Outstanding Loans and Leases |
NOTE 6 – Outstanding Loans and Leases
The tables below present total outstanding loans and leases and an aging analysis at
June 30, 2011 and December 31, 2010.
The Legacy Asset Servicing portfolio, as shown in the table below, is a separately managed
legacy mortgage portfolio. Legacy Asset Servicing, which was created on January 1, 2011 in
connection with the re-alignment of CRES, is responsible for servicing loans on its balance sheet
and for others including loans held in other business segments and All Other. This includes
servicing and managing the runoff and exposures related to selected residential mortgages and home
equity loans, including discontinued real estate products, Countrywide PCI loans and certain loans
that met a pre-defined delinquency status or probability of default threshold as of January 1,
2011. Since making the determination of the pool of loans to be included in the Legacy Asset
Servicing portfolio, the criteria have not changed for this
portfolio; however, the criteria will
continue to be evaluated over time.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Past |
|
Total Current |
|
Purchased |
|
Accounted for |
|
|
|
|
30-59 Days |
|
60-89 Days |
|
90 Days or |
|
Due 30 Days |
|
or Less Than 30 |
|
Credit - |
|
Under the Fair |
|
Total |
(Dollars in millions) |
|
Past Due (1)
|
|
Past Due (1)
|
|
More Past Due (2)
|
|
or More |
|
Days Past Due (3)
|
|
impaired (4)
|
|
Value Option |
|
Outstandings |
|
Home loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage (5)
|
|
$ |
1,777 |
|
|
$ |
594 |
|
|
$ |
1,842 |
|
|
$ |
4,213 |
|
|
$ |
171,339 |
|
|
$ |
- |
|
|
|
|
|
|
$ |
175,552 |
|
Home equity
|
|
|
236 |
|
|
|
148 |
|
|
|
250 |
|
|
|
634 |
|
|
|
68,537 |
|
|
|
- |
|
|
|
|
|
|
|
69,171 |
|
Legacy Asset Servicing portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
|
3,864 |
|
|
|
2,523 |
|
|
|
33,277 |
|
|
|
39,664 |
|
|
|
40,893 |
|
|
|
10,224 |
|
|
|
|
|
|
|
90,781 |
|
Home equity
|
|
|
882 |
|
|
|
541 |
|
|
|
1,764 |
|
|
|
3,187 |
|
|
|
45,981 |
|
|
|
12,315 |
|
|
|
|
|
|
|
61,483 |
|
Discontinued real estate (6)
|
|
|
59 |
|
|
|
31 |
|
|
|
403 |
|
|
|
493 |
|
|
|
633 |
|
|
|
10,877 |
|
|
|
|
|
|
|
12,003 |
|
Credit card and other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card
|
|
|
1,032 |
|
|
|
818 |
|
|
|
2,413 |
|
|
|
4,263 |
|
|
|
100,396 |
|
|
|
- |
|
|
|
|
|
|
|
104,659 |
|
Non-U.S. credit card
|
|
|
363 |
|
|
|
245 |
|
|
|
607 |
|
|
|
1,215 |
|
|
|
24,822 |
|
|
|
- |
|
|
|
|
|
|
|
26,037 |
|
Direct/Indirect consumer (7)
|
|
|
782 |
|
|
|
343 |
|
|
|
855 |
|
|
|
1,980 |
|
|
|
88,278 |
|
|
|
- |
|
|
|
|
|
|
|
90,258 |
|
Other consumer (8)
|
|
|
53 |
|
|
|
22 |
|
|
|
28 |
|
|
|
103 |
|
|
|
2,659 |
|
|
|
- |
|
|
|
|
|
|
|
2,762 |
|
|
Total consumer loans
|
|
|
9,048 |
|
|
|
5,265 |
|
|
|
41,439 |
|
|
|
55,752 |
|
|
|
543,538 |
|
|
|
33,416 |
|
|
|
|
|
|
|
632,706 |
|
Consumer loans accounted for
under the fair value option (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,194 |
|
|
|
5,194 |
|
|
Total consumer
|
|
|
9,048 |
|
|
|
5,265 |
|
|
|
41,439 |
|
|
|
55,752 |
|
|
|
543,538 |
|
|
|
33,416 |
|
|
|
5,194 |
|
|
|
637,900 |
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
