Fair Value Measurements |
|
|
NOTE 16 – Fair Value Measurements |
Under applicable accounting guidance, fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Corporation determines the fair values of its financial instruments based on the fair value hierarchy established under applicable accounting guidance which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. There are three levels of inputs used to measure fair value. For more information regarding the fair value hierarchy and how the Corporation measures fair value, see Note 1 – Summary of Significant Accounting Principles and Note 22 – Fair Value Measurements to the Consolidated Financial Statements of the Corporation's 2010 Annual Report on Form 10-K. The Corporation accounts for certain corporate loans and loan commitments, LHFS, structured reverse repurchase agreements, long-term deposits and long-term debt under the fair value option. For more information, see Note 17 – Fair Value Option.
Assets and liabilities carried at fair value on a recurring basis at September 30, 2011 and December 31, 2010, including financial instruments which the Corporation accounts for under the fair value option, are summarized in the following tables.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
Fair Value Measurements |
|
|
|
|
(Dollars in millions) |
Level 1 (1)
|
|
Level 2 (1)
|
|
Level 3 |
|
Netting
Adjustments (2)
|
|
Assets/Liabilities
at Fair Value
|
Assets |
|
|
|
|
|
|
|
|
|
Federal funds sold and securities borrowed or purchased under agreements to resell |
$ |
— |
|
|
$ |
92,441 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
92,441 |
|
Trading account assets: |
|
|
|
|
|
|
|
|
|
U.S. government and agency securities |
30,354 |
|
|
21,371 |
|
|
— |
|
|
— |
|
|
51,725 |
|
Corporate securities, trading loans and other |
1,345 |
|
|
36,645 |
|
|
7,492 |
|
|
— |
|
|
45,482 |
|
Equity securities |
16,227 |
|
|
6,815 |
|
|
597 |
|
|
— |
|
|
23,639 |
|
Non-U.S. sovereign debt |
33,531 |
|
|
9,206 |
|
|
375 |
|
|
— |
|
|
43,112 |
|
Mortgage trading loans and ABS |
— |
|
|
8,669 |
|
|
3,771 |
|
|
— |
|
|
12,440 |
|
Total trading account assets |
81,457 |
|
|
82,706 |
|
|
12,235 |
|
|
— |
|
|
176,398 |
|
Derivative assets (3)
|
4,978 |
|
|
2,151,021 |
|
|
16,047 |
|
|
(2,093,002 |
) |
|
79,044 |
|
AFS debt securities: |
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and agency securities |
56,600 |
|
|
3,431 |
|
|
— |
|
|
— |
|
|
60,031 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
Agency |
— |
|
|
160,066 |
|
|
13 |
|
|
— |
|
|
160,079 |
|
Agency-collateralized mortgage obligations |
— |
|
|
53,183 |
|
|
55 |
|
|
— |
|
|
53,238 |
|
Non-agency residential |
— |
|
|
16,514 |
|
|
1,080 |
|
|
— |
|
|
17,594 |
|
Non-agency commercial |
— |
|
|
6,564 |
|
|
35 |
|
|
— |
|
|
6,599 |
|
Non-U.S. securities |
1,938 |
|
|
3,025 |
|
|
— |
|
|
— |
|
|
4,963 |
|
Corporate/Agency bonds |
— |
|
|
3,752 |
|
|
364 |
|
|
— |
|
|
4,116 |
|
Other taxable securities |
20 |
|
|
3,106 |
|
|
9,342 |
|
|
— |
|
|
12,468 |
|
Tax-exempt securities |
— |
|
|
2,306 |
|
|
2,873 |
|
|
— |
|
|
5,179 |
|
Total AFS debt securities |
58,558 |
|
|
251,947 |
|
|
13,762 |
|
|
— |
|
|
324,267 |
|
Loans and leases |
— |
|
|
5,924 |
|
|
5,300 |
|
|
— |
|
|
11,224 |
|
Mortgage servicing rights |
— |
|
|
— |
|
|
7,880 |
|
|
— |
|
|
7,880 |
|
Loans held-for-sale |
— |
|
|
7,553 |
|
|
3,630 |
|
|
— |
|
|
11,183 |
|
Other assets |
22,804 |
|
|
9,824 |
|
|
5,750 |
|
|
— |
|
|
38,378 |
|
Total assets |
$ |
167,797 |
|
|
$ |
2,601,416 |
|
|
$ |
64,604 |
|
|
$ |
(2,093,002 |
) |
|
$ |
740,815 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
Interest-bearing deposits in U.S. offices |
$ |
— |
|
|
$ |
3,268 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,268 |
|
Federal funds purchased and securities loaned or sold under agreements to repurchase |
— |
|
|
36,943 |
|
|
— |
|
|
— |
|
|
36,943 |
|
Trading account liabilities: |
|
|
|
|
|
|
|
|
|
U.S. government and agency securities |
18,867 |
|
|
2,506 |
|
|
— |
|
|
— |
|
|
21,373 |
|
Equity securities |
16,366 |
|
|
2,248 |
|
|
— |
|
|
— |
|
|
18,614 |
|
Non-U.S. sovereign debt |
17,126 |
|
|
641 |
|
|
— |
|
|
— |
|
|
17,767 |
|
Corporate securities and other |
675 |
|
|
9,527 |
|
|
70 |
|
|
— |
|
|
10,272 |
|
Total trading account liabilities |
53,034 |
|
|
14,922 |
|
|
70 |
|
|
— |
|
|
68,026 |
|
Derivative liabilities (3)
|
4,951 |
|
|
2,129,395 |
|
|
9,755 |
|
|
(2,084,797 |
) |
|
59,304 |
|
Commercial paper and other short-term borrowings |
— |
|
|
5,527 |
|
|
667 |
|
|
— |
|
|
6,194 |
|
Accrued expenses and other liabilities |
13,485 |
|
|
2,020 |
|
|
13 |
|
|
— |
|
|
15,518 |
|
Long-term debt |
— |
|
|
45,578 |
|
|
2,657 |
|
|
— |
|
|
48,235 |
|
Total liabilities |
$ |
71,470 |
|
|
$ |
2,237,653 |
|
|
$ |
13,162 |
|
|
$ |
(2,084,797 |
) |
|
$ |
237,488 |
|
|
|
(1) |
Gross transfers between Level 1 and Level 2 were not significant during the nine months ended September 30, 2011.
