Outstanding Loans and Leases (Tables)
|
9 Months Ended |
Sep. 30, 2011 |
Loans and Leases Receivable, Net of Deferred Income [Abstract] |
|
Outstanding loans and Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
(Dollars in millions) |
30-59 Days Past Due (1)
|
60-89 Days Past Due (1)
|
90 Days or More Past Due (2)
|
Total Past Due 30 Days or More |
Total Current or Less Than 30 Days Past Due (3)
|
Purchased Credit - impaired (4)
|
Loans Accounted for Under the Fair Value Option |
Total Outstandings |
Home loans |
|
|
|
|
|
|
|
|
Core portfolio |
|
|
|
|
|
|
|
|
Residential mortgage (5)
|
$ |
1,833 |
|
$ |
736 |
|
$ |
2,398 |
|
$ |
4,967 |
|
$ |
174,154 |
|
$ |
— |
|
|
$ |
179,121 |
|
Home equity |
271 |
|
152 |
|
324 |
|
747 |
|
67,509 |
|
— |
|
|
68,256 |
|
Legacy Asset Servicing portfolio |
|
|
|
|
|
|
|
|
Residential mortgage |
3,632 |
|
2,358 |
|
32,504 |
|
38,494 |
|
38,636 |
|
10,265 |
|
|
87,395 |
|
Home equity |
877 |
|
529 |
|
1,703 |
|
3,109 |
|
44,229 |
|
12,142 |
|
|
59,480 |
|
Discontinued real estate (6)
|
51 |
|
27 |
|
378 |
|
456 |
|
844 |
|
10,241 |
|
|
11,541 |
|
Credit card and other consumer |
|
|
|
|
|
|
|
|
U.S. credit card |
1,079 |
|
813 |
|
2,128 |
|
4,020 |
|
98,783 |
|
— |
|
|
102,803 |
|
Non-U.S. credit card |
215 |
|
177 |
|
416 |
|
808 |
|
15,278 |
|
— |
|
|
16,086 |
|
Direct/Indirect consumer (7)
|
770 |
|
374 |
|
775 |
|
1,919 |
|
88,555 |
|
— |
|
|
90,474 |
|
Other consumer (8)
|
56 |
|
19 |
|
26 |
|
101 |
|
2,709 |
|
— |
|
|
2,810 |
|
Total consumer loans |
8,784 |
|
5,185 |
|
40,652 |
|
54,621 |
|
530,697 |
|
32,648 |
|
|
617,966 |
|
Consumer loans accounted for under the fair value option (9)
|
|
|
|
|
|
|
$ |
4,741 |
|
4,741 |
|
Total consumer |
8,784 |
|
5,185 |
|
40,652 |
|
54,621 |
|
530,697 |
|
32,648 |
|
4,741 |
|
622,707 |
|
Commercial |
|
|
|
|
|
|
|
|
U.S. commercial |
269 |
|
204 |
|
1,056 |
|
1,529 |
|
177,477 |
|
— |
|
|
179,006 |
|
Commercial real estate (10)
|
102 |
|
275 |
|
2,204 |
|
2,581 |
|
38,307 |
|
— |
|
|
40,888 |
|
Commercial lease financing |
44 |
|
41 |
|
22 |
|
107 |
|
21,243 |
|
— |
|
|
21,350 |
|
Non-U.S. commercial |
— |
|
— |
|
1 |
|
1 |
|
48,460 |
|
— |
|
|
48,461 |
|
U.S. small business commercial |
129 |
|
107 |
|
291 |
|
527 |
|
13,109 |
|
— |
|
|
13,636 |
|
Total commercial loans |
544 |
|
627 |
|
3,574 |
|
4,745 |
|
298,596 |
|
— |
|
|
303,341 |
|
Commercial loans accounted for under the fair value option (9)
|
|
|
|
|
|
|
6,483 |
|
6,483 |
|
Total commercial |
544 |
|
627 |
|
3,574 |
|
4,745 |
|
298,596 |
|
— |
|
6,483 |
|
309,824 |
|
Total loans and leases |
$ |
9,328 |
|
$ |
5,812 |
|
$ |
44,226 |
|
$ |
59,366 |
|
$ |
829,293 |
|
$ |
32,648 |
|
$ |
11,224 |
|
$ |
932,531 |
|
Percentage of outstandings |
1.00 |
% |
0.62 |
% |
4.74 |
% |
6.36 |
% |
88.94 |
% |
3.50 |
% |
1.20 |
% |
|
|
|
(1) |
Home loans includes $3.8 billion of fully-insured loans, $737 million of nonperforming loans and $118 million of TDRs that were removed from the Countrywide PCI loan portfolio prior to the adoption of accounting guidance on PCI loans effective January 1, 2010.
|
|
|
(2) |
Home loans includes $20.3 billion of fully-insured loans and $387 million of TDRs that were removed from the Countrywide PCI loan portfolio prior to the adoption of accounting guidance on PCI loans effective January 1, 2010.
|
|
|
(3) |
Home loans includes $1.7 billion of nonperforming loans as all principal and interest are not current or the loans are TDRs that have not demonstrated sustained repayment performance.
|
|
|
(4) |
PCI loan amounts are shown gross of the valuation allowance. |
|
|
(5) |
Total outstandings includes non-U.S. residential mortgages of $86 million at September 30, 2011.
|
|
|
(6) |
Total outstandings includes $10.3 billion of pay option loans and $1.2 billion of subprime loans at September 30, 2011. The Corporation no longer originates these products.
|
|
|
(7) |
Total outstandings includes dealer financial services loans of $43.6 billion, consumer lending of $8.9 billion, U.S. securities-based lending margin loans of $22.3 billion, student loans of $6.1 billion, non-U.S. consumer loans of $7.8 billion and other consumer loans of $1.8 billion at September 30, 2011.
|
|
|
(8) |
Total outstandings includes consumer finance loans of $1.7 billion, other non-U.S. consumer loans of $992 million and consumer overdrafts of $94 million at September 30, 2011.
|
|
|
(9) |
Certain consumer loans are accounted for under the fair value option and include residential mortgage loans of $1.3 billion and discontinued real estate loans of $3.4 billion at September 30, 2011. Certain commercial loans are accounted for under the fair value option and include U.S. commercial loans of $1.9 billion, non-U.S. commercial loans of $4.5 billion and commercial real estate loans of $75 million at September 30, 2011. See Note 16 – Fair Value Measurements and Note 17 – Fair Value Option for additional information.