|
568 |
|
|
|
199 |
|
|
|
1,046 |
|
|
|
1,813 |
|
|
|
174,863 |
|
|
|
1 |
|
|
|
|
|
|
|
176,677 |
|
Commercial real estate (10)
|
|
|
230 |
|
|
|
210 |
|
|
|
2,904 |
|
|
|
3,344 |
|
|
|
40,530 |
|
|
|
154 |
|
|
|
|
|
|
|
44,028 |
|
Commercial lease financing
|
|
|
29 |
|
|
|
30 |
|
|
|
28 |
|
|
|
87 |
|
|
|
21,304 |
|
|
|
- |
|
|
|
|
|
|
|
21,391 |
|
Non-U.S. commercial
|
|
|
1 |
|
|
|
- |
|
|
|
3 |
|
|
|
4 |
|
|
|
42,899 |
|
|
|
26 |
|
|
|
|
|
|
|
42,929 |
|
U.S. small business commercial
|
|
|
143 |
|
|
|
117 |
|
|
|
332 |
|
|
|
592 |
|
|
|
13,337 |
|
|
|
- |
|
|
|
|
|
|
|
13,929 |
|
|
Total commercial loans
|
|
|
971 |
|
|
|
556 |
|
|
|
4,313 |
|
|
|
5,840 |
|
|
|
292,933 |
|
|
|
181 |
|
|
|
|
|
|
|
298,954 |
|
Commercial loans accounted for
under the fair value option (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,403 |
|
|
|
4,403 |
|
|
Total commercial
|
|
|
971 |
|
|
|
556 |
|
|
|
4,313 |
|
|
|
5,840 |
|
|
|
292,933 |
|
|
|
181 |
|
|
|
4,403 |
|
|
|
303,357 |
|
|
Total loans and leases
|
|
$ |
10,019 |
|
|
$ |
5,821 |
|
|
$ |
45,752 |
|
|
$ |
61,592 |
|
|
$ |
836,471 |
|
|
$ |
33,597 |
|
|
$ |
9,597 |
|
|
$ |
941,257 |
|
|
Percentage of outstandings
|
|
|
1.06 |
% |
|
|
0.62 |
% |
|
|
4.86 |
% |
|
|
6.54 |
% |
|
|
88.87 |
% |
|
|
3.57 |
% |
|
|
1.02 |
% |
|
|
|
|
|
|
|
|
(1) |
|
Home loans includes $3.8 billion of fully-insured loans, $745 million of nonperforming loans and $129 million of TDRs that were removed from the Countrywide PCI loan portfolio prior to the
adoption of accounting guidance on PCI loans effective January 1, 2010.
|
|
(2) |
|
Home loans includes $20.0 billion of fully-insured loans and $385 million of TDRs that were removed from the Countrywide PCI loan portfolio prior to the adoption of accounting guidance on PCI
loans effective January 1, 2010.
|
|
(3) |
|
Home loans includes $1.5 billion of nonperforming loans as all principal and interest are not current or are TDRs that have not demonstrated sustained repayment performance.
|
|
(4) |
|
PCI loan amounts are shown gross of the valuation allowance and exclude $1.5 billion of PCI home loans from the Merrill Lynch acquisition which are included in their appropriate aging categories.
|
|
(5) |
|
Total outstandings include non-U.S. residential mortgages of $90 million at June 30, 2011.
|
|
(6) |
|
Total outstandings include $10.7 billion of pay option loans and $1.3 billion of subprime loans at June 30, 2011. The Corporation no longer originates these products.
|
|
(7) |
|
Total outstandings include dealer financial services loans of $42.1 billion, consumer lending of $9.9 billion, U.S. securities-based lending margin loans of $21.3 billion, student loans of $6.3
billion, non-U.S. consumer loans of $8.7 billion and other consumer loans of $2.0 billion at June 30, 2011.
|
|
(8) |
|
Total outstandings include consumer finance loans of $1.8 billion, other non-U.S. consumer loans of $866 million and consumer overdrafts of $104 million at June 30, 2011.
|
|
(9) |
|
Certain consumer loans are accounted for under the fair value option and include residential mortgage loans of $1.2 billion and discontinued real estate loans of $4.0 billion at June 30, 2011.