|
|
|
(2) |
Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties. |
|
|
(3) |
For further disaggregation of derivative assets and liabilities, see Note 4 – Derivatives.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
Fair Value Measurements |
|
|
|
|
(Dollars in millions) |
Level 1 (1)
|
|
Level 2 (1)
|
|
Level 3 |
|
Netting
Adjustments (2)
|
|
Assets/Liabilities
at Fair Value
|
Assets |
|
|
|
|
|
|
|
|
|
Federal funds sold and securities borrowed or purchased under agreements to resell |
$ |
— |
|
|
$ |
78,599 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
78,599 |
|
Trading account assets: |
|
|
|
|
|
|
|
|
|
U.S. government and agency securities (3)
|
28,237 |
|
|
32,574 |
|
|
— |
|
|
— |
|
|
60,811 |
|
Corporate securities, trading loans and other |
732 |
|
|
40,869 |
|
|
7,751 |
|
|
— |
|
|
49,352 |
|
Equity securities |
23,249 |
|
|
8,257 |
|
|
623 |
|
|
— |
|
|
32,129 |
|
Non-U.S. sovereign debt |
24,934 |
|
|
8,346 |
|
|
243 |
|
|
— |
|
|
33,523 |
|
Mortgage trading loans and ABS |
— |
|
|
11,948 |
|
|
6,908 |
|
|
— |
|
|
18,856 |
|
Total trading account assets |
77,152 |
|
|
101,994 |
|
|
15,525 |
|
|
— |
|
|
194,671 |
|
Derivative assets (4)
|
2,627 |
|
|
1,516,244 |
|
|
18,773 |
|
|
(1,464,644 |
) |
|
73,000 |
|
AFS debt securities: |
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and agency securities |
46,003 |
|
|
3,102 |
|
|
— |
|
|
— |
|
|
49,105 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
Agency |
— |
|
|
191,213 |
|
|
4 |
|
|
— |
|
|
191,217 |
|
Agency-collateralized mortgage obligations |
— |
|
|
37,017 |
|
|
— |
|
|
— |
|
|
37,017 |
|
Non-agency residential |
— |
|
|
21,649 |
|
|
1,468 |
|
|
— |
|
|
23,117 |
|
Non-agency commercial |
— |
|
|
6,833 |
|
|
19 |
|
|
— |
|
|
6,852 |
|
Non-U.S. securities |
1,440 |
|
|
2,696 |
|
|
3 |
|
|
— |
|
|
4,139 |
|
Corporate/Agency bonds |
— |
|
|
5,154 |
|
|
137 |
|
|
— |
|
|
5,291 |
|
Other taxable securities |
20 |
|
|
2,354 |
|
|
13,018 |
|
|
— |
|
|
15,392 |
|
Tax-exempt securities |
— |
|
|
4,273 |
|
|
1,224 |
|
|
— |
|
|
5,497 |
|
Total AFS debt securities |
47,463 |
|
|
274,291 |
|
|
15,873 |
|
|
— |
|
|
337,627 |
|
Loans and leases |
— |
|
|
— |
|
|
3,321 |
|
|
— |
|
|
3,321 |
|
Mortgage servicing rights |
— |
|
|
— |
|
|
14,900 |
|
|
— |
|
|
14,900 |
|
Loans held-for-sale |
— |
|
|
21,802 |
|
|
4,140 |
|
|
— |
|
|
25,942 |
|
Other assets |
32,624 |
|
|
31,051 |
|
|
6,856 |
|
|
— |
|
|
70,531 |
|
Total assets |
$ |
159,866 |
|
|
$ |
2,023,981 |
|
|
$ |
79,388 |
|
|
$ |
(1,464,644 |
) |
|
$ |
798,591 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
Interest-bearing deposits in U.S. offices |
$ |
— |
|
|
$ |
2,732 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,732 |
|
Federal funds purchased and securities loaned or sold under agreements to repurchase |
— |
|
|
37,424 |
|
|
— |
|
|
— |
|
|
37,424 |
|
Trading account liabilities: |
|
|
|
|
|
|
|
|
|
U.S. government and agency securities |
23,357 |
|
|
5,983 |
|
|
— |
|
|
— |
|
|
29,340 |
|
Equity securities |
14,568 |
|
|
914 |
|
|
— |
|
|
— |
|
|
15,482 |
|
Non-U.S. sovereign debt |
14,748 |
|
|
1,065 |
|
|
— |
|
|
— |
|
|
15,813 |
|
Corporate securities and other |
224 |
|
|
11,119 |
|
|
7 |
|
|
— |
|
|
11,350 |
|
Total trading account liabilities |
52,897 |
|
|
19,081 |
|
|
7 |
|
|
— |
|
|
71,985 |
|
Derivative liabilities (4)
|
1,799 |
|
|
1,492,963 |
|
|
11,028 |
|
|
(1,449,876 |
) |
|
55,914 |
|
Commercial paper and other short-term borrowings |
— |
|
|
6,472 |
|
|
706 |
|
|
— |
|
|
7,178 |
|
Accrued expenses and other liabilities |
31,470 |
|
|
931 |
|
|
828 |
|
|
— |
|
|
33,229 |
|
Long-term debt |
— |
|
|
47,998 |
|
|
2,986 |
|
|
— |
|
|
50,984 |
|
Total liabilities |
$ |
86,166 |
|
|
$ |
1,607,601 |
|
|
$ |
15,555 |
|
|
$ |
(1,449,876 |
) |
|
$ |
259,446 |
|
|
|
(1) |
Gross transfers between Level 1 and Level 2 were approximately $1.3 billion during the year ended December 31, 2010.
|
|
|
(2) |
Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties. |
|
|
(3) |
Certain prior period amounts have been reclassified to conform to current period presentation. |
|
|
(4) |
For further disaggregation of derivative assets and liabilities, see Note 4 – Derivatives.
|
The following tables present a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three and nine months ended September 30, 2011 and 2010, including net realized and unrealized gains (losses) included in earnings and accumulated OCI.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 – Fair Value Measurements |
|
Three Months Ended September 30, 2011 |
|
|
|
|
Gross (1)
|
|
|
|
(Dollars in millions) |
Balance
July 1
2011 (1)
|
|
Gains
(Losses) in
Earnings
|
Gains
(Losses) in
OCI
|
Purchases |
Sales |
Issuances |
Settlements |
Gross
Transfers
into
Level 3 (1)
|
Gross
Transfers
out of
Level 3 (1)
|
Balance
September 30
2011 (1)
|
Trading account assets: |
|
|
|
|
|
|
|
|
|
|
Corporate securities, trading loans and other |
$ |
7,452 |
|
$ |
(219 |
) |
$ |
— |
|
$ |
1,084 |
|
$ |
(757 |
) |
$ |
— |
|
$ |
(561 |
) |
$ |
635 |
|
$ |
(142 |
) |
$ |
7,492 |
|
Equity securities |
608 |
|
(8 |
) |
— |
|
103 |
|
(92 |
) |
— |
|
(25 |
) |
11 |
|
— |
|
597 |
|
Non-U.S. sovereign debt |
391 |
|
(17 |
) |
— |
|
3 |
|
(3 |
) |
— |
|
— |
|
1 |
|
— |
|
375 |
|
Mortgage trading loans and ABS |
5,519 |
|
(112 |
) |
— |
|
97 |
|
(1,378 |
) |
— |
|
(80 |
) |
18 |
|
(293 |
) |
3,771 |
|
Total trading account assets |
13,970 |
|
(356 |
) |
— |
|
1,287 |
|
(2,230 |
) |
— |
|
(666 |
) |
665 |
|
(435 |
) |
12,235 |
|
Net derivative assets (2)
|
5,418 |
|
3,211 |
|
— |
|
154 |
|
(200 |
) |
— |
|
(2,950 |
) |
285 |
|
374 |
|
6,292 |
|
AFS debt securities: |
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
Agency |
— |
|
— |
|
— |
|
13 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
13 |
|
Agency-collateralized mortgage obligations |
55 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
55 |
|
Non-agency residential |
1,094 |
|
(41 |
) |
52 |
|
9 |
|
(3 |
) |
— |
|
(32 |
) |
1 |
|
— |
|
1,080 |
|
Non-agency commercial |
18 |
|
— |
|
— |
|
17 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
35 |
|
Non-U.S. securities |
88 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(88 |
) |
— |
|
Corporate/Agency bonds |
224 |
|
(4 |
) |
(1 |
) |
162 |
|
(9 |
) |
— |
|
— |
|
— |
|
(8 |
) |
364 |
|
Other taxable securities |
10,374 |
|
(25 |
) |
(42 |
) |
2,068 |
|
(2,187 |
) |
— |
|
(846 |
) |
— |
|
— |
|
9,342 |
|
Tax-exempt securities |
1,609 |
|
8 |
|
(9 |
) |
2,179 |
|
(7 |
) |
— |
|
(234 |
) |
— |
|
(673 |
) |
2,873 |
|
Total AFS debt securities |
13,462 |
|
(62 |
) |
— |
|
4,448 |
|
(2,206 |
) |
— |
|
(1,112 |
) |
1 |
|
(769 |
) |
13,762 |
|
Loans and leases (3, 4)
|
9,597 |
|
(209 |
) |
— |
|
— |
|
— |
|
451 |
|
(194 |
) |
— |
|
(4,345 |
) |
5,300 |
|
Mortgage servicing rights (4)
|
12,372 |
|
(3,860 |
) |
— |
|
— |
|
(218 |
) |
251 |
|
(665 |
) |
— |
|
— |
|
7,880 |
|
Loans held-for-sale (3)
|
4,012 |
|
(142 |
) |
— |
|
15 |
|
(200 |
) |
— |
|
(112 |
) |
61 |
|
(4 |
) |
3,630 |
|
Other assets (5)
|
4,549 |
|
54 |
|
— |
|
1,703 |
|
(290 |
) |
— |
|
(266 |
) |
— |
|
— |
|
5,750 |
|
Trading account liabilities – Corporate securities and other |
(63 |
) |
2 |
|
— |
|
18 |
|
(3 |
) |
— |
|
— |
|
(24 |
) |
— |
|
(70 |
) |
Commercial paper and other short-term borrowings (3)
|
(744 |
) |
58 |
|
— |
|
— |
|
— |
|
— |
|
19 |
|
— |
|
— |
|
(667 |
) |
Accrued expenses and other liabilities (3)
|
(777 |
) |
— |
|
— |
|
— |
|
— |
|
— |
|
3 |
|
— |
|
761 |
|
(13 |
) |
Long-term debt (3)
|
(3,324 |
) |
388 |
|
— |
|
125 |
|
(17 |
) |
(218 |
) |
366 |
|
(679 |
) |
702 |
|
(2,657 |
) |
|
|
(1) |
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3. |
|
|
(2) |
Net derivatives at September 30, 2011 include derivative assets of $16.0 billion and derivative liabilities of $9.8 billion.