|
|
|
(10) |
Total outstandings includes U.S. commercial real estate loans of $39.3 billion and non-U.S. commercial real estate loans of $1.6 billion at September 30, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
(Dollars in millions) |
30-59 Days Past Due (1)
|
60-89 Days Past Due (1)
|
90 Days or More Past Due (2)
|
Total Past Due 30 Days or More |
Total Current or Less Than 30 Days Past Due (3)
|
Purchased Credit - impaired (4)
|
Loans Accounted for Under the Fair Value Option |
Total Outstandings |
Home loans |
|
|
|
|
|
|
|
|
Core portfolio |
|
|
|
|
|
|
|
|
Residential mortgage (5)
|
$ |
1,160 |
|
$ |
236 |
|
$ |
1,255 |
|
$ |
2,651 |
|
$ |
164,276 |
|
$ |
— |
|
|
$ |
166,927 |
|
Home equity |
186 |
|
12 |
|
105 |
|
303 |
|
71,216 |
|
— |
|
|
71,519 |
|
Legacy Asset Servicing portfolio |
|
|
|
|
|
|
|
|
Residential mortgage |
3,999 |
|
2,879 |
|
31,985 |
|
38,863 |
|
41,591 |
|
10,592 |
|
|
91,046 |
|
Home equity |
1,096 |
|
792 |
|
2,186 |
|
4,074 |
|
49,798 |
|
12,590 |
|
|
66,462 |
|
Discontinued real estate (6)
|
68 |
|
39 |
|
419 |
|
526 |
|
930 |
|
11,652 |
|
|
13,108 |
|
Credit card and other consumer |
|
|
|
|
|
|
|
|
U.S. credit card |
1,398 |
|
1,195 |
|
3,320 |
|
5,913 |
|
107,872 |
|
— |
|
|
113,785 |
|
Non-U.S. credit card |
439 |
|
316 |
|
599 |
|
1,354 |
|
26,111 |
|
— |
|
|
27,465 |
|
Direct/Indirect consumer (7)
|
1,086 |
|
522 |
|
1,104 |
|
2,712 |
|
87,596 |
|
— |
|
|
90,308 |
|
Other consumer (8)
|
65 |
|
25 |
|
50 |
|
140 |
|
2,690 |
|
— |
|
|
2,830 |
|
Total consumer |
9,497 |
|
6,016 |
|
41,023 |
|
56,536 |
|
552,080 |
|
34,834 |
|
|
643,450 |
|
Commercial |
|
|
|
|
|
|
|
|
U.S. commercial |
605 |
|
341 |
|
1,453 |
|
2,399 |
|
173,185 |
|
2 |
|
|
175,586 |
|
Commercial real estate (9)
|
535 |
|
186 |
|
3,554 |
|
4,275 |
|
44,957 |
|
161 |
|
|
49,393 |
|
Commercial lease financing |
95 |
|
23 |
|
31 |
|
149 |
|
21,793 |
|
— |
|
|
21,942 |
|
Non-U.S. commercial |
25 |
|
2 |
|
6 |
|
33 |
|
31,955 |
|
41 |
|
|
32,029 |
|
U.S. small business commercial |
195 |
|
165 |
|
438 |
|
798 |
|
13,921 |
|
— |
|
|
14,719 |
|
Total commercial loans |
1,455 |
|
717 |
|
5,482 |
|
7,654 |
|
285,811 |
|
204 |
|
|
293,669 |
|
Commercial loans accounted for under the fair value option (10)
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,321 |
|
3,321 |
|
Total commercial |
1,455 |
|
717 |
|
5,482 |
|
7,654 |
|
285,811 |
|
204 |
|
3,321 |
|
296,990 |
|
Total loans and leases |
$ |
10,952 |
|
$ |
6,733 |
|
$ |
46,505 |
|
$ |
64,190 |
|
$ |
837,891 |
|
$ |
35,038 |
|
$ |
3,321 |
|
$ |
940,440 |
|
Percentage of outstandings |
1.16 |
% |
0.72 |
% |
4.95 |
% |
6.83 |
% |
89.10 |
% |
3.72 |
% |
0.35 |
% |
|
|
|
(1) |
Home loans includes $2.4 billion of fully-insured loans, $818 million of nonperforming loans and $156 million of TDRs that were removed from the Countrywide PCI loan portfolio prior to the adoption of accounting guidance on PCI loans effective January 1, 2010.
|
|
|
(2) |
Home loans includes $16.8 billion of fully-insured loans and $372 million of TDRs that were removed from the Countrywide PCI loan portfolio prior to the adoption of accounting guidance on PCI loans effective January 1, 2010.
|
|
|
(3) |
Home loans includes $1.1 billion of nonperforming loans as all principal and interest are not current or the loans are TDRs that have not demonstrated sustained repayment performance.
|
|
|
(4) |
PCI loan amounts are shown gross of the valuation allowance and exclude $1.6 billion of PCI home loans from the Merrill Lynch acquisition which are included in their appropriate aging categories.
|
|
|
(5) |
Total outstandings includes non-U.S. residential mortgages of $90 million at December 31, 2010.
|
|
|
(6) |
Total outstandings includes $11.8 billion of pay option loans and $1.3 billion of subprime loans at December 31, 2010. The Corporation no longer originates these products.
|
|
|
(7) |
Total outstandings includes dealer financial services loans of $43.3 billion, consumer lending of $12.4 billion, U.S. securities-based lending margin loans of $16.6 billion, student loans of $6.8 billion, non-U.S. consumer loans of $8.0 billion and other consumer loans of $3.2 billion at December 31, 2010.
|
|
|
(8) |
Total outstandings includes consumer finance loans of $1.9 billion, other non-U.S. consumer loans of $803 million and consumer overdrafts of $88 million at December 31, 2010.
|
|
|
(9) |
Total outstandings includes U.S. commercial real estate loans of $46.9 billion and non-U.S. commercial real estate loans of $2.5 billion at December 31, 2010.
|
|
|
(10) |
Certain commercial loans are accounted for under the fair value option and include U.S. commercial loans of $1.6 billion, non-U.S. commercial loans of $1.7 billion and commercial real estate loans of $79 million at December 31, 2010. See Note 16 – Fair Value Measurements and Note 17 – Fair Value Option for additional information.
|
|
Schedule of Financing Receivables, Non Accrual Status [Table Text Block] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming Loans and Leases |
|
Accruing Past Due 90 Days or More |
(Dollars in millions) |
September 30 2011 |
|
December 31 2010 |
|
September 30 2011 |
|
December 31 2010 |
Home loans |
|
|
|
|
|
|
|
Core portfolio |
|
|
|
|
|
|
|
Residential mortgage (1)
|
$ |
2,075 |
|
|
$ |
1,510 |
|
|
$ |
618 |
|
|
$ |
16 |
|
Home equity |
336 |
|
|
107 |
|
|
— |
|
|
— |
|
Legacy Asset Servicing portfolio |
|
|
|
|
|
|
|
Residential mortgage (1)
|
14,355 |
|
|
16,181 |
|
|
19,681 |
|
|
16,752 |
|
Home equity |
1,997 |
|
|
2,587 |
|
|
— |
|
|
— |
|
Discontinued real estate |
308 |
|
|
331 |
|
|
— |
|
|
— |
|
Credit card and other consumer |
|
|
|
|
|
|
|
U.S. credit card |
n/a |
|
|
n/a |
|
|
2,128 |
|
|
3,320 |
|
Non-U.S. credit card |
n/a |
|
|
n/a |
|
|
416 |
|
|
599 |
|
Direct/Indirect consumer |
52 |
|
|
90 |
|
|
734 |
|
|
1,058 |
|
Other consumer |
24 |
|
|
48 |
|
|
2 |
|
|
2 |
|
Total consumer |
19,147 |
|
|
20,854 |
|
|
23,579 |
|
|
21,747 |
|
Commercial |
|
|
|
|
|
|
|
U.S. commercial |
2,518 |
|
|
3,453 |
|
|
97 |
|
|
236 |
|
Commercial real estate |
4,474 |
|
|
5,829 |
|
|
88 |
|
|
47 |
|
Commercial lease financing |
23 |
|
|
117 |
|
|
18 |
|
|
18 |
|
Non-U.S. commercial |
145 |
|
|
233 |
|
|
1 |
|
|
6 |
|
U.S. small business commercial |
139 |
|
|
204 |
|
|
223 |
|
|
325 |
|
Total commercial |
7,299 |
|
|
9,836 |
|
|
427 |
|
|
632 |
|
Total consumer and commercial |
$ |
26,446 |
|
|
$ |
30,690 |
|
|
$ |
24,006 |
|
|
$ |
22,379 |
|
|
|
(1) |
Residential mortgage loans accruing past due 90 days or more are fully-insured loans. At September 30, 2011 and December 31, 2010, residential mortgage includes $15.4 billion and $8.3 billion of loans on which interest has been curtailed by the Federal Housing Administration, and therefore are no longer accruing interest, although principal is still insured, and $4.9 billion and $8.5 billion of loans on which interest is still accruing.
