| Parent Company Information |
Parent Company Information
The following tables present the Parent Company-only financial information. This financial information is presented in accordance with bank regulatory reporting requirements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Statement of Income |
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions) |
2017 |
|
2016 |
|
2015 |
Income |
|
|
|
|
|
|
|
|
Dividends from subsidiaries: |
|
|
|
|
|
|
|
|
Bank holding companies and related subsidiaries |
$ |
12,088 |
|
|
$ |
4,127 |
|
|
$ |
18,970 |
|
Nonbank companies and related subsidiaries |
202 |
|
|
77 |
|
|
53 |
|
Interest from subsidiaries |
7,043 |
|
|
2,996 |
|
|
2,004 |
|
Other income (loss) |
28 |
|
|
111 |
|
|
(623 |
) |
Total income |
19,361 |
|
|
7,311 |
|
|
20,404 |
|
Expense |
|
|
|
|
|
|
|
|
Interest on borrowed funds from related subsidiaries |
189 |
|
|
969 |
|
|
1,169 |
|
Other interest expense |
5,555 |
|
|
5,096 |
|
|
5,098 |
|
Noninterest expense |
1,672 |
|
|
2,704 |
|
|
4,631 |
|
Total expense |
7,416 |
|
|
8,769 |
|
|
10,898 |
|
Income (loss) before income taxes and equity in undistributed earnings of subsidiaries |
11,945 |
|
|
(1,458 |
) |
|
9,506 |
|
Income tax expense (benefit) |
950 |
|
|
(2,311 |
) |
|
(3,532 |
) |
Income before equity in undistributed earnings of subsidiaries |
10,995 |
|
|
853 |
|
|
13,038 |
|
Equity in undistributed earnings (losses) of subsidiaries: |
|
|
|
|
|
|
|
|
Bank holding companies and related subsidiaries |
8,725 |
|
|
16,817 |
|
|
3,068 |
|
Nonbank companies and related subsidiaries |
(1,488 |
) |
|
152 |
|
|
(196 |
) |
Total equity in undistributed earnings (losses) of subsidiaries |
7,237 |
|
|
16,969 |
|
|
2,872 |
|
Net income |
$ |
18,232 |
|
|
$ |
17,822 |
|
|
$ |
15,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Balance Sheet |
|
|
|
|
|
|
|
|
December 31 |
(Dollars in millions) |
2017 |
|
2016 |
Assets |
|
|
|
|
|
Cash held at bank subsidiaries (1)
|
$ |
4,747 |
|
|
$ |
20,248 |
|
Securities |
596 |
|
|
909 |
|
Receivables from subsidiaries: |
|
|
|
Bank holding companies and related subsidiaries |
146,566 |
|
|
117,072 |
|
Banks and related subsidiaries |
146 |
|
|
171 |
|
Nonbank companies and related subsidiaries |
4,745 |
|
|
26,500 |
|
Investments in subsidiaries: |
|
|
|
Bank holding companies and related subsidiaries |
296,506 |
|
|
287,416 |
|
Nonbank companies and related subsidiaries |
5,225 |
|
|
6,875 |
|
Other assets |
14,554 |
|
|
11,038 |
|
Total assets (2)
|
$ |
473,085 |
|
|
$ |
470,229 |
|
Liabilities and shareholders’ equity |
|
|
|
|
|
Accrued expenses and other liabilities |
$ |
10,286 |
|
|
$ |
14,284 |
|
Payables to subsidiaries: |
|
|
|
Banks and related subsidiaries |
359 |
|
|
352 |
|
Bank holding companies and related subsidiaries |
1 |
|
|
4,013 |
|
Nonbank companies and related subsidiaries |
9,340 |
|
|
12,010 |
|
Long-term debt |
185,953 |
|
|
173,375 |
|
Total liabilities |
205,939 |
|
|
204,034 |
|
Shareholders’ equity |
267,146 |
|
|
266,195 |
|
Total liabilities and shareholders’ equity |
$ |
473,085 |
|
|
$ |
470,229 |
|
|
|
(1) |
Balance includes third-party cash held of $193 million and $342 million at December 31, 2017 and 2016.
|
|
|
(2) |
During 2016, the Corporation entered into intercompany arrangements with certain key subsidiaries under which the Corporation transferred certain parent company assets to NB Holdings Corporation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Statement of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions) |
2017 |
|
2016 |
|
2015 |
Operating activities |
|
|
|
|
|
|
|
|
Net income |
$ |
18,232 |
|
|
$ |
17,822 |
|
|
$ |
15,910 |
|
Reconciliation of net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Equity in undistributed (earnings) losses of subsidiaries |
(7,237 |
) |
|
(16,969 |
) |
|
(2,872 |
) |
Other operating activities, net |
(2,593 |
) |
|
(2,860 |
) |
|
(2,583 |
) |
Net cash provided by (used in) operating activities |
8,402 |
|
|
(2,007 |
) |
|
10,455 |
|
Investing activities |
|
|
|
|
|
|
|
|
Net sales of securities |
312 |
|
|
— |
|
|
15 |
|
Net payments to subsidiaries |
(7,087 |
) |
|
(65,481 |
) |
|
(7,944 |
) |
Other investing activities, net |
(1 |
) |
|
(308 |
) |
|
70 |
|
Net cash used in investing activities |
(6,776 |
) |
|
(65,789 |
) |
|
(7,859 |
) |
Financing activities |
|
|
|
|
|
|
|
|
Net decrease in short-term borrowings |
— |
|
|
(136 |
) |
|
(221 |
) |
Net decrease in other advances |
(6,672 |
) |
|
(44 |
) |
|
(770 |
) |
Proceeds from issuance of long-term debt |
37,704 |
|
|
27,363 |
|
|
26,492 |
|
Retirement of long-term debt |
(29,645 |
) |
|
(30,804 |
) |
|
(27,393 |
) |
Proceeds from issuance of preferred stock |
— |
|
|
2,947 |
|
|
2,964 |
|
Common stock repurchased |
(12,814 |
) |
|
(5,112 |
) |
|
(2,374 |
) |
Cash dividends paid |
(5,700 |
) |
|
(4,194 |
) |
|
(3,574 |
) |
Net cash used in financing activities |
(17,127 |
) |
|
(9,980 |
) |
|
(4,876 |
) |
Net decrease in cash held at bank subsidiaries |
(15,501 |
) |
|
(77,776 |
) |
|
(2,280 |
) |
Cash held at bank subsidiaries at January 1 |
20,248 |
|
|
98,024 |
|
|
100,304 |
|
Cash held at bank subsidiaries at December 31 |
$ |
4,747 |
|
|
$ |
20,248 |
|
|
$ |
98,024 |
|
|