Certain commercial loans are accounted for under the fair value option and include U.S. commercial loans of $1.6 billion, non-U.S. commercial loans of $2.8 billion and commercial real estate
loans of $11 million at June 30, 2011. See Note 16
– Fair Value Measurements and Note 17 – Fair Value Option for additional information.
|
|
(10) |
|
Total outstandings include U.S. commercial real estate loans of $41.7 billion and non-U.S. commercial real estate loans of $2.3 billion at June 30, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Past |
|
Total Current |
|
Purchased |
|
Accounted for |
|
|
|
|
30-59 Days |
|
60-89 Days |
|
90 Days or |
|
Due 30 Days |
|
or Less Than 30 |
|
Credit - |
|
Under the Fair |
|
Total |
(Dollars in millions) |
|
Past Due (1)
|
|
Past Due (1)
|
|
More Past Due (2)
|
|
or More |
|
Days Past Due (3)
|
|
impaired (4)
|
|
Value Option |
|
Outstandings |
|
Home loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage (5)
|
|
$ |
1,160 |
|
|
$ |
236 |
|
|
$ |
1,255 |
|
|
$ |
2,651 |
|
|
$ |
164,276 |
|
|
$ |
- |
|
|
|
|
|
|
$ |
166,927 |
|
Home equity
|
|
|
186 |
|
|
|
12 |
|
|
|
105 |
|
|
|
303 |
|
|
|
71,216 |
|
|
|
- |
|
|
|
|
|
|
|
71,519 |
|
Legacy Asset Servicing portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
|
3,999 |
|
|
|
2,879 |
|
|
|
31,985 |
|
|
|
38,863 |
|
|
|
41,591 |
|
|
|
10,592 |
|
|
|
|
|
|
|
91,046 |
|
Home equity
|
|
|
1,096 |
|
|
|
792 |
|
|
|
2,186 |
|
|
|
4,074 |
|
|
|
49,798 |
|
|
|
12,590 |
|
|
|
|
|
|
|
66,462 |
|
Discontinued real estate (6)
|
|
|
68 |
|
|
|
39 |
|
|
|
419 |
|
|
|
526 |
|
|
|
930 |
|
|
|
11,652 |
|
|
|
|
|
|
|
13,108 |
|
Credit card and other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card
|
|
|
1,398 |
|
|
|
1,195 |
|
|
|
3,320 |
|
|
|
5,913 |
|
|
|
107,872 |
|
|
|
- |
|
|
|
|
|
|
|
113,785 |
|
Non-U.S. credit card
|
|
|
439 |
|
|
|
316 |
|
|
|
599 |
|
|
|
1,354 |
|
|
|
26,111 |
|
|
|
- |
|
|
|
|
|
|
|
27,465 |
|
Direct/Indirect consumer (7)
|
|
|
1,086 |
|
|
|
522 |
|
|
|
1,104 |
|
|
|
2,712 |
|
|
|
87,596 |
|
|
|
- |
|
|
|
|
|
|
|
90,308 |
|
Other consumer (8)
|
|
|
65 |
|
|
|
25 |
|
|
|
50 |
|
|
|
140 |
|
|
|
2,690 |
|
|
|
- |
|
|
|
|
|
|
|
2,830 |
|
|
Total consumer
|
|
|
9,497 |
|
|
|
6,016 |
|
|
|
41,023 |
|
|
|
56,536 |
|
|
|
552,080 |
|
|
|
34,834 |
|
|
|
|
|
|
|
643,450 |
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
|
605 |
|
|
|
341 |
|
|
|
1,453 |
|
|
|
2,399 |
|
|
|
173,185 |
|
|
|
2 |
|
|
|
|
|
|
|
175,586 |
|
Commercial real estate (9)
|
|
|
535 |
|
|
|
186 |
|
|
|
3,554 |
|
|
|
4,275 |
|
|
|
44,957 |
|
|
|
161 |
|
|
|
|
|
|
|
49,393 |
|
Commercial lease financing
|
|
|
95 |
|
|
|
23 |
|
|
|
31 |
|
|
|
149 |
|
|
|
21,793 |
|
|
|
- |
|
|
|
|
|
|
|
21,942 |
|
Non-U.S. commercial
|
|
|
25 |
|
|
|
2 |
|
|
|
6 |
|
|
|
33 |
|
|
|
31,955 |
|
|
|
41 |
|
|
|
|
|
|
|
32,029 |
|
U.S. small business commercial
|
|
|
195 |
|
|
|
165 |
|
|
|
438 |
|
|
|
798 |
|
|
|
13,921 |
|
|
|
- |
|
|
|
|
|
|