|
n/a = not applicable
|
Credit quality indicators related to the Corporation's home loans, credit card and other consumer |
The tables below present certain credit quality indicators for the Corporation’s home loans, credit card and other consumer loans, and commercial loan portfolio segments, by class of financing receivables, at September 30, 2011 and December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Loans (1)
|
|
September 30, 2011 |
(Dollars in millions) |
Core Portfolio Residential Mortgage (2)
|
Legacy Asset Servicing Residential Mortgage (2)
|
Countrywide Residential Mortgage PCI |
Core Portfolio Home Equity (2)
|
Legacy Asset Servicing Home Equity (2)
|
Countrywide Home Equity PCI |
Legacy Asset Servicing Discontinued Real Estate (2)
|
Countrywide Discontinued Real Estate PCI |
Refreshed LTV (3)
|
|
|
|
|
|
|
|
|
Less than 90 percent |
$ |
82,646 |
|
$ |
20,554 |
|
$ |
3,985 |
|
$ |
46,159 |
|
$ |
17,275 |
|
$ |
2,190 |
|
$ |
919 |
|
$ |
6,210 |
|
Greater than 90 percent but less than 100 percent |
12,062 |
|
6,149 |
|
1,611 |
|
7,094 |
|
4,971 |
|
1,104 |
|
130 |
|
1,248 |
|
Greater than 100 percent |
18,291 |
|
24,671 |
|
4,669 |
|
15,003 |
|
25,092 |
|
8,848 |
|
251 |
|
2,783 |
|
Fully-insured loans (4)
|
66,122 |
|
25,756 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Total home loans |
$ |
179,121 |
|
$ |
77,130 |
|
$ |
10,265 |
|
$ |
68,256 |
|
$ |
47,338 |
|
$ |
12,142 |
|
$ |
1,300 |
|
$ |
10,241 |
|
|
|
|
|
|
|
|
|
|
Refreshed FICO score |
|
|
|
|
|
|
|
|
Less than 620 |
$ |
6,962 |
|
$ |
19,818 |
|
$ |
3,869 |
|
$ |
4,048 |
|
$ |
9,298 |
|
$ |
2,964 |
|
$ |
592 |
|
$ |
6,255 |
|
Greater than or equal to 620 |
106,037 |
|
31,556 |
|
6,396 |
|
64,208 |
|
38,040 |
|
9,178 |
|
708 |
|
3,986 |
|
Fully-insured loans (4)
|
66,122 |
|
25,756 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Total home loans |
$ |
179,121 |
|
$ |
77,130 |
|
$ |
10,265 |
|
$ |
68,256 |
|
$ |
47,338 |
|
$ |
12,142 |
|
$ |
1,300 |
|
$ |
10,241 |
|
|
|
(1) |
Excludes $4.7 billion of loans accounted for under the fair value option.
|
|
|
(2) |
Excludes Countrywide PCI loans. |
|
|
(3) |
Refreshed LTV percentages for PCI loans were calculated using the carrying value net of the related valuation allowance. |
|
|
(4) |
Credit quality indicators are not reported for fully-insured loans as principal repayment is insured. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer |
|
September 30, 2011 |
(Dollars in millions) |
U.S. Credit Card |
|
Non-U.S. Credit Card |
|
Direct/Indirect Consumer |
|
Other Consumer (1)
|
Refreshed FICO score |
|
|
|
|
|
|
|
Less than 620 |
$ |
8,498 |
|
|
$ |
— |
|
|
$ |
4,417 |
|
|
$ |
836 |
|
Greater than or equal to 620 |
94,305 |
|
|
— |
|
|
47,409 |
|
|
889 |
|
Other internal credit metrics (2, 3, 4)
|
— |
|
|
16,086 |
|
|
38,648 |
|
|
1,085 |
|
Total credit card and other consumer |
$ |
102,803 |
|
|
$ |
16,086 |
|
|
$ |
90,474 |
|
|
$ |
2,810 |
|
|
|
(1) |
96 percent of the other consumer portfolio was associated with portfolios from certain consumer finance businesses that the Corporation previously exited.
|
|
|
(2) |
Other internal credit metrics may include delinquency status, geography or other factors. |
|
|
(3) |
Direct/indirect consumer includes $29.9 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk and $6.1 billion of loans the Corporation no longer originates.
|
|
|
(4) |
Non-U.S. credit card represents the select European countries’ credit card portfolios which are evaluated using internal credit metrics, including delinquency status. At September 30, 2011, 95 percent of this portfolio was current or less than 30 days past due, two percent was 30-89 days past due and three percent was 90 days past due or more.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (1)
|
|
September 30, 2011 |
(Dollars in millions) |
U.S. Commercial |
|
Commercial Real Estate |
|
Commercial Lease Financing |
|
Non-U.S. Commercial |
|
U.S. Small Business Commercial |
Risk Ratings |
|
|
|
|
|
|
|
|
|
Pass rated |
$ |
167,599 |
|
|
$ |
27,932 |
|
|
$ |
20,385 |
|
|
$ |
46,554 |
|
|
$ |
2,558 |
|
Reservable criticized |
11,407 |
|
|
12,956 |
|
|
965 |
|
|
1,907 |
|
|
897 |
|
Refreshed FICO score (2)
|
|
|
|
|
|
|
|
|
|
Less than 620 |
|
|
|
|
|
|
|
|
611 |
|
Greater than or equal to 620 |
|
|
|
|
|
|
|
|
4,872 |
|
Other internal credit metrics (2, 3, 4)
|
|
|
|
|
|
|
|
|
4,698 |
|
Total commercial credit |
$ |
179,006 |
|
|
$ |
40,888 |
|
|
$ |
21,350 |
|
|
$ |
48,461 |
|
|
$ |
13,636 |
|
|
|
(1) |
Excludes $6.5 billion of loans accounted for under the fair value option.