|
|
|
(3) |
Amounts represent items that are accounted for under the fair value option. |
|
|
(4) |
Issuances represent loan originations and mortgage servicing rights retained following securitizations or whole loan sales. |
|
|
(5) |
Other assets is primarily comprised of AFS marketable equity securities. |
During the three months ended September 30, 2011, the transfers into Level 3 included $665 million of trading account assets and $679 million of long-term debt. Transfers into Level 3 for trading account assets were driven by decreased price observability for certain corporate loans and bonds. Transfers into Level 3 for long-term debt were the result of an increase in unobservable inputs used in the pricing of certain structured liabilities.
During the three months ended September 30, 2011, the transfers out of Level 3 included $769 million of AFS debt securities, $4.3 billion of loans and leases, $761 million of accrued expenses and other liabilities and $702 million of long-term debt. Transfers out of Level 3 for AFS debt securities were driven by increased use of observable inputs in pricing certain municipal securities. Transfers out of Level 3 for loans and leases and accrued expenses and other liabilities were driven by increased observable inputs, primarily liquid comparables, for certain corporate loans and unfunded loan commitments (included in other liabilities) accounted for under the fair value option. Transfers out of Level 3 for long-term debt were due to increased price observability for inputs used in the pricing of certain structured liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 – Fair Value Measurements |
|
Three Months Ended September 30, 2010 |
(Dollars in millions) |
Balance
July 1
2010 (1)
|
|
Gains
(Losses) in
Earnings
|
|
Gains
(Losses) in
OCI
|
|
Purchases,
Sales,
Issuances and
Settlements
|
|
Gross
Transfers
into
Level 3 (1)
|
|
Gross
Transfers
out of
Level 3 (1)
|
|
Balance
September 30
2010 (1)
|
|
Trading account assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate securities, trading loans and other |
$ |
9,873 |
|
|
$ |
257 |
|
|
$ |
— |
|
|
$ |
(802 |
) |
|
$ |
252 |
|
|
$ |
(843 |
) |
|
$ |
8,737 |
|
Equity securities |
726 |
|
|
(17 |
) |
|
— |
|
|
18 |
|
|
— |
|
|
(10 |
) |
|
717 |
|
Non-U.S. sovereign debt |
952 |
|
|
23 |
|
|
— |
|
|
(75 |
) |
|
11 |
|
|
(653 |
) |
|
258 |
|
Mortgage trading loans and ABS |
7,508 |
|
|
183 |
|
|
— |
|
|
175 |
|
|
7 |
|
|
(30 |
) |
|
7,843 |
|
Total trading account assets |
19,059 |
|
|
446 |
|
|
— |
|
|
(684 |
) |
|
270 |
|
|
(1,536 |
) |
|
17,555 |
|
Net derivative assets (2)
|
9,402 |
|
|
2,684 |
|
|
— |
|
|
(2,246 |
) |
|
307 |
|
|
(603 |
) |
|
9,544 |
|
AFS debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency MBS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
1,976 |
|
|
(86 |
) |
|
108 |
|
|
(567 |
) |
|
111 |
|
|
— |
|
|
1,542 |
|
Commercial |
50 |
|
|
— |
|
|
(3 |
) |
|
18 |
|
|
— |
|
|
— |
|
|
65 |
|
Non-U.S. securities |
233 |
|
|
(2 |
) |
|
14 |
|
|
(222 |
) |
|
— |
|
|
— |
|
|
23 |
|
Corporate/Agency bonds |
304 |
|
|
— |
|
|
11 |
|
|
(43 |
) |
|
— |
|
|
— |
|
|
272 |
|
Other taxable securities |
13,900 |
|
|
2 |
|
|
92 |
|
|
(258 |
) |
|
— |
|
|
— |
|
|
13,736 |
|
Tax-exempt securities |
1,237 |
|
|
— |
|
|
— |
|
|
(7 |
) |
|
— |
|
|
— |
|
|
1,230 |
|
Total AFS debt securities |
17,700 |
|
|
(86 |
) |
|
222 |
|
|
(1,079 |
) |
|
111 |
|
|
— |
|
|
16,868 |
|
Loans and leases (3)
|
3,898 |
|
|
86 |
|
|
— |
|
|
(300 |
) |
|
— |
|
|
— |
|
|
3,684 |
|
Mortgage servicing rights |
14,745 |
|
|
(2,315 |
) |
|
— |
|
|
(179 |
) |
|
— |
|
|
— |
|
|
12,251 |
|
Loans held-for-sale (3)
|
5,981 |
|
|
386 |
|
|
— |
|
|
(397 |
) |
|
118 |
|
|
(67 |
) |
|
6,021 |
|
Other assets (4)
|
7,702 |
|
|
(201 |
) |
|
— |
|
|
(235 |
) |
|
— |
|
|
— |
|
|
7,266 |
|
Trading account liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S. sovereign debt |
(7 |
) |
|
— |
|
|
— |
|
|
7 |
|
|
— |
|
|
— |
|
|
— |
|
Corporate securities and other |
(73 |
) |
|
— |
|
|
— |
|
|
(11 |
) |
|
— |
|
|
46 |
|
|
(38 |
) |
Total trading account liabilities |
(80 |
) |
|
— |
|
|
— |
|
|
(4 |
) |
|
— |
|
|
46 |
|
|
(38 |
) |
Commercial paper and other short-term borrowings (3)
|
(700 |
) |
|
(35 |
) |
|
— |
|
|
23 |
|
|
— |
|
|
— |
|
|
(712 |
) |
Accrued expenses and other liabilities (3)
|
(918 |
) |
|
116 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(802 |
) |
Long-term debt (3)
|
(4,090 |
) |
|
(190 |
) |
|
— |
|
|
174 |
|
|
(477 |
) |
|
475 |
|
|
(4,108 |
) |
|
|
(1) |
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3. |
|
|
(2) |
Net derivatives at September 30, 2010 include derivative assets of $20.4 billion and derivative liabilities of $10.9 billion.
|
|
|
(3) |
Amounts represent instruments that are accounted for under the fair value option. |
|
|
(4) |
Other assets is primarily comprised of AFS marketable equity securities. |
During the three months ended September 30, 2010, there were no significant transfers into Level 3.