|
14,719 |
|
|
Total commercial loans
|
|
|
1,455 |
|
|
|
717 |
|
|
|
5,482 |
|
|
|
7,654 |
|
|
|
285,811 |
|
|
|
204 |
|
|
|
|
|
|
|
293,669 |
|
Commercial loans accounted for
under the fair value option (10)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
$ |
3,321 |
|
|
|
3,321 |
|
|
Total commercial
|
|
|
1,455 |
|
|
|
717 |
|
|
|
5,482 |
|
|
|
7,654 |
|
|
|
285,811 |
|
|
|
204 |
|
|
|
3,321 |
|
|
|
296,990 |
|
|
Total loans and leases
|
|
$ |
10,952 |
|
|
$ |
6,733 |
|
|
$ |
46,505 |
|
|
$ |
64,190 |
|
|
$ |
837,891 |
|
|
$ |
35,038 |
|
|
$ |
3,321 |
|
|
$ |
940,440 |
|
|
Percentage of outstandings
|
|
|
1.16 |
% |
|
|
0.72 |
% |
|
|
4.95 |
% |
|
|
6.83 |
% |
|
|
89.10 |
% |
|
|
3.72 |
% |
|
|
0.35 |
% |
|
|
|
|
|
|
|
|
(1) |
|
Home loans includes $2.4 billion of fully-insured loans, $818 million of nonperforming loans and $156 million of TDRs that were removed from the Countrywide PCI loan portfolio prior to the adoption of accounting guidance on PCI loans effective January 1, 2010.
|
|
(2) |
|
Home loans includes $16.8 billion of fully-insured loans and $372 million of TDRs that were removed from the Countrywide PCI loan portfolio prior to the adoption of accounting guidance on PCI loans effective January 1, 2010.
|
|
(3) |
|
Home loans includes $1.1 billion of nonperforming loans as all principal and interest are not current or are TDRs that have not demonstrated sustained repayment performance.
|
|
(4) |
|
PCI loan amounts are shown gross of the valuation allowance and exclude $1.6 billion of PCI home loans from the Merrill Lynch acquisition which are included in their appropriate aging categories.
|
|
(5) |
|
Total outstandings include non-U.S. residential mortgages of $90 million at December 31, 2010.
|
|
(6) |
|
Total outstandings include $11.8 billion of pay option loans and $1.3 billion of subprime loans at December 31, 2010. The Corporation no longer originates these products.
|
|
(7) |
|
Total outstandings include dealer financial services loans of $43.3 billion, consumer lending of $12.4 billion, U.S. securities-based lending margin loans of $16.6 billion, student loans of $6.8 billion, non-U.S. consumer loans of $8.0 billion and other consumer loans of $3.2 billion at December 31, 2010.
|
|
(8) |
|
Total outstandings include consumer finance loans of $1.9 billion, other non-U.S. consumer loans of $803 million and consumer overdrafts of $88 million at December 31, 2010.
|
|
(9) |
|
Total outstandings include U.S. commercial real estate loans of $46.9 billion and non-U.S. commercial real estate loans of $2.5 billion at December 31, 2010.
|
|
(10) |
|
Certain commercial loans are
accounted for under the fair value option and include U.S. commercial
loans of $1.6 billion, non-U.S. commercial loans of $1.7 billion and commercial real estate loans of $79 million at December 31, 2010. See Note 16 – Fair Value Measurements and Note 17 – Fair Value Option for additional information.