|
|
|
(2) |
Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio. |
|
|
(3) |
U.S. small business commercial includes business card and small business loans which are evaluated using internal credit metrics, including delinquency status. At September 30, 2011, 97 percent was current or less than 30 days past due.
|
|
|
(4) |
Other internal credit metrics may include delinquency status, application scores, geography or other factors. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Loans |
|
December 31, 2010 |
(Dollars in millions) |
Core Portfolio Residential Mortgage (1)
|
Legacy Asset Servicing Residential Mortgage (1)
|
Countrywide Residential Mortgage PCI |
Core Portfolio Home Equity (1)
|
Legacy Asset Servicing Home Equity (1)
|
Countrywide Home Equity PCI |
Legacy Asset Servicing Discontinued Real Estate (1)
|
Countrywide Discontinued Real Estate PCI (2)
|
Refreshed LTV (2)
|
|
|
|
|
|
|
|
|
Less than 90 percent |
$ |
95,874 |
|
$ |
21,357 |
|
$ |
3,710 |
|
$ |
51,555 |
|
$ |
22,125 |
|
$ |
2,313 |
|
$ |
1,033 |
|
$ |
6,713 |
|
Greater than 90 percent but less than 100 percent |
11,581 |
|
8,234 |
|
1,664 |
|
7,534 |
|
6,504 |
|
1,215 |
|
155 |
|
1,319 |
|
Greater than 100 percent |
14,047 |
|
29,043 |
|
5,218 |
|
12,430 |
|
25,243 |
|
9,062 |
|
268 |
|
3,620 |
|
Fully-insured loans (3)
|
45,425 |
|
21,820 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Total home loans |
$ |
166,927 |
|
$ |
80,454 |
|
$ |
10,592 |
|
$ |
71,519 |
|
$ |
53,872 |
|
$ |
12,590 |
|
$ |
1,456 |
|
$ |
11,652 |
|
|
|
|
|
|
|
|
|
|
Refreshed FICO score |
|
|
|
|
|
|
|
|
Less than 620 |
$ |
5,193 |
|
$ |
22,126 |
|
$ |
4,016 |
|
$ |
3,932 |
|
$ |
11,562 |
|
$ |
3,206 |
|
$ |
663 |
|
$ |
7,168 |
|
Greater than or equal to 620 |
116,309 |
|
36,508 |
|
6,576 |
|
67,587 |
|
42,310 |
|
9,384 |
|
793 |
|
4,484 |
|
Fully-insured loans (3)
|
45,425 |
|
21,820 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Total home loans |
$ |
166,927 |
|
$ |
80,454 |
|
$ |
10,592 |
|
$ |
71,519 |
|
$ |
53,872 |
|
$ |
12,590 |
|
$ |
1,456 |
|
$ |
11,652 |
|
|
|
(1) |
Excludes Countrywide PCI loans. |
|
|
(2) |
Refreshed LTV percentages for PCI loans were calculated using the carrying value net of the related valuation allowance. |
|
|
(3) |
Credit quality indicators are not reported for fully-insured loans as principal repayment is insured. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer |
|
December 31, 2010 |
(Dollars in millions) |
U.S. Credit Card |
|
Non-U.S. Credit Card |
|
Direct/Indirect Consumer |
|
Other Consumer (1)
|
Refreshed FICO score |
|
|
|
|
|
|
|
Less than 620 |
$ |
14,159 |
|
|
$ |
631 |
|
|
$ |
6,748 |
|
|
$ |
979 |
|
Greater than or equal to 620 |
99,626 |
|
|
7,528 |
|
|
48,209 |
|
|
961 |
|
Other internal credit metrics (2, 3, 4)
|
— |
|
|
19,306 |
|
|
35,351 |
|
|
890 |
|
Total credit card and other consumer |
$ |
113,785 |
|
|
$ |
27,465 |
|
|
$ |
90,308 |
|
|
$ |
2,830 |
|
|
|
(1) |
96 percent of the other consumer portfolio was associated with portfolios from certain consumer finance businesses that the Corporation previously exited.
|
|
|
(2) |
Other internal credit metrics may include delinquency status, geography or other factors. |
|
|
(3) |
Direct/indirect consumer includes $24.0 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk and $7.4 billion of loans the Corporation no longer originates.
|
|
|
(4) |
Non-U.S. credit card represents the select European countries’ credit card portfolios and a portion of the Canadian credit card portfolio which are evaluated using internal credit metrics, including delinquency status. At December 31, 2010, 95 percent of this portfolio was current or less than 30 days past due, three percent was 30-89 days past due and two percent was 90 days past due or more.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (1)
|
|
December 31, 2010 |
(Dollars in millions) |
U.S. Commercial |
|
Commercial Real Estate |
|
Commercial Lease Financing |
|
Non-U.S. Commercial |
|
U.S. Small Business Commercial |
Risk Ratings |
|
|
|
|
|
|
|
|
|
Pass rated |
$ |
160,154 |
|
|
$ |
29,757 |
|
|
$ |
20,754 |
|
|
$ |
30,180 |
|
|
$ |
3,139 |
|
Reservable criticized |
15,432 |
|
|
19,636 |
|
|
1,188 |
|
|
1,849 |
|
|
988 |
|
Refreshed FICO score (2)
|
|
|
|
|
|
|
|
|
|
Less than 620 |
|
|
|
|
|
|
|
|
888 |
|
Greater than or equal to 620 |
|
|
|
|
|
|
|
|
5,083 |
|
Other internal credit metrics (2, 3, 4)
|
|
|
|
|
|
|
|
|
4,621 |
|
Total commercial credit |
$ |
175,586 |
|
|
$ |
49,393 |
|
|
$ |
21,942 |
|
|
$ |
32,029 |
|
|
$ |
14,719 |
|
|
|
(1) |
Includes $204 million of PCI loans in the commercial portfolio segment and excludes $3.3 billion of loans accounted for under the fair value option.
|
|
|
(2) |
Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio. |
|
|
(3) |
U.S. small business commercial includes business card and small business loans which are evaluated using internal credit metrics, including delinquency status. At December 31, 2010, 95 percent was current or less than 30 days past due.