During the three months ended September 30, 2010, the transfers out of Level 3 included $1.5 billion of trading account assets driven by increased price verification of corporate debt securities and non-U.S. government and agency securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 – Fair Value Measurements |
|
Nine Months Ended September 30, 2011 |
|
|
|
|
|
Gross (1)
|
|
|
|
(Dollars in millions) |
Balance
January 1
2011 (1)
|
|
Consolidation
of VIEs
|
Gains
(Losses) in
Earnings
|
Gains
(Losses) in
OCI
|
Purchases |
Sales |
Issuances |
Settlements |
Gross
Transfers
into
Level 3 (1)
|
Gross
Transfers
out of
Level 3 (1)
|
Balance
September 30
2011 (1)
|
Trading account assets: |
|
|
|
|
|
|
|
|
|
|
|
Corporate securities, trading loans and other |
$ |
7,751 |
|
$ |
— |
|
$ |
456 |
|
$ |
— |
|
$ |
4,664 |
|
$ |
(5,294 |
) |
$ |
— |
|
$ |
(1,080 |
) |
$ |
1,450 |
|
$ |
(455 |
) |
$ |
7,492 |
|
Equity securities |
557 |
|
— |
|
57 |
|
— |
|
278 |
|
(284 |
) |
— |
|
(140 |
) |
131 |
|
(2 |
) |
597 |
|
Non-U.S. sovereign debt |
243 |
|
— |
|
68 |
|
— |
|
125 |
|
(18 |
) |
— |
|
(3 |
) |
4 |
|
(44 |
) |
375 |
|
Mortgage trading loans and ABS |
6,908 |
|
— |
|
530 |
|
— |
|
1,929 |
|
(4,624 |
) |
— |
|
(308 |
) |
19 |
|
(683 |
) |
3,771 |
|
Total trading account assets |
15,459 |
|
— |
|
1,111 |
|
— |
|
6,996 |
|
(10,220 |
) |
— |
|
(1,531 |
) |
1,604 |
|
(1,184 |
) |
12,235 |
|
Net derivative assets (2)
|
7,745 |
|
— |
|
5,456 |
|
— |
|
1,040 |
|
(1,460 |
) |
— |
|
(7,010 |
) |
625 |
|
(104 |
) |
6,292 |
|
AFS debt securities: |
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
Agency |
4 |
|
— |
|
— |
|
— |
|
13 |
|
— |
|
— |
|
— |
|
— |
|
(4 |
) |
13 |
|
Agency-collateralized mortgage obligations |
— |
|
— |
|
— |
|
— |
|
56 |
|
— |
|
— |
|
(1 |
) |
— |
|
— |
|
55 |
|
Non-agency residential |
1,468 |
|
— |
|
(86 |
) |
24 |
|
11 |
|
(293 |
) |
— |
|
(321 |
) |
277 |
|
— |
|
1,080 |
|
Non-agency commercial |
19 |
|
— |
|
— |
|
— |
|
17 |
|
— |
|
— |
|
(1 |
) |
— |
|
— |
|
35 |
|
Non-U.S. securities |
3 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
88 |
|
(91 |
) |
— |
|
Corporate/Agency bonds |
137 |
|
— |
|
(2 |
) |
(2 |
) |
248 |
|
(16 |
) |
— |
|
— |
|
7 |
|
(8 |
) |
364 |
|
Other taxable securities |
13,018 |
|
— |
|
27 |
|
20 |
|
3,518 |
|
(2,240 |
) |
— |
|
(5,001 |
) |
2 |
|
(2 |
) |
9,342 |
|
Tax-exempt securities |
1,224 |
|
— |
|
14 |
|
(42 |
) |
2,862 |
|
(79 |
) |
— |
|
(471 |
) |
38 |
|
(673 |
) |
2,873 |
|
Total AFS debt securities |
15,873 |
|
— |
|
(47 |
) |
— |
|
6,725 |
|
(2,628 |
) |
— |
|
(5,795 |
) |
412 |
|
(778 |
) |
13,762 |
|
Loans and leases (3, 4)
|
3,321 |
|
5,194 |
|
— |
|
— |
|
21 |
|
(376 |
) |
3,118 |
|
(1,638 |
) |
5 |
|
(4,345 |
) |
5,300 |
|
Mortgage servicing rights (4)
|
14,900 |
|
— |
|
(6,060 |
) |
— |
|
— |
|
(452 |
) |
1,502 |
|
(2,010 |
) |
— |
|
— |
|
7,880 |
|
Loans held-for-sale (3)
|
4,140 |
|
— |
|
43 |
|
— |
|
138 |
|
(443 |
) |
— |
|
(704 |
) |
502 |
|
(46 |
) |
3,630 |
|
Other assets (5)
|
6,922 |
|
— |
|
356 |
|
— |
|
1,875 |
|
(1,486 |
) |
— |
|
(659 |
) |
375 |
|
(1,633 |
) |
5,750 |
|
Trading account liabilities – Corporate securities and other |
(7 |
) |
— |
|
2 |
|
— |
|
94 |
|
(135 |
) |
— |
|
— |
|
(24 |
) |
— |
|
(70 |
) |
Commercial paper and other short-term borrowings (3)
|
(706 |
) |
— |
|
(24 |
) |
— |
|
— |
|
— |
|
— |
|
63 |
|
— |
|
— |
|
(667 |
) |
Accrued expenses and other liabilities (3)
|
(828 |
) |
— |
|
64 |
|
— |
|
— |
|
(4 |
) |
(9 |
) |
3 |
|
— |
|
761 |
|
(13 |
) |
Long-term debt (3)
|
(2,986 |
) |
— |
|
245 |
|
— |
|
340 |
|
(72 |
) |
(467 |
) |
754 |
|
(1,709 |
) |
1,238 |
|
(2,657 |
) |
|
|
(1) |
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3. |
|
|
(2) |
Net derivatives at September 30, 2011 include derivative assets of $16.0 billion and derivative liabilities of $9.8 billion.
|
|
|
(3) |
Amounts represent items that are accounted for under the fair value option. |
|
|
(4) |
Issuances represent loan originations and mortgage servicing rights retained following securitizations or whole loan sales. |
|
|
(5) |
Other assets is primarily comprised of AFS marketable equity securities. |
During the nine months ended September 30, 2011, the transfers into Level 3 included $1.6 billion of trading account assets and $1.7 billion of long-term debt accounted for under the fair value option. Transfers into Level 3 for trading account assets were primarily certain CLOs, corporate loans and bonds that were transferred into Level 3 due to a lack of price transparency. Transfers into Level 3 for long-term debt were the result of an increase in unobservable inputs used in the pricing of certain structured liabilities.
