losses |
(6 |
) |
|
— |
|
|
(6 |
) |
|
(14 |
) |
|
— |
|
|
(14 |
) |
Loans held-for-sale |
998 |
|
|
85 |
|
|
1,083 |
|
|
1,055 |
|
|
157 |
|
|
1,212 |
|
All other assets |
1,734 |
|
|
6,167 |
|
|
7,901 |
|
|
1,764 |
|
|
5,844 |
|
|
7,608 |
|
Total |
$ |
11,107 |
|
|
$ |
10,625 |
|
|
$ |
21,732 |
|
|
$ |
13,080 |
|
|
$ |
7,740 |
|
|
$ |
20,820 |
|
On-balance sheet liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
$ |
77 |
|
|
$ |
— |
|
|
$ |
77 |
|
|
$ |
131 |
|
|
$ |
— |
|
|
$ |
131 |
|
Long-term debt (1)
|
4,487 |
|
|
— |
|
|
4,487 |
|
|
6,874 |
|
|
— |
|
|
6,874 |
|
All other liabilities |
93 |
|
|
2,538 |
|
|
2,631 |
|
|
92 |
|
|
2,092 |
|
|
2,184 |
|
Total |
$ |
4,657 |
|
|
$ |
2,538 |
|
|
$ |
7,195 |
|
|
$ |
7,097 |
|
|
$ |
2,092 |
|
|
$ |
9,189 |
|
Total assets of VIEs |
$ |
11,107 |
|
|
$ |
38,505 |
|
|
$ |
49,612 |
|
|
$ |
13,080 |
|
|
$ |
39,700 |
|
|
$ |
52,780 |
|
|