|
|
|
(4) |
Other internal credit metrics may include delinquency status, application scores, geography or other factors. |
|
|
Impaired Loans and Troubled Debt Restructurings |
|
Impaired Financing Receivables [Table Text Block] |
The table below presents impaired loans in the Corporation’s home loans portfolio segment at September 30, 2011, December 31, 2010 and September 30, 2010. The impaired home loans table below includes primarily loans managed by Legacy Asset Servicing. Certain impaired home loans do not have a related allowance as the current valuation of these impaired loans exceeded the carrying value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans - Home Loans |
|
|
|
|
|
|
|
Three Months Ended September 30 |
|
September 30, 2011 |
|
2011 |
|
2010 |
(Dollars in millions) |
Unpaid Principal Balance |
|
Carrying Value |
|
Related Allowance |
|
Average Carrying Value |
|
Interest Income Recognized (1)
|
|
Average Carrying Value |
|
Interest Income Recognized (1)
|
With no recorded allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
$ |
9,373 |
|
|
$ |
7,161 |
|
|
n/a |
|
|
$ |
6,280 |
|
|
$ |
54 |
|
|
$ |
5,044 |
|
|
$ |
51 |
|
Home equity |
1,519 |
|
|
418 |
|
|
n/a |
|
|
407 |
|
|
6 |
|
|
506 |
|
|
6 |
|
Discontinued real estate |
397 |
|
|
227 |
|
|
n/a |
|
|
210 |
|
|
2 |
|
|
207 |
|
|
2 |
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
$ |
10,577 |
|
|
$ |
9,355 |
|
|
$ |
1,274 |
|
|
$ |
9,547 |
|
|
$ |
88 |
|
|
$ |
5,016 |
|
|
$ |
45 |
|
Home equity |
1,616 |
|
|
1,334 |
|
|
648 |
|
|
1,384 |
|
|
9 |
|
|
1,373 |
|
|
6 |
|
Discontinued real estate |
220 |
|
|
164 |
|
|
32 |
|
|
101 |
|
|
2 |
|
|
188 |
|
|
2 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
$ |
19,950 |
|
|
$ |
16,516 |
|
|
$ |
1,274 |
|
|
$ |
15,827 |
|
|
$ |
142 |
|
|
$ |
10,060 |
|
|
$ |
96 |
|
Home equity |
3,135 |
|
|
1,752 |
|
|
648 |
|
|
1,791 |
|
|
15 |
|
|
1,879 |
|
|
12 |
|
Discontinued real estate |
617 |
|
|
391 |
|
|
32 |
|
|
311 |
|
|
4 |
|
|
395 |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30 |
|
|
|
|
|
|
|
2011 |
|
2010 |
With no recorded allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
|
|
|
$ |
5,778 |
|
|
$ |
170 |
|
|
$ |
4,057 |
|
|
$ |
131 |
|
Home equity |
|
|
|
|
|
|
437 |
|
|
16 |
|
|
472 |
|
|
15 |
|
Discontinued real estate |
|
|
|
|
|
|
218 |
|
|
6 |
|
|
218 |
|
|
6 |
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
|
|
|
$ |
9,042 |
|
|
$ |
235 |
|
|
$ |
5,029 |
|
|
$ |
145 |
|
Home equity |
|
|
|
|
|
|
1,375 |
|
|
24 |
|
|
1,595 |
|
|
18 |
|
Discontinued real estate |
|
|
|
|
|
|
150 |
|
|
5 |
|
|
169 |
|
|
5 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
|
|
|
$ |
14,820 |
|
|
$ |
405 |
|
|
$ |
9,086 |
|
|
$ |
276 |
|
Home equity |
|
|
|
|
|
|
1,812 |
|
|
40 |
|
|
2,067 |
|
|
33 |
|
Discontinued real estate |
|
|
|
|
|
|
368 |
|
|
11 |
|
|
387 |
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
Year Ended December 31, 2010 |
|
|
|
|
With no recorded allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
$ |
5,493 |
|
|
$ |
4,382 |
|
|
n/a |
|
|
$ |
4,429 |
|
|
$ |
184 |
|
|
|
|
|
Home equity |
1,411 |
|
|
437 |
|
|
n/a |
|
|
493 |
|
|
21 |
|
|
|
|
|
Discontinued real estate |
361 |
|
|
218 |
|
|
n/a |
|
|
219 |
|
|
8 |
|
|
|
|
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
$ |
8,593 |
|
|
$ |
7,406 |
|
|
$ |
1,154 |
|
|
$ |
5,226 |
|
|
$ |
196 |
|
|
|
|
|
Home equity |
1,521 |
|
|
1,284 |
|
|
676 |
|
|
1,509 |
|
|
23 |
|
|
|
|
|
Discontinued real estate |
247 |
|
|
177 |
|
|
41 |
|
|
170 |
|
|
7 |
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
$ |
14,086 |
|
|
$ |
11,788 |
|
|
$ |
1,154 |
|
|
$ |
9,655 |
|
|
$ |
380 |
|
|
|
|
|
Home equity |
2,932 |
|
|
1,721 |
|
|
676 |
|
|
2,002 |
|
|
44 |
|
|
|
|
|
Discontinued real estate |
608 |
|
|
395 |
|
|
41 |
|
|
389 |
|
|
15 |
|
|
|
|
|
|
|
(1) |
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the ultimate collectability of principal is not uncertain. |
n/a = not applicable
|
Remaining Unpaid Principal Balance And Carrying Amount Excluding Valuation Reserve For Purchased Credit Impaired Loans [Table Text Block] |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions) |
September 30 2011 |
|
June 30 2011 |
|
December 31 2010 |
Unpaid principal balance |
$ |
36,617 |
|
|
$ |
38,488 |
|
|
$ |
41,446 |
|
Carrying value excluding valuation allowance |
32,648 |
|
|
33,416 |
|
|
34,834 |
|
Allowance for loan and lease losses |
8,239 |
|
|
8,239 |
|
|
6,334 |
|
|
Accretable Yield Activity |
|
|
|
|
|
|
|
|
|
(Dollars in millions) |
Three Months Ended September 30, 2011 |
|
Nine Months Ended September 30, 2011 |
Accretable yield, beginning of period |
$ |
5,567 |
|
|
$ |
5,481 |
|
Accretion |
(305 |
) |
|
(986 |
) |
Disposals/transfers |
(25 |
) |
|
(90 |
) |
Reclassifications from nonaccretable difference |
7 |
|
|
839 |
|
Accretable yield, September 30, 2011 |
$ |
5,244 |
|
|
$ |
5,244 |
|
|
Consumer Portfolio Segment [Member] |
|
Loans and Leases Receivable, Net of Deferred Income [Abstract] |
|
Impaired Financing Receivables [Table Text Block] |
The tables below provide information on the Corporation's primary modification programs for the renegotiated portfolio. At September 30, 2011, December 31, 2010 and September 30, 2010, all renegotiated credit card and other consumer loans were considered impaired and have a related allowance as shown in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans - Credit Card and Other Consumer - Renegotiated TDRs |
|
|
|
|
|
|
|
Three Months Ended September 30 |
|