|
The Corporation mitigates a portion of its credit risk on the residential mortgage
portfolio through the use of synthetic securitization vehicles. These vehicles issue long-term
notes to investors, the proceeds of which are held as cash collateral. The Corporation pays a
premium to the vehicles to purchase mezzanine loss protection on a portfolio of residential
mortgages owned by the Corporation. Cash held in the vehicles is used to reimburse the Corporation
in the event that losses on the mortgage portfolio exceed 10 basis points (bps) of the original
pool balance, up to the remaining amount of purchased loss protection of $936 million and $1.1
billion at June 30, 2011 and December 31, 2010. The vehicles are VIEs from which the Corporation
purchases credit protection and in which the Corporation does not have a variable interest; and
accordingly, these vehicles are not consolidated by the Corporation. Amounts due from the vehicles
are recorded in other income (loss) when the Corporation recognizes a reimbursable loss, as
described above. Amounts are collected when reimbursable losses are realized through the sale of
the underlying collateral. At June 30, 2011 and December 31, 2010, the Corporation had a
receivable of $445 million and $722 million from these vehicles for reimbursement of losses. At
June 30, 2011 and December 31, 2010, $37.6 billion and $53.9 billion of residential mortgage loans
were referenced under these agreements. The Corporation records an allowance for credit losses on
these loans without regard to the existence of the purchased loss protection as the protection
does not represent a guarantee of individual loans.
In addition, the Corporation has entered into long-term credit protection agreements with
FNMA and FHLMC on loans totaling $17.2 billion and $12.9 billion at June 30, 2011 and December 31,
2010, providing full protection on residential mortgage loans that become severely delinquent. All
of these loans are individually insured and therefore the Corporation does not record an allowance
for credit losses related to these loans.
Nonperforming Loans and Leases
The table below presents the Corporation’s nonperforming loans and leases, including
nonperforming TDRs and loans accruing past due 90 days or more at June 30, 2011 and December 31,
2010. Nonperforming loans and leases exclude performing TDRs and loans accounted for under the
fair value option. Nonperforming loans held-for-sale (LHFS) are excluded from nonperforming loans
and leases as they are recorded at either fair value or the lower of cost or fair value. In
addition, PCI loans, consumer credit card, business card loans and in general consumer loans not
secured by real estate, including renegotiated loans, are not considered nonperforming and are
therefore excluded from nonperforming loans and leases in the table
below. See Note 1 – Summary
of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation’s
2010 Annual Report on Form 10-K for further information on the criteria to determine if a loan is
classified as nonperforming. Real estate-secured past due consumer fully-insured loans are
reported as performing since the principal repayment is insured.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming Loans and Leases |
|
Accruing Past Due 90 Days or More |
|
|
June 30 |
|
December 31 |
|
June 30 |
|
December 31 |
(Dollars in millions) |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
Home loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage (1)
|
|
$ |
1,670 |
|
|
$ |
1,510 |
|
|
$ |
431 |
|
|
$ |
16 |
|
Home equity
|
|
|
261 |
|
|
|
107 |
|
|
|
- |
|
|
|
- |
|
Legacy Asset Servicing portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage (1)
|
|
|
15,056 |
|
|
|
16,181 |
|
|
|
19,616 |
|
|
|
16,752 |
|
Home equity
|
|
|
2,084 |
|
|
|
2,587 |
|
|
|
- |
|
|
|
- |
|
Discontinued real estate
|
|
|
324 |
|
|
|
331 |
|
|
|
- |
|
|
|
- |
|
Credit card and other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card
|
|
|
n/a |
|
|
|
n/a |
|
|
|
2,413 |
|
|
|
3,320 |
|
Non-U.S. credit card
|
|
|
n/a |
|
|
|
n/a |
|
|
|
607 |
|
|
|
599 |
|
Direct/Indirect consumer
|
|
|
58 |
|
|
|
90 |
|
|
|
810 |
|
|
|
1,058 |
|
Other consumer
|
|
|
25 |
|
|
|
48 |
|
|
|
3 |
|
|
|
2 |
|
|
Total consumer
|
|
|
19,478 |
|
|
|
20,854 |
|
|
|
23,880 |
|
|
|
21,747 |
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
|
2,767 |
|
|
|
3,453 |
|
|
|
83 |
|
|
|
236 |
|
Commercial real estate
|
|
|
5,051 |
|
|
|
5,829 |
|
|
|
45 |
|
|
|
47 |
|
Commercial lease financing
|
|
|
23 |
|
|
|
117 |
|
|
|
22 |
|
|
|
18 |
|
Non-U.S. commercial
|
|
|
108 |
|
|
|
233 |
|
|
|
3 |
|
|
|
6 |
|
U.S. small business commercial
|
|
|
156 |
|
|
|
204 |
|
|
|
257 |
|
|
|
325 |
|
|
Total commercial
|
|
|
8,105 |
|
|
|
9,836 |
|
|
|
410 |
|
|
|
632 |
|
|
Total consumer and commercial
|
|
$ |
27,583 |
|
|
$ |
30,690 |
|
|
$ |
24,290 |
|
|
$ |
22,379 |
|
|
|
|
|
(1) |
|
Residential mortgage loans accruing past due 90 days or more are fully-insured
loans. At June 30, 2011 and December 31, 2010, residential mortgage includes $15.7 billion and $8.3
billion of loans on which interest has been curtailed by the Federal Housing Administration, and
therefore are no longer accruing interest, although principal is still insured and $4.3 billion and
$8.5 billion of loans on which interest is still accruing.