During the nine months ended September 30, 2011, the transfers out of Level 3 included $1.2 billion of trading account assets, $4.3 billion of loans and leases, $1.6 billion of other assets and $1.2 billion of long-term debt. Transfers out of Level 3 for trading account assets were primarily driven by increased price observability on certain RMBS, commercial mortgage-backed securities and consumer ABS portfolios. Transfers out of Level 3 for loans and leases were driven by increased observable inputs, primarily liquid comparables, for certain corporate loans accounted for under the fair value option. Transfers out of Level 3 for other assets were the result of an initial public offering of an equity investment. Transfers out of Level 3 for long-term debt were due to increased price observability for inputs used in the pricing of certain structured liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 – Fair Value Measurements |
|
Nine Months Ended September 30, 2010 |
(Dollars in millions) |
Balance
January 1
2010 (1)
|
|
|
Consolidation
of VIEs
|
|
Gains
(Losses) in
Earnings
|
|
Gains
(Losses) in
OCI
|
|
Purchases,
Sales,
Issuances and
Settlements
|
|
Gross
Transfers
into
Level 3 (1)
|
|
Gross
Transfers
out of
Level 3 (1)
|
|
Balance
September 30
2010 (1)
|
|
Trading account assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate securities, trading loans and other |
$ |
11,080 |
|
|
$ |
117 |
|
|
$ |
611 |
|
|
$ |
— |
|
|
$ |
(3,600 |
) |
|
$ |
2,441 |
|
|
$ |
(1,912 |
) |
|
$ |
8,737 |
|
Equity securities |
1,084 |
|
|
— |
|
|
(50 |
) |
|
— |
|
|
(308 |
) |
|
75 |
|
|
(84 |
) |
|
717 |
|
Non-U.S. sovereign debt |
1,143 |
|
|
— |
|
|
(132 |
) |
|
— |
|
|
(155 |
) |
|
114 |
|
|
(712 |
) |
|
258 |
|
Mortgage trading loans and ABS |
7,770 |
|
|
175 |
|
|
340 |
|
|
— |
|
|
(411 |
) |
|
396 |
|
|
(427 |
) |
|
7,843 |
|
Total trading account assets |
21,077 |
|
|
292 |
|
|
769 |
|
|
— |
|
|
(4,474 |
) |
|
3,026 |
|
|
(3,135 |
) |
|
17,555 |
|
Net derivative assets (2)
|
7,863 |
|
|
— |
|
|
7,675 |
|
|
— |
|
|
(6,697 |
) |
|
1,075 |
|
|
(372 |
) |
|
9,544 |
|
AFS debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency MBS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
7,216 |
|
|
(96 |
) |
|
(601 |
) |
|
(202 |
) |
|
(6,396 |
) |
|
1,809 |
|
|
(188 |
) |
|
1,542 |
|
Commercial |
258 |
|
|
— |
|
|
(13 |
) |
|
(34 |
) |
|
(110 |
) |
|
52 |
|
|
(88 |
) |
|
65 |
|
Non-U.S. securities |
468 |
|
|
— |
|
|
(126 |
) |
|
(75 |
) |
|
(300 |
) |
|
56 |
|
|
— |
|
|
23 |
|
Corporate/Agency bonds |
927 |
|
|
— |
|
|
(3 |
) |
|
46 |
|
|
(709 |
) |
|
30 |
|
|
(19 |
) |
|
272 |
|
Other taxable securities |
9,854 |
|
|
5,812 |
|
|
21 |
|
|
(27 |
) |
|
(3,000 |
) |
|
1,119 |
|
|
(43 |
) |
|
13,736 |
|
Tax-exempt securities |
1,623 |
|
|
— |
|
|
(25 |
) |
|
(9 |
) |
|
(568 |
) |
|
316 |
|
|
(107 |
) |
|
1,230 |
|
Total AFS debt securities |
20,346 |
|
|
5,716 |
|
|
(747 |
) |
|
(301 |
) |
|
(11,083 |
) |
|
3,382 |
|
|
(445 |
) |
|
16,868 |
|
Loans and leases (3)
|
4,936 |
|
|
— |
|
|
(54 |
) |
|
— |
|
|
(1,198 |
) |
|
— |
|
|
— |
|
|
3,684 |
|
Mortgage servicing rights |
19,465 |
|
|
— |
|
|
(7,011 |
) |
|
— |
|
|
(203 |
) |
|
— |
|
|
— |
|
|
12,251 |
|
Loans held-for-sale (3)
|
6,942 |
|
|
— |
|
|
453 |
|
|
— |
|
|
(1,824 |
) |
|
517 |
|
|
(67 |
) |
|
6,021 |
|
Other assets (4)
|
7,821 |
|
|
— |
|
|
1,336 |
|
|
— |
|
|
(1,656 |
) |
|
— |
|
|
(235 |
) |
|
7,266 |
|
Trading account liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S. sovereign debt |
(386 |
) |
|
— |
|
|
23 |
|
|
— |
|
|
(17 |
) |
|
— |
|
|
380 |
|
|
— |
|
Corporate securities and other |
(10 |
) |
|
— |
|
|
(5 |
) |
|
— |
|
|
(20 |
) |
|
(52 |
) |
|
49 |
|
|
(38 |
) |
Total trading account liabilities |
(396 |
) |
|
— |
|
|
18 |
|
|
— |
|
|
(37 |
) |
|
(52 |
) |
|
429 |
|
|
(38 |
) |
Commercial paper and other short-term borrowings (3)
|
(707 |
) |
|
— |
|
|
(76 |
) |
|
— |
|
|
71 |
|
|
— |
|
|
— |
|
|
(712 |
) |
Accrued expenses and other liabilities (3)
|
(891 |
) |
|
— |
|
|
166 |
|
|
— |
|
|
(77 |
) |
|
— |
|
|
— |
|
|
(802 |
) |
Long-term debt (3)
|
(4,660 |
) |
|
— |
|
|
598 |
|
|
— |
|
|
(90 |
) |
|
(1,374 |
) |
|
1,418 |
|
|
(4,108 |
) |
|
|
(1) |
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3. |
|
|
(2) |
Net derivatives at September 30, 2010 include derivative assets of $20.4 billion and derivative liabilities of $10.9 billion.
|
|
|
(3) |
Amounts represent instruments that are accounted for under the fair value option. |
|
|
(4) |
Other assets is primarily comprised of AFS marketable equity securities. |
During the nine months ended September 30, 2010, the transfers into Level 3 included $3.0 billion of trading account assets, $3.4 billion of AFS debt securities, $1.1 billion of net derivative contracts and $1.4 billion of long-term debt. Transfers into Level 3 for trading account assets were driven by reduced price transparency as a result of lower levels of trading activity for certain municipal auction rate securities and corporate debt securities as well as a change in valuation methodology for certain ABS to a discounted cash flow model. Transfers into Level 3 for AFS debt securities were due to an increase in the number of non-agency RMBS and other taxable securities priced using a discounted cash flow model. Transfers into Level 3 for net derivative contracts were primarily related to a lack of price observability for certain credit default and total return swaps. Transfers into Level 3 for long-term debt were the result of an increase in unobservable inputs used in the pricing of certain structured liabilities.
During the nine months ended September 30, 2010, the transfers out of Level 3 were $3.1 billion of trading account assets and $1.4 billion of long-term debt. Transfers out of Level 3 for trading account assets were driven by increased price verification of certain mortgage-backed securities, corporate debt and non-U.S. government and agency securities and increased price observability of index floaters based on the BMA curve held in corporate securities, trading loans and other. Transfers out of Level 3 for long-term debt were due to increased price observability for inputs used in the pricing of certain structured liabilities.