September 30, 2011 |
|
2011 |
|
2010 |
(Dollars in millions) |
Unpaid Principal Balance |
|
Carrying Value (1)
|
|
Related Allowance |
|
Average Carrying Value |
|
Interest Income Recognized (2)
|
|
Average Carrying Value |
|
Interest Income Recognized (2)
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card |
$ |
6,066 |
|
|
$ |
6,107 |
|
|
$ |
1,894 |
|
|
$ |
6,727 |
|
|
$ |
102 |
|
|
$ |
10,352 |
|
|
$ |
156 |
|
Non-U.S. credit card |
683 |
|
|
696 |
|
|
533 |
|
|
777 |
|
|
2 |
|
|
709 |
|
|
4 |
|
Direct/Indirect consumer |
1,342 |
|
|
1,348 |
|
|
481 |
|
|
1,502 |
|
|
20 |
|
|
2,108 |
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30 |
|
|
|
|
|
|
|
2011 |
|
2010 |
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card |
|
|
|
|
|
|
$ |
7,637 |
|
|
$ |
344 |
|
|
$ |
10,894 |
|
|
$ |
485 |
|
Non-U.S. credit card |
|
|
|
|
|
|
794 |
|
|
5 |
|
|
1,004 |
|
|
13 |
|
Direct/Indirect consumer |
|
|
|
|
|
|
1,675 |
|
|
67 |
|
|
2,170 |
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
Year Ended December 31, 2010 |
|
|
|
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card |
$ |
8,680 |
|
|
$ |
8,766 |
|
|
$ |
3,458 |
|
|
$ |
10,549 |
|
|
$ |
621 |
|
|
|
|
|
Non-U.S. credit card |
778 |
|
|
797 |
|
|
506 |
|
|
973 |
|
|
21 |
|
|
|
|
|
Direct/Indirect consumer |
1,846 |
|
|
1,858 |
|
|
822 |
|
|
2,126 |
|
|
111 |
|
|
|
|
|
|
|
(1) |
Includes accrued interest and fees. |
|
|
(2) |
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the ultimate collectability of principal is not uncertain. |
|
Schedule of Renegotiated Troubled Debt Restructurings Primary Modifications |
The tables below provide information on the Corporation's primary modification programs for the credit card and other consumer renegotiated TDR portfolio at September 30, 2011 and December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer - Renegotiated TDR Portfolio by Program Type |
|
Internal Programs |
|
External Programs |
|
Other |
|
Total |
|
Percent of Balances Current or Less Than 30 Days Past Due |
(Dollars in millions) |
September 30 2011 |
December 31 2010 |
|
September 30 2011 |
December 31 2010 |
|
September 30 2011 |
December 31 2010 |
|
September 30 2011 |
December 31 2010 |
|
September 30 2011 |
December 31 2010 |
U.S. credit card |
$ |
4,412 |
|
$ |
6,592 |
|
|
$ |
1,585 |
|
$ |
1,927 |
|
|
$ |
110 |
|
$ |
247 |
|
|
$ |
6,107 |
|
$ |
8,766 |
|
|
79.19 |
% |
77.66 |
% |
Non-U.S. credit card |
231 |
|
282 |
|
|
133 |
|
176 |
|
|
332 |
|
339 |
|
|
696 |
|
797 |
|
|
52.55 |
|
58.86 |
|
Direct/Indirect consumer |
890 |
|
1,222 |
|
|
431 |
|
531 |
|
|
27 |
|
105 |
|
|
1,348 |
|
1,858 |
|
|
80.28 |
|
78.81 |
|
Total renegotiated TDR loans |
$ |
5,533 |
|
$ |
8,096 |
|
|
$ |
2,149 |
|
$ |
2,634 |
|
|
$ |
469 |
|
$ |
691 |
|
|
$ |
8,151 |
|
$ |
11,421 |
|
|
77.10 |
|
76.51 |
|
|
Remaining Unpaid Principal Balance, Carrying Amount And Excluding Valuation Reserve [Table Text Block] |
The tables below provide information on the Corporation's primary modification programs for credit cards and other consumer loans, including the unpaid principal balance and carrying value of loans that were modified in TDRs during the three and nine months ended September 30, 2011, along with charge-offs that were recorded during the calendar quarter in which the modification occurred. The table also presents the average pre- and post-modification interest rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer |
|
Renegotiated TDRs Entered into During the Three Months Ended September 30, 2011 |
|
September 30, 2011 |
|
Three Months Ended September 30, 2011 |
(Dollars in millions) |
Unpaid Principal Balance |
|
Carrying Value |
|
Pre-Modification Interest Rate |
|
Post-Modification Interest Rate |
|
Net Charge-offs |
U.S. credit card |
$ |
220 |
|
|
$ |
227 |
|
|
18.84 |
% |
|
6.25 |
% |
|
$ |
2 |
|
Non-U.S. credit card |
153 |
|
|
162 |
|
|
25.92 |
|
|
0.60 |
|
|
7 |
|
Direct/Indirect consumer |
41 |
|
|
42 |
|
|
15.48 |
|
|
4.51 |
|
|
— |
|
Total |
$ |
414 |
|
|
$ |
431 |
|
|
21.17 |
|
|
3.96 |
|
|
$ |
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Renegotiated TDRs Entered into During the Nine Months Ended September 30, 2011 |
|
September 30, 2011 |
|
Nine Months Ended September 30, 2011 |
U.S. credit card |
$ |
798 |
|
|
$ |
812 |
|
|
19.02 |
% |
|
6.20 |
% |
|
$ |
62 |
|
Non-U.S. credit card |
336 |
|
|
354 |
|
|
26.07 |
|
|
0.78 |
|
|
167 |
|
Direct/Indirect consumer |
186 |
|
|
187 |
|
|
15.62 |
|
|
5.43 |
|
|
13 |
|
Total |
$ |
1,320 |
|
|
$ |
1,353 |
|
|
20.40 |
|
|
4.68 |
|
|
$ |
242 |
|
|
Renegotiated Troubled Debt Restructurings By Program Type [Table Text Block] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer |
|
Renegotiated TDRs Entered into During the Three Months Ended September 30, 2011 |
|
September 30, 2011 |
(Dollars in millions) |
Internal Programs |
|
External Programs |
|
Other |
|
Total |
U.S. credit card |
$ |
122 |
|
|
$ |
103 |
|
|
$ |
2 |
|
|
$ |
227 |
|
Non-U.S. credit card |
83 |
|
|
79 |
|
|
— |
|
|
162 |
|
Direct/Indirect consumer |
22 |
|
|
20 |
|
|
— |
|
|
42 |
|
Total renegotiated TDR loans |
$ |
227 |
|
|
$ |
202 |
|
|
$ |
2 |
|
|
$ |
431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Renegotiated TDRs Entered into During the Nine Months Ended September 30, 2011 |
|
September 30, 2011 |
U.S. credit card |
$ |
454 |
|
|
$ |
355 |
|
|
$ |
3 |
|
|
$ |
812 |
|
Non-U.S. credit card |
179 |
|
|
174 |
|
|
1 |
|
|
354 |
|
Direct/Indirect consumer |
107 |
|
|
79 |
|
|
1 |
|
|
187 |
|
Total renegotiated TDR loans |
$ |