|
|
n/a |
|
= not applicable
|
Included in certain loan categories in nonperforming loans and leases in the table above are
TDRs that are classified as nonperforming. At June 30, 2011 and December 31, 2010, the Corporation
had $3.6 billion and $3.0 billion of residential mortgages, $468 million and $535 million of home
equity, $76 million and $75 million of discontinued real estate, $348 million and $175 million of
U.S. commercial, $868 million and $770 million of commercial real estate and $40 million and $7
million of non-U.S. commercial loans that were TDRs and classified as nonperforming.
Credit Quality Indicators
The Corporation monitors credit quality within its three portfolio segments based on primary
credit quality indicators. Within the home loans portfolio segment, the primary credit quality
indicators are refreshed LTV and refreshed FICO score. Refreshed LTV measures the carrying value
of the loan as a percentage of the value of property securing the loan, refreshed quarterly. Home
equity loans are evaluated using combined LTV which measures the carrying value of the combined
loans that have liens against the property and the available line of credit as a percentage of the
appraised value of the property securing the loan, refreshed quarterly. Refreshed FICO score
measures the creditworthiness of the borrower based on the financial obligations of the borrower
and the borrower’s credit history. At a minimum, FICO scores are refreshed quarterly, and in many
cases, more frequently. Refreshed FICO score is also a primary credit quality indicator for the
credit card and other consumer portfolio segment and the business card portfolio within U.S. small
business commercial. The Corporation’s commercial loans are evaluated using pass rated or
reservable criticized as the primary credit quality indicators. The term reservable criticized
refers to those commercial loans that are internally classified or listed by the Corporation as
special mention, substandard or doubtful, which are asset categories defined by regulatory
authorities. These assets have an elevated level of risk and may have a high probability of
default or total loss. Pass rated refers to all loans not considered criticized. In addition to
these primary credit quality indicators, the Corporation uses other credit quality indicators for
certain types of loans.
The tables below present certain credit quality indicators for the Corporation’s home loans,
credit card and other consumer loans, and commercial loan portfolio segments at June 30, 2011 and
December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Loans (1)
|
|
|
|
June 30, 2011 |
|
|
|
|
|
|
|
Legacy Asset |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legacy Asset |
|
|
Countrywide |
|
|
|
Core Portfolio |
|
|
Servicing |
|
|
Countrywide |
|
|
Core Portfolio |
|
|
Legacy Asset |
|
|
Countrywide |
|
|
Servicing |
|
|
Discontinued |
|
|
|
Residential |
|
|
Residential |
|
|
Residential |
|
|
Home |
|
|
Servicing Home |
|
|
Home Equity |
|
|
Discontinued |
|
|
Real Estate |
|
(Dollars in millions) |
|
Mortgage (2)
|
|
|
Mortgage (2)
|
|
|
Mortgage PCI |
|
|
Equity (2)
|
|
|
Equity (2)
|
|
|
PCI |
|
|
Real Estate (2)
|
|
|
PCI |
|
|
Refreshed LTV (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 90 percent
|
|
$ |
85,776 |
|
|
$ |
20,459 |
|
|
$ |
3,707 |
|
|
$ |
46,086 |
|
|
$ |
17,193 |
|
|
$ |