The following tables summarize gains (losses) due to changes in fair value, including both realized and unrealized gains (losses), recorded in earnings for Level 3 assets and liabilities during the three and nine months ended September 30, 2011 and 2010. These amounts include gains (losses) on loans, LHFS, loan commitments and structured liabilities that are accounted for under the fair value option.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 – Total Realized and Unrealized Gains (Losses) Included in Earnings |
|
Three Months Ended September 30, 2011 |
(Dollars in millions) |
Equity
Investment
Income
(Loss)
|
|
Trading
Account
Profits
(Losses)
|
|
Mortgage
Banking
Income
(Loss) (1)
|
|
Other
Income
(Loss)
|
|
Total |
Trading account assets: |
|
|
|
|
|
|
|
|
|
Corporate securities, trading loans and other |
$ |
— |
|
|
$ |
(219 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(219 |
) |
Equity securities |
— |
|
|
(8 |
) |
|
— |
|
|
— |
|
|
(8 |
) |
Non-U.S. sovereign debt |
— |
|
|
(17 |
) |
|
— |
|
|
— |
|
|
(17 |
) |
Mortgage trading loans and ABS |
— |
|
|
(112 |
) |
|
— |
|
|
— |
|
|
(112 |
) |
Total trading account assets |
— |
|
|
(356 |
) |
|
— |
|
|
— |
|
|
(356 |
) |
Net derivative assets |
— |
|
|
2,056 |
|
|
1,155 |
|
|
— |
|
|
3,211 |
|
AFS debt securities: |
|
|
|
|
|
|
|
|
|
Non-agency residential MBS |
— |
|
|
— |
|
|
— |
|
|
(41 |
) |
|
(41 |
) |
Corporate/Agency bonds |
— |
|
|
— |
|
|
— |
|
|
(4 |
) |
|
(4 |
) |
Other taxable securities |
— |
|
|
4 |
|
|
— |
|
|
(29 |
) |
|
(25 |
) |
Tax-exempt securities |
— |
|
|
— |
|
|
— |
|
|
8 |
|
|
8 |
|
Total AFS debt securities |
— |
|
|
4 |
|
|
— |
|
|
(66 |
) |
|
(62 |
) |
Loans and leases (2)
|
— |
|
|
— |
|
|
— |
|
|
(209 |
) |
|
(209 |
) |
Mortgage servicing rights |
— |
|
|
— |
|
|
(3,860 |
) |
|
— |
|
|
(3,860 |
) |
Loans held-for-sale (2)
|
— |
|
|
— |
|
|
(90 |
) |
|
(52 |
) |
|
(142 |
) |
Other assets |
(72 |
) |
|
— |
|
|
(32 |
) |
|
158 |
|
|
54 |
|
Trading account liabilities – Corporate securities and other |
— |
|
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
Commercial paper and other short-term borrowings (2)
|
— |
|
|
— |
|
|
58 |
|
|
— |
|
|
58 |
|
Long-term debt (2)
|
— |
|
|
344 |
|
|
— |
|
|
44 |
|
|
388 |
|
Total |
$ |
(72 |
) |
|
$ |
2,050 |
|
|
$ |
(2,769 |
) |
|
$ |
(125 |
) |
|
$ |
(916 |
) |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2010 |
Trading account assets: |
|
|
|
|
|
|
|
|
|
Corporate securities, trading loans and other |
$ |
— |
|
|
$ |
257 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
257 |
|
Equity securities |
— |
|
|
(17 |
) |
|
— |
|
|
— |
|
|
(17 |
) |
Non-U.S. sovereign debt |
— |
|
|
23 |
|
|
— |
|
|
— |
|
|
23 |
|
Mortgage trading loans and ABS |
— |
|
|
183 |
|
|
— |
|
|
— |
|
|
183 |
|
Total trading account assets |
— |
|
|
446 |
|
|
— |
|
|
— |
|
|
446 |
|
Net derivative assets |
— |
|
|
(466 |
) |
|
3,150 |
|
|
— |
|
|
2,684 |
|
AFS debt securities: |
|
|
|
|
|
|
|
|
|
Non-agency residential MBS |
— |
|
|
— |
|
|
(3 |
) |
|
(83 |
) |
|
(86 |
) |
Non-U.S. securities |
— |
|
|
— |
|
|
— |
|
|
(2 |
) |
|
(2 |
) |
Other taxable securities |
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
2 |
|
Total AFS debt securities |
— |
|
|
— |
|
|
(3 |
) |
|
(83 |
) |
|
(86 |
) |
Loans and leases (2)
|
— |
|
|
— |
|
|
— |
|
|
86 |
|
|
86 |
|
Mortgage servicing rights |
— |
|
|
— |
|
|
(2,315 |
) |
|
— |
|
|
(2,315 |
) |
Loans held-for-sale (2)
|
— |
|
|
— |
|
|
39 |
|
|
347 |
|
|
386 |
|
Other assets |
(186 |
) |
|
— |
|
|
(15 |
) |
|
— |
|
|
(201 |
) |
Commercial paper and other short-term borrowings (2)
|
— |
|
|
— |
|
|
(35 |
) |
|
— |
|
|
(35 |
) |
Accrued expenses and other liabilities (2)
|
— |
|
|
(15 |
) |
|
— |
|
|
131 |
|
|
116 |
|
Long-term debt (2)
|
— |
|
|
(119 |
) |
|
— |
|
|
(71 |
) |
|
(190 |
) |
Total |
$ |
(186 |
) |
|
$ |
(154 |
) |
|
$ |
821 |
|
|
$ |
410 |
|
|
$ |
891 |
|
|
|
(1) |
Mortgage banking income does not reflect the impact of Level 1 and Level 2 hedges on MSRs. |
|
|
(2) |
Amounts represent instruments that are accounted for under the fair value option. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 – Total Realized and Unrealized Gains (Losses) Included in Earnings |
|
Nine Months Ended September 30, 2011 |
(Dollars in millions) |
Equity
Investment
Income
(Loss)
|
|
Trading
Account
Profits
(Losses)
|
|
Mortgage
Banking
Income
(Loss) (1)
|
|
Other
Income
(Loss)
|
|
Total |
Trading account assets: |
|
|
|
|
|
|
|
|
|
Corporate securities, trading loans and other |
$ |
— |
|
|
$ |
456 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
456 |
|
Equity securities |
— |
|
|
57 |
|
|
— |
|
|
— |
|
|
57 |
|
Non-U.S. sovereign debt |
— |
|
|
68 |
|
|
— |
|
|
— |
|
|
68 |
|
Mortgage trading loans and ABS |
— |
|
|
530 |
|
|
— |
|
|
— |
|
|
530 |
|
Total trading account assets |
— |
|
|
1,111 |
|
|
— |
|
|
— |
|
|
1,111 |
|
Net derivative assets |
— |
|
|
2,153 |
|
|
3,303 |
|
|
— |
|
|
5,456 |
|
AFS debt securities: |
|
|
|
|
|
|
|
|
|
Non-agency residential MBS |
— |
|
|
— |
|
|
— |
|
|
(86 |
) |
|
(86 |
) |
Corporate/Agency bonds |
— |
|
|
— |
|
|
— |
|
|
(2 |
) |
|
(2 |
) |
Other taxable securities |
— |
|
|
16 |
|
|
— |
|
|
11 |
|
|
27 |
|
Tax-exempt securities |
— |
|
|
(3 |
) |
|
— |
|
|
17 |
|
|
14 |
|
Total AFS debt securities |
— |
|
|
13 |
|
|
— |
|
|
(60 |
) |
|
(47 |
) |
Loans and leases (2)
|
— |
|
|
— |
|
|
(13 |
) |
|
13 |
|
|
— |
|
Mortgage servicing rights |
— |
|
|
— |
|
|
(6,060 |
) |
|
— |
|
|
(6,060 |
) |
Loans held-for-sale (2)
|
— |
|
|
— |
|
|
(101 |
) |
|
144 |
|
|
43 |
|
Other assets |
242 |
|
|
— |
|
|
(44 |
) |
|
158 |
|
|
356 |
|
Trading account liabilities – Corporate securities and other |
— |
|
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
Commercial paper and other short-term borrowings (2)
|
— |
|
|
— |
|
|
(24 |
) |
|
— |
|
|
(24 |
) |
Accrued expenses and other liabilities (2)
|
— |
|
|
(10 |
) |
|
74 |
|
|
— |
|
|
64 |
|
Long-term debt (2)
|
— |