740 |
|
|
$ |
608 |
|
|
$ |
5 |
|
|
$ |
1,353 |
|
|
Commercial Portfolio Segment [Member] |
|
Loans and Leases Receivable, Net of Deferred Income [Abstract] |
|
Impaired Financing Receivables [Table Text Block] |
The following tables present impaired loans in the Corporation's commercial loan portfolio at September 30, 2011, December 31, 2010 and September 30, 2010. Certain impaired commercial loans do not have a related allowance as the valuation of these impaired loans exceeded the carrying value, which is net of previously recorded charge-offs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans - Commercial |
|
|
|
|
|
|
|
Three Months Ended September 30 |
|
September 30, 2011 |
|
2011 |
|
2010 |
(Dollars in millions) |
Unpaid Principal Balance |
|
Carrying Value |
|
Related Allowance |
|
Average Carrying Value |
|
Interest Income Recognized (1)
|
|
Average Carrying Value |
|
Interest Income Recognized (1)
|
With no recorded allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
$ |
1,465 |
|
|
$ |
1,045 |
|
|
n/a |
|
|
$ |
870 |
|
|
$ |
— |
|
|
$ |
798 |
|
|
$ |
— |
|
Commercial real estate |
2,641 |
|
|
2,092 |
|
|
n/a |
|
|
2,041 |
|
|
1 |
|
|
2,028 |
|
|
1 |
|
Non-U.S. commercial |
221 |
|
|
120 |
|
|
n/a |
|
|
96 |
|
|
— |
|
|
9 |
|
|
— |
|
U.S. small business commercial (2)
|
— |
|
|
— |
|
|
n/a |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
$ |
2,931 |
|
|
$ |
2,117 |
|
|
$ |
289 |
|
|
$ |
2,176 |
|
|
$ |
4 |
|
|
$ |
3,385 |
|
|
$ |
9 |
|
Commercial real estate |
4,038 |
|
|
2,911 |
|
|
278 |
|
|
3,013 |
|
|
10 |
|
|
4,502 |
|
|
8 |
|
Non-U.S. commercial |
294 |
|
|
46 |
|
|
8 |
|
|
72 |
|
|
3 |
|
|
204 |
|
|
— |
|
U.S. small business commercial (2)
|
612 |
|
|
590 |
|
|
223 |
|
|
616 |
|
|
5 |
|
|
999 |
|
|
8 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
$ |
4,396 |
|
|
$ |
3,162 |
|
|
$ |
289 |
|
|
$ |
3,046 |
|
|
$ |
4 |
|
|
$ |
4,183 |
|
|
$ |
9 |
|
Commercial real estate |
6,679 |
|
|
5,003 |
|
|
278 |
|
|
5,054 |
|
|
11 |
|
|
6,530 |
|
|
9 |
|
Non-U.S. commercial |
515 |
|
|
166 |
|
|
8 |
|
|
168 |
|
|
3 |
|
|
213 |
|
|
— |
|
U.S. small business commercial (2)
|
612 |
|
|
590 |
|
|
223 |
|
|
616 |
|
|
5 |
|
|
999 |
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30 |
|
|
|
|
|
|
|
2011 |
|
2010 |
With no recorded allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
|
|
|
|
|
|
$ |
638 |
|
|
$ |
1 |
|
|
$ |
582 |
|
|
$ |
1 |
|
Commercial real estate |
|
|
|
|
|
|
1,913 |
|
|
3 |
|
|
1,724 |
|
|
3 |
|
Non-U.S. commercial |
|
|
|
|
|
|
83 |
|
|
— |
|
|
3 |
|
|
— |
|
U.S. small business commercial (2)
|
|
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
|
|
|
|
|
|
$ |
2,543 |
|
|
$ |
7 |
|
|
$ |
3,799 |
|
|
$ |
21 |
|
Commercial real estate |
|
|
|
|
|
|
3,505 |
|
|
14 |
|
|
5,154 |
|
|
18 |
|
Non-U.S. commercial |
|
|
|
|
|
|
97 |
|
|
3 |
|
|
191 |
|
|
— |
|
U.S. small business commercial (2)
|
|
|
|
|
|
|
713 |
|
|
18 |
|
|
1,052 |
|
|
26 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
|
|
|
|
|
|
$ |
3,181 |
|
|
$ |
8 |
|
|
$ |
4,381 |
|
|
$ |
22 |
|
Commercial real estate |
|
|
|
|
|
|
5,418 |
|
|
17 |
|
|
6,878 |
|
|
21 |
|
Non-U.S. commercial |
|
|
|
|
|
|
180 |
|
|
3 |
|
|
194 |
|
|
— |
|
U.S. small business commercial (2)
|
|
|
|
|
|
|
713 |
|
|
18 |
|
|
1,052 |
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
Year Ended December 31, 2010 |
|
|
|
|
With no recorded allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
$ |
968 |
|
|
$ |
441 |
|
|
n/a |
|
|
$ |
547 |
|
|
$ |
3 |
|
|
|
|
|
Commercial real estate |
2,655 |
|
|
1,771 |
|
|
n/a |
|
|
1,736 |
|
|
8 |
|
|
|
|
|
Non-U.S. commercial |
46 |
|
|
28 |
|
|
n/a |
|
|
9 |
|
|
— |
|
|
|
|
|
U.S. small business commercial (2)
|
— |
|
|
— |
|
|
n/a |
|
|
— |
|
|
— |
|
|
|
|
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
$ |
3,891 |
|
|
$ |
3,193 |
|
|
$ |
336 |
|
|
$ |
3,389 |
|
|
$ |
36 |
|
|
|
|
|
Commercial real estate |
5,682 |
|
|
4,103 |
|
|
208 |
|
|
4,813 |
|
|
29 |
|
|
|
|
|
Non-U.S. commercial |
572 |
|
|
217 |
|
|
91 |
|
|
190 |
|
|
— |
|
|
|
|
|
U.S. small business commercial (2)
|
935 |
|
|
892 |
|
|
445 |
|
|
1,028 |
|
|
34 |
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
$ |
4,859 |
|
|
$ |
3,634 |
|
|
$ |
336 |
|
|
$ |
3,936 |
|
|
$ |
39 |
|
|
|
|
|
Commercial real estate |
8,337 |
|
|
5,874 |
|
|
208 |
|
|
6,549 |
|
|
37 |
|
|
|
|
|
Non-U.S. commercial |
618 |
|
|
245 |
|
|
91 |
|
|
199 |
|
|
— |
|
|
|
|
|
U.S. small business commercial (2)
|
935 |
|
|
892 |
|
|
445 |
|
|
1,028 |
|
|
34 |
|
|
|
|
|
|
|
(1) |
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the ultimate collectability of principal is not uncertain. |
|
|
(2) |
Includes U.S. small business commercial TDR loans and related allowance. |
n/a = not applicable
|
Remaining Unpaid Principal Balance, Carrying Amount And Excluding Valuation Reserve [Table Text Block] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
TDRs Entered into During the
Three Months Ended September 30, 2011
|
|
September 30, 2011 |
|
Three Months Ended September 30, 2011 |
(Dollars in millions) |
Unpaid Principal Balance |
|
Carrying Value |
|
Net Charge-offs |
U.S commercial |
$ |
417 |
|
|
$ |
320 |
|
|
$ |
19 |
|
Commercial real estate |
652 |
|
|
525 |
|
|
58 |
|
Non-U.S. commercial |
— |
|
|
— |
|
|
— |
|
U.S. small business commercial |
14 |
|
|
14 |
|
|
— |
|
Total |
$ |
1,083 |
|
|
$ |
859 |
|
|
$ |
77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TDRs Entered into During the
Nine Months Ended September 30, 2011
|
|
September 30, 2011 |
