Annual report pursuant to Section 13 and 15(d)

Parent Company Information (Tables)

v3.8.0.1
Parent Company Information (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Statement of Income
The following tables present the Parent Company-only financial information. This financial information is presented in accordance with bank regulatory reporting requirements.
 
 
 
 
 
 
Condensed Statement of Income
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
2017
 
2016
 
2015
Income
 

 
 

 
 

Dividends from subsidiaries:
 

 
 

 
 

Bank holding companies and related subsidiaries
$
12,088

 
$
4,127

 
$
18,970

Nonbank companies and related subsidiaries
202

 
77

 
53

Interest from subsidiaries
7,043

 
2,996

 
2,004

Other income (loss)
28

 
111

 
(623
)
Total income
19,361

 
7,311

 
20,404

Expense
 

 
 

 
 

Interest on borrowed funds from related subsidiaries
189

 
969

 
1,169

Other interest expense
5,555

 
5,096

 
5,098

Noninterest expense
1,672

 
2,704

 
4,631

Total expense
7,416

 
8,769

 
10,898

Income (loss) before income taxes and equity in undistributed earnings of subsidiaries
11,945

 
(1,458
)
 
9,506

Income tax expense (benefit)
950

 
(2,311
)
 
(3,532
)
Income before equity in undistributed earnings of subsidiaries
10,995

 
853

 
13,038

Equity in undistributed earnings (losses) of subsidiaries:
 

 
 

 
 

Bank holding companies and related subsidiaries
8,725

 
16,817

 
3,068

Nonbank companies and related subsidiaries
(1,488
)
 
152

 
(196
)
Total equity in undistributed earnings (losses) of subsidiaries
7,237

 
16,969

 
2,872

Net income
$
18,232

 
$
17,822

 
$
15,910

Balance Sheet
 
 
 
 
Condensed Balance Sheet
 
 
 
 
 
 
 
 
December 31
(Dollars in millions)
2017
 
2016
Assets
 

 
 

Cash held at bank subsidiaries (1)
$
4,747

 
$
20,248

Securities
596

 
909

Receivables from subsidiaries:
 
 
 
Bank holding companies and related subsidiaries
146,566

 
117,072

Banks and related subsidiaries
146

 
171

Nonbank companies and related subsidiaries
4,745

 
26,500

Investments in subsidiaries:
 
 
 
Bank holding companies and related subsidiaries
296,506

 
287,416

Nonbank companies and related subsidiaries
5,225

 
6,875

Other assets
14,554

 
11,038

Total assets (2)
$
473,085

 
$
470,229

Liabilities and shareholders’ equity
 

 
 

Accrued expenses and other liabilities
$
10,286

 
$
14,284

Payables to subsidiaries:
 
 
 
Banks and related subsidiaries
359

 
352

Bank holding companies and related subsidiaries
1

 
4,013

Nonbank companies and related subsidiaries
9,340

 
12,010

Long-term debt
185,953

 
173,375

Total liabilities
205,939

 
204,034

Shareholders’ equity
267,146

 
266,195

Total liabilities and shareholders’ equity
$
473,085

 
$
470,229

(1) 
Balance includes third-party cash held of $193 million and $342 million at December 31, 2017 and 2016.
(2) 
During 2016, the Corporation entered into intercompany arrangements with certain key subsidiaries under which the Corporation transferred certain parent company assets to NB Holdings Corporation.
Statement of Cash Flows
 
 
 
 
 
 
Condensed Statement of Cash Flows
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
2017
 
2016
 
2015
Operating activities
 

 
 

 
 

Net income
$
18,232

 
$
17,822

 
$
15,910

Reconciliation of net income to net cash provided by (used in) operating activities:
 

 
 

 
 

Equity in undistributed (earnings) losses of subsidiaries
(7,237
)
 
(16,969
)
 
(2,872
)
Other operating activities, net
(2,593
)
 
(2,860
)
 
(2,583
)
Net cash provided by (used in) operating activities
8,402

 
(2,007
)
 
10,455

Investing activities
 

 
 

 
 

Net sales of securities
312

 

 
15

Net payments to subsidiaries
(7,087
)
 
(65,481
)
 
(7,944
)
Other investing activities, net
(1
)
 
(308
)
 
70

Net cash used in investing activities
(6,776
)
 
(65,789
)
 
(7,859
)
Financing activities
 

 
 

 
 

Net decrease in short-term borrowings

 
(136
)
 
(221
)
Net decrease in other advances
(6,672
)
 
(44
)
 
(770
)
Proceeds from issuance of long-term debt
37,704

 
27,363

 
26,492

Retirement of long-term debt
(29,645
)
 
(30,804
)
 
(27,393
)
Proceeds from issuance of preferred stock

 
2,947

 
2,964

Common stock repurchased
(12,814
)
 
(5,112
)
 
(2,374
)
Cash dividends paid
(5,700
)
 
(4,194
)
 
(3,574
)
Net cash used in financing activities
(17,127
)
 
(9,980
)
 
(4,876
)
Net decrease in cash held at bank subsidiaries
(15,501
)
 
(77,776
)
 
(2,280
)
Cash held at bank subsidiaries at January 1
20,248

 
98,024

 
100,304

Cash held at bank subsidiaries at December 31
$
4,747

 
$
20,248

 
$
98,024