|
|
242 |
|
|
— |
|
|
3 |
|
|
245 |
|
Total |
$ |
242 |
|
|
$ |
3,511 |
|
|
$ |
(2,865 |
) |
|
$ |
258 |
|
|
$ |
1,146 |
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2010 |
Trading account assets: |
|
|
|
|
|
|
|
|
|
Corporate securities, trading loans and other |
$ |
— |
|
|
$ |
611 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
611 |
|
Equity securities |
— |
|
|
(50 |
) |
|
— |
|
|
— |
|
|
(50 |
) |
Non-U.S. sovereign debt |
— |
|
|
(132 |
) |
|
— |
|
|
— |
|
|
(132 |
) |
Mortgage trading loans and ABS |
— |
|
|
340 |
|
|
— |
|
|
— |
|
|
340 |
|
Total trading account assets |
— |
|
|
769 |
|
|
— |
|
|
— |
|
|
769 |
|
Net derivative assets |
— |
|
|
(800 |
) |
|
8,475 |
|
|
— |
|
|
7,675 |
|
AFS debt securities: |
|
|
|
|
|
|
|
|
|
Non-agency MBS: |
|
|
|
|
|
|
|
|
|
Residential |
— |
|
|
— |
|
|
(16 |
) |
|
(585 |
) |
|
(601 |
) |
Commercial |
— |
|
|
— |
|
|
— |
|
|
(13 |
) |
|
(13 |
) |
Non-U.S. securities |
— |
|
|
— |
|
|
— |
|
|
(126 |
) |
|
(126 |
) |
Corporate/Agency bonds |
— |
|
|
— |
|
|
— |
|
|
(3 |
) |
|
(3 |
) |
Other taxable securities |
— |
|
|
— |
|
|
— |
|
|
21 |
|
|
21 |
|
Tax-exempt securities |
— |
|
|
23 |
|
|
— |
|
|
(48 |
) |
|
(25 |
) |
Total AFS debt securities |
— |
|
|
23 |
|
|
(16 |
) |
|
(754 |
) |
|
(747 |
) |
Loans and leases (2)
|
— |
|
|
— |
|
|
— |
|
|
(54 |
) |
|
(54 |
) |
Mortgage servicing rights |
— |
|
|
— |
|
|
(7,011 |
) |
|
— |
|
|
(7,011 |
) |
Loans held-for-sale (2)
|
— |
|
|
— |
|
|
98 |
|
|
355 |
|
|
453 |
|
Other assets |
1,383 |
|
|
— |
|
|
(47 |
) |
|
— |
|
|
1,336 |
|
Trading account liabilities: |
|
|
|
|
|
|
|
|
|
Non-U.S. sovereign debt |
— |
|
|
23 |
|
|
— |
|
|
— |
|
|
23 |
|
Corporate securities and other |
— |
|
|
(5 |
) |
|
— |
|
|
— |
|
|
(5 |
) |
Total trading account liabilities |
— |
|
|
18 |
|
|
— |
|
|
— |
|
|
18 |
|
Commercial paper and other short-term borrowings (2)
|
— |
|
|
— |
|
|
(76 |
) |
|
— |
|
|
(76 |
) |
Accrued expenses and other liabilities (2)
|
— |
|
|
(25 |
) |
|
— |
|
|
191 |
|
|
166 |
|
Long-term debt (2)
|
— |
|
|
476 |
|
|
— |
|
|
122 |
|
|
598 |
|
Total |
$ |
1,383 |
|
|
$ |
461 |
|
|
$ |
1,423 |
|
|
$ |
(140 |
) |
|
$ |
3,127 |
|
|
|
(1) |
Mortgage banking income does not reflect the impact of Level 1 and Level 2 hedges on MSRs. |
|
|
(2) |
Amounts represent instruments that are accounted for under the fair value option. |
The following tables summarize changes in unrealized gains (losses) recorded in earnings during the three and nine months ended September 30, 2011 and 2010 for Level 3 assets and liabilities that were still held at September 30, 2011 and 2010. These amounts include changes in fair value on loans, LHFS, loan commitments and structured liabilities that are accounted for under the fair value option.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 – Changes in Unrealized Gains (Losses) Relating to Assets and Liabilities Still Held at Reporting Date |
|
Three Months Ended September 30, 2011 |
(Dollars in millions) |
Equity
Investment
Income
(Loss)
|
|
Trading
Account
Profits
(Losses)
|
|
Mortgage
Banking
Income
(Loss) (1)
|
|
Other
Income
(Loss)
|
|
Total |
Trading account assets: |
|
|
|
|
|
|
|
|
|
Corporate securities, trading loans and other |
$ |
— |
|
|
$ |
(251 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(251 |
) |
Equity securities |
— |
|
|
(20 |
) |
|
— |
|
|
— |
|
|
(20 |
) |
Non-U.S. sovereign debt |
— |
|
|
16 |
|
|
— |
|
|
— |
|
|
16 |
|
Mortgage trading loans and ABS |
— |
|
|
(136 |
) |
|
— |
|
|
— |
|
|
(136 |
) |
Total trading account assets |
— |
|
|
(391 |
) |
|
— |
|
|
— |
|
|
(391 |
) |
Net derivative assets |
— |
|
|
1,998 |
|
|
616 |
|
|
— |
|
|
2,614 |
|
AFS debt securities: |
|
|
|
|
|
|
|
|
|
Non-agency residential MBS |
— |
|
|
— |
|
|
— |
|
|
(42 |
) |
|
(42 |
) |
Corporate/Agency bonds |
— |
|
|
— |
|
|
— |
|
|
(6 |
) |
|
(6 |
) |
Other taxable securities |
— |
|
|
(2 |
) |
|
— |
|
|
(44 |
) |
|
(46 |
) |
Total AFS debt securities |
— |
|
|
(2 |
) |
|
— |
|
|
(92 |
) |
|
(94 |
) |
Loans and leases |
— |
|
|
— |
|
|
— |
|
|
(208 |
) |
|
(208 |
) |
Mortgage servicing rights |
— |
|
|
— |
|
|
(4,112 |
) |
|
— |
|
|
(4,112 |
) |
Loans held-for-sale (2)
|
— |
|
|
— |
|
|
(88 |
) |
|
(73 |
) |
|
(161 |
) |
Other assets |
(265 |
) |
|
— |
|
|
(32 |
) |
|
158 |
|
|
(139 |
) |
Trading account liabilities – Corporate securities and other |
— |
|
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
Commercial paper and other short-term borrowings (2)
|
— |
|
|
— |
|
|
50 |
|
|
— |
|
|
50 |
|
Long-term debt (2)
|
— |
|
|
331 |
|
|
— |
|
|
44 |
|
|
375 |
|
Total |
$ |
(265 |
) |
|
$ |
1,938 |
|
|
$ |
(3,566 |
) |
|
$ |
(171 |
) |
|
$ |
(2,064 |
) |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2010 |
Trading account assets: |
|
|
|
|
|
|
|
|
|
Corporate securities, trading loans and other |
$ |
— |
|
|
$ |
119 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
119 |
|
Equity securities |
— |
|
|
(4 |
) |
|
— |
|
|
— |
|
|
(4 |
) |
Non-U.S. sovereign debt |
— |
|
|
18 |
|
|
— |
|
|
— |
|
|
18 |
|
Mortgage trading loans and ABS |
— |
|
|
147 |
|
|
— |
|
|
— |
|
|
147 |
|
Total trading account assets |
— |
|
|
280 |
|
|
— |
|
|
— |
|
|
280 |
|
Net derivative assets |
— |
|
|
(318 |
) |
|
1,814 |
|
|
— |
|
|
1,496 |
|
AFS debt securities: |
|
|
|
|
|
|
|
|
|
Non-agency residential MBS |
— |
|
|
— |
|
|
— |
|
|
(60 |
) |
|
(60 |
) |
Other taxable securities |
— |
|
|
(18 |
) |
|
— |
|
|
14 |
|
|
(4 |
) |
Total AFS debt securities |
— |
|
|
(18 |
) |
|
— |
|
|
(46 |
) |
|
(64 |
) |
Loans and leases (2)
|
— |
|
|
— |
|
|
— |
|
|
123 |
|
|
123 |
|
Mortgage servicing rights |
— |
|
|
— |
|
|
(2,627 |
) |
|
— |
|
|
(2,627 |
) |
Loans held-for-sale (2)
|
— |
|
|
— |
|
|
20 |
|
|
252 |
|
|
272 |
|
Other assets |
(251 |
) |
|
— |
|
|
(14 |
) |
|
— |
|
|
(265 |
) |
Trading account liabilities – Non-U.S. sovereign debt |
— |
|
|
29 |
|
|
— |
|
|
— |
|
|
29 |
|
Commercial paper and other short-term borrowings (2)
|
— |