|
Nine Months Ended September 30, 2011 |
U.S commercial |
$ |
1,250 |
|
|
$ |
1,087 |
|
|
$ |
49 |
|
Commercial real estate |
1,760 |
|
|
1,444 |
|
|
129 |
|
Non-U.S. commercial |
49 |
|
|
49 |
|
|
— |
|
U.S. small business commercial |
53 |
|
|
55 |
|
|
11 |
|
Total |
$ |
3,112 |
|
|
$ |
2,635 |
|
|
$ |
189 |
|
|
Residential Mortgage [Member] |
|
Loans and Leases Receivable, Net of Deferred Income [Abstract] |
|
Remaining Unpaid Principal Balance, Carrying Amount And Excluding Valuation Reserve [Table Text Block] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Loans |
|
TDRs Entered into During the Three Months Ended September 30, 2011 |
|
September 30, 2011 |
|
Three Months Ended September 30, 2011 |
(Dollars in millions) |
Unpaid Principal Balance |
|
Carrying Value |
|
Pre-Modification Interest Rate |
|
Post-Modification Interest Rate |
|
Net Charge-offs |
Residential mortgage |
$ |
1,931 |
|
|
$ |
1,677 |
|
|
5.92 |
% |
|
4.82 |
% |
|
$ |
19 |
|
Home equity |
144 |
|
|
86 |
|
|
7.90 |
|
|
6.47 |
|
|
15 |
|
Discontinued real estate |
21 |
|
|
13 |
|
|
7.79 |
|
|
6.16 |
|
|
— |
|
Total |
$ |
2,096 |
|
|
$ |
1,776 |
|
|
6.09 |
|
|
4.95 |
|
|
$ |
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TDRs Entered into During the Nine Months Ended September 30, 2011 |
|
September 30, 2011 |
|
Nine Months Ended September 30, 2011 |
Residential mortgage |
$ |
6,670 |
|
|
$ |
5,763 |
|
|
6.04 |
% |
|
4.97 |
% |
|
$ |
113 |
|
Home equity |
616 |
|
|
360 |
|
|
7.50 |
|
|
5.99 |
|
|
131 |
|
Discontinued real estate |
55 |
|
|
37 |
|
|
7.71 |
|
|
5.17 |
|
|
2 |
|
Total |
$ |
7,341 |
|
|
$ |
6,160 |
|
|
6.17 |
|
|
5.06 |
|
|
$ |
246 |
|
|
Summary of Troubled Debt Restructuring Note, Debtor [Table Text Block] |
The tables below present the September 30, 2011 carrying value by program type for home loans which were modified in a TDR during the three and nine months ended September 30, 2011. These tables consist primarily of TDRs managed by Legacy Asset Servicing.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Loans |
|
TDRs Entered into During the Three Months Ended September 30, 2011 |
(Dollars in millions) |
Residential Mortgage |
|
Home Equity |
|
Discontinued Real Estate |
|
Total |
Government modifications (1)
|
|
|
|
|
|
|
|
Contractual interest rate reduction |
$ |
161 |
|
|
$ |
21 |
|
|
$ |
2 |
|
|
$ |
184 |
|
Principal and/or interest forbearance |
54 |
|
|
8 |
|
|
— |
|
|
62 |
|
Other modifications (2)
|
23 |
|
|
3 |
|
|
1 |
|
|
27 |
|
Total government modifications |
238 |
|
|
32 |
|
|
3 |
|
|
273 |
|
|
|
|
|
|
|
|
|
Proprietary modifications (1)
|
|
|
|
|
|
|
|
Contractual interest rate reduction |
807 |
|
|
29 |
|
|
5 |
|
|
841 |
|
Capitalization of past due amounts |
100 |
|
|
— |
|
|
— |
|
|
100 |
|
Principal and/or interest forbearance |
328 |
|
|
13 |
|
|
2 |
|
|
343 |
|
Other modifications (2)
|
204 |
|
|
12 |
|
|
3 |
|
|
219 |
|
Total proprietary modifications |
1,439 |
|
|
54 |
|
|
10 |
|
|
1,503 |
|
Total modifications |
$ |
1,677 |
|
|
$ |
86 |
|
|
$ |
13 |
|
|
$ |
1,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TDRs Entered into During the Nine Months Ended September 30, 2011 |
Government modifications (1)
|
|
|
|
|
|
|
|
Contractual interest rate reduction |
$ |
942 |
|
|
$ |
175 |
|
|
$ |
8 |
|
|
$ |
1,125 |
|
Principal and/or interest forbearance |
173 |
|
|
35 |
|
|
5 |
|
|
213 |
|
Other modifications (2)
|
86 |
|
|
11 |
|
|
2 |
|
|
99 |
|
Total government modifications |
1,201 |
|
|
221 |
|
|
15 |
|
|
1,437 |
|
|
|
|
|
|
|
|
|
Proprietary modifications (1)
|
|
|
|
|
|
|
|
Contractual interest rate reduction |
3,090 |
|
|
68 |
|
|
16 |
|
|
3,174 |
|
Capitalization of past due amounts |
388 |
|
|
— |
|
|
— |
|
|
388 |
|
Principal and/or interest forbearance |
678 |
|
|
36 |
|
|
5 |
|
|
719 |
|
Other modifications (2)
|
406 |
|
|
35 |
|
|
1 |
|
|
442 |
|
Total proprietary modifications |
4,562 |
|
|
139 |
|
|
22 |
|
|
4,723 |
|
Total modifications |
$ |
5,763 |
|
|
$ |
360 |
|
|
$ |
37 |
|
|
$ |
6,160 |
|
(1) See definition on page 174.
(2) Includes other modifications such as term or payment extensions, principal and/or interest forgiveness and other.
|
Schedule of Troubled Debt Restructurings Modified |
The following tables present the carrying value of loans that entered into payment default during the three months ended September 30, 2011 and during any of the three calendar quarters within the nine months ended September 30, 2011 and that had been modified in a TDR during the 12 months preceding each quarterly period, measured as of the end of each quarterly period. A payment default for home loan TDRs is recognized when a borrower has missed three monthly payments (not necessarily consecutively) since modification.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Loans - TDRs Entering Payment Default That Were Modified During the Preceding Twelve Months |
|
Three Months Ended September 30, 2011 |
(Dollars in millions) |
Residential Mortgage |
|
Home Equity |
|
Discontinued Real Estate |
|
Total |
Government modifications |
$ |
61 |
|
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
63 |
|
Proprietary modifications |
573 |
|
|
7 |
|
|
1 |
|
|
581 |
|
Total modifications |
$ |
634 |
|
|
$ |
9 |
|
|
$ |
1 |
|
|
$ |
644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2011 |
Government modifications |
$ |
163 |
|
|
$ |
2 |
|
|
$ |
1 |
|
|
$ |
166 |
|
Proprietary modifications |
1,483 |
|
|
37 |
|
|
8 |
|
|
1,528 |
|
Total modifications |
$ |
1,646 |
|
|
$ |
39 |
|
|
$ |
9 |
|
|
$ |
1,694 |
|
|