|
|
— |
|
|
(24 |
) |
|
— |
|
|
(24 |
) |
Accrued expenses and other liabilities (2)
|
— |
|
|
— |
|
|
— |
|
|
57 |
|
|
57 |
|
Long-term debt (2)
|
— |
|
|
(111 |
) |
|
— |
|
|
(87 |
) |
|
(198 |
) |
Total |
$ |
(251 |
) |
|
$ |
(138 |
) |
|
$ |
(831 |
) |
|
$ |
299 |
|
|
$ |
(921 |
) |
|
|
(1) |
Mortgage banking income does not reflect the impact of Level 1 and Level 2 hedges on MSRs. |
|
|
(2) |
Amounts represent instruments that are accounted for under the fair value option. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 – Changes in Unrealized Gains (Losses) Relating to Assets and Liabilities Still Held at Reporting Date |
|
Nine Months Ended September 30, 2011 |
(Dollars in millions) |
Equity
Investment
Income
(Loss)
|
|
Trading
Account
Profits
(Losses)
|
|
Mortgage
Banking
Income
(Loss) (1)
|
|
Other
Income
(Loss)
|
|
Total |
Trading account assets: |
|
|
|
|
|
|
|
|
|
Corporate securities, trading loans and other |
$ |
— |
|
|
$ |
(13 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(13 |
) |
Equity securities |
— |
|
|
(84 |
) |
|
— |
|
|
— |
|
|
(84 |
) |
Non-U.S. sovereign debt |
— |
|
|
86 |
|
|
— |
|
|
— |
|
|
86 |
|
Mortgage trading loans and ABS |
— |
|
|
104 |
|
|
— |
|
|
— |
|
|
104 |
|
Total trading account assets |
— |
|
|
93 |
|
|
— |
|
|
— |
|
|
93 |
|
Net derivative assets |
— |
|
|
2,037 |
|
|
1,232 |
|
|
— |
|
|
3,269 |
|
AFS debt securities: |
|
|
|
|
|
|
|
|
|
Non-agency residential MBS |
— |
|
|
— |
|
|
— |
|
|
(140 |
) |
|
(140 |
) |
Corporate/Agency bonds |
— |
|
|
— |
|
|
— |
|
|
(6 |
) |
|
(6 |
) |
Other taxable securities |
— |
|
|
(2 |
) |
|
— |
|
|
(44 |
) |
|
(46 |
) |
Total AFS debt securities |
— |
|
|
(2 |
) |
|
— |
|
|
(190 |
) |
|
(192 |
) |
Loans and leases (2)
|
— |
|
|
— |
|
|
— |
|
|
(105 |
) |
|
(105 |
) |
Mortgage servicing rights |
— |
|
|
— |
|
|
(7,129 |
) |
|
— |
|
|
(7,129 |
) |
Loans held-for-sale (2)
|
— |
|
|
3 |
|
|
(135 |
) |
|
10 |
|
|
(122 |
) |
Other assets |
(132 |
) |
|
— |
|
|
(43 |
) |
|
158 |
|
|
(17 |
) |
Trading account liabilities – Corporate securities and other |
— |
|
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
Commercial paper and other short-term borrowings (2)
|
— |
|
|
— |
|
|
(11 |
) |
|
— |
|
|
(11 |
) |
Long-term debt (2)
|
— |
|
|
229 |
|
|
— |
|
|
(9 |
) |
|
220 |
|
Total |
$ |
(132 |
) |
|
$ |
2,362 |
|
|
$ |
(6,086 |
) |
|
$ |
(136 |
) |
|
$ |
(3,992 |
) |
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2010 |
Trading account assets: |
|
|
|
|
|
|
|
|
|
Corporate securities, trading loans and other |
$ |
— |
|
|
$ |
109 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
109 |
|
Equity securities |
— |
|
|
(40 |
) |
|
— |
|
|
— |
|
|
(40 |
) |
Non-U.S. sovereign debt |
— |
|
|
(144 |
) |
|
— |
|
|
— |
|
|
(144 |
) |
Mortgage trading loans and ABS |
— |
|
|
110 |
|
|
— |
|
|
— |
|
|
110 |
|
Total trading account assets |
— |
|
|
35 |
|
|
— |
|
|
— |
|
|
35 |
|
Net derivative assets |
— |
|
|
(953 |
) |
|
4,654 |
|
|
— |
|
|
3,701 |
|
AFS debt securities: |
|
|
|
|
|
|
|
|
|
Non-agency residential MBS |
— |
|
|
— |
|
|
— |
|
|
(104 |
) |
|
(104 |
) |
Other taxable securities |
— |
|
|
— |
|
|
— |
|
|
(25 |
) |
|
(25 |
) |
Total AFS debt securities |
— |
|
|
— |
|
|
— |
|
|
(129 |
) |
|
(129 |
) |
Loans and leases (2)
|
— |
|
|
— |
|
|
— |
|
|
(26 |
) |
|
(26 |
) |
Mortgage servicing rights |
— |
|
|
— |
|
|
(8,339 |
) |
|
— |
|
|
(8,339 |
) |
Loans held-for-sale (2)
|
— |
|
|
— |
|
|
28 |
|
|
256 |
|
|
284 |
|
Other assets |
375 |
|
|
— |
|
|
(22 |
) |
|
— |
|
|
353 |
|
Trading account liabilities – Non-U.S. sovereign debt |
— |
|
|
23 |
|
|
— |
|
|
— |
|
|
23 |
|
Commercial paper and other short-term borrowings (2)
|
— |
|
|
— |
|
|
(40 |
) |
|
— |
|
|
(40 |
) |
Accrued expenses and other liabilities (2)
|
— |
|
|
— |
|
|
— |
|
|
(87 |
) |
|
(87 |
) |
Long-term debt (2)
|
— |
|
|
80 |
|
|
— |
|
|
(87 |
) |
|
(7 |
) |
Total |
$ |
375 |
|
|
$ |
(815 |
) |
|
$ |
(3,719 |
) |
|
$ |
(73 |
) |
|
$ |
(4,232 |
) |
|
|
(1) |
Mortgage banking income does not reflect the impact of Level 1 and Level 2 hedges on MSRs. |
|
|
(2) |
Amounts represent instruments that are accounted for under the fair value option. |
Certain assets and liabilities are measured at fair value on a nonrecurring basis and are not included in the previous tables in this Note. These assets and liabilities primarily include LHFS, unfunded loan commitments held-for-sale and foreclosed properties. The amounts below represent only balances measured at fair value during the three and nine months ended September 30, 2011 and 2010, and still held as of the reporting date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis |
|
September 30, 2011 |
|
Gains (Losses) |
(Dollars in millions) |
Level 2 |
|
Level 3 |
|
Three Months Ended September 30, 2011 |
|
Nine Months Ended September 30, 2011 |
Assets |
|
|
|
|
|
|
|
Loans held-for-sale |
$ |
9,284 |
|
|
$ |
1,465 |
|
|
$ |
(85 |
) |
|
$ |
(19 |
) |
Loans and leases (1)
|
6 |
|
|
10,368 |
|
|
(1,445 |
) |
|
(4,153 |
) |
Foreclosed properties (2)
|
— |
|
|
2,556 |
|
|
(87 |
) |
|
(233 |
) |
Other assets |
20 |
|
|
861 |
|
|
(20 |
) |
|
(43 |
) |
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
Gains (Losses) |
(Dollars in millions) |
Level 2 |
|
Level 3 |
|
Three Months Ended September 30, 2010 |
|
Nine Months Ended September 30, 2010 |
Assets |
|
|
|
|
|
|
|
Loans held-for-sale |
$ |
1,155 |
|
|
$ |
7,981 |
|
|
$ |
104 |
|
|
$ |
403 |
|
Loans and leases (1)
|
58 |
|
|
10,893 |
|
|
(1,319 |
) |
|
(5,125 |
) |
Foreclosed properties (2)
|
10 |
|
|
1,712 |
|
|
(88 |
) |
|
(191 |
) |
Other assets |
4 |
|
|
92 |
|
|
(7 |
) |
|
(14 |
) |
|
|
(1) |
Gains (losses) represent charge-offs on real estate-secured loans. |
|
|
(2) |
Amounts are included in other assets on the Consolidated Balance Sheet and represent fair value and related losses on foreclosed properties that were written down subsequent to their initial classification as foreclosed properties. |
|