2,236 |
|
|
$ |
767 |
|
|
$ |
6,678 |
|
Greater than 90 percent but less
than 100 percent
|
|
|
12,094 |
|
|
|
6,322 |
|
|
|
1,589 |
|
|
|
7,787 |
|
|
|
5,137 |
|
|
|
1,033 |
|
|
|
125 |
|
|
|
1,275 |
|
Greater than 100 percent
|
|
|
18,325 |
|
|
|
26,889 |
|
|
|
4,928 |
|
|
|
15,298 |
|
|
|
26,838 |
|
|
|
9,046 |
|
|
|
234 |
|
|
|
2,924 |
|
Fully-insured loans (4)
|
|
|
59,357 |
|
|
|
26,887 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total home loans
|
|
$ |
175,552 |
|
|
$ |
80,557 |
|
|
$ |
10,224 |
|
|
$ |
69,171 |
|
|
$ |
49,168 |
|
|
$ |
12,315 |
|
|
$ |
1,126 |
|
|
$ |
10,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refreshed FICO score
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 620
|
|
$ |
5,518 |
|
|
$ |
20,367 |
|
|
$ |
3,920 |
|
|
$ |
4,111 |
|
|
$ |
10,068 |
|
|
$ |
3,248 |
|
|
$ |
523 |
|
|
$ |
6,731 |
|
Greater than or equal to 620
|
|
|
110,677 |
|
|
|
33,303 |
|
|
|
6,304 |
|
|
|
65,060 |
|
|
|
39,100 |
|
|
|
9,067 |
|
|
|
603 |
|
|
|
4,146 |
|
Fully-insured loans (4)
|
|
|
59,357 |
|
|
|
26,887 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total home loans
|
|
$ |
175,552 |
|
|
$ |
80,557 |
|
|
$ |
10,224 |
|
|
$ |
69,171 |
|
|
$ |
49,168 |
|
|
$ |
12,315 |
|
|
$ |
1,126 |
|
|
$ |
10,877 |
|
|
|
|
|
(1) |
|
Excludes $5.2 billion of loans accounted for under the fair value option.
|
|
(2) |
|
Excludes Countrywide PCI loans.
|
|
(3) |
|
Refreshed LTV percentages for PCI loans were calculated using the carrying value net
of the related valuation allowance.
|
|
(4) |
|
Credit quality indicators are not reported for fully-insured loans as principal
repayment is insured.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer |
|
|
June 30, 2011 |
|
|
U.S. Credit |
|
|
Non-U.S. |
|
|
Direct/Indirect |
|
|
Other |
|
(Dollars in millions) |
|
Card |
|
|
Credit Card |
|
|
Consumer |
|
|
Consumer (1)
|
|
|
Refreshed FICO score
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 620
|
|
$ |
10,809 |
|
|
$ |
512 |
|
|
$ |
4,935 |
|
|
$ |
880 |
|
Greater than or equal to 620
|
|
|
93,850 |
|
|
|
7,517 |
|
|
|
46,344 |
|
|
|
913 |
|
Other internal credit metrics (2, 3, 4)
|
|
|
- |
|
|
|
18,008 |
|
|
|
38,979 |
|
|
|
969 |
|
|
Total credit card and other consumer
|
|
$ |
104,659 |
|
|
$ |
26,037 |
|
|
$ |
90,258 |
|
|
$ |
2,762 |
|
|
|
|
|
(1) |
|
96 percent of the other consumer portfolio was associated with portfolios from
certain consumer finance businesses that the Corporation previously exited.
|
|
(2) |
|
Other internal credit metrics may include delinquency status, geography or other
factors.
|
|
(3) |
|
Direct/indirect consumer includes $29.6 billion of securities-based lending which is
overcollateralized and therefore has minimal credit risk and $6.6 billion of loans the Corporation
no longer originates.
|
|
(4) |
|
Non-U.S. credit card
represents the select European countries’ credit card portfolios
and a portion of the Canadian credit card portfolio which is evaluated using internal credit
metrics, including delinquency status. At June 30, 2011, 95 percent of this portfolio was current
or less than 30 days past due, two percent was 30-89 days past due and three percent was 90 days
past due or more.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (1)
|
|
|
June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
U.S. Small |
|
|
|
U.S. |
|
|
Commercial |
|
|
Lease |
|
|
Non-U.S. |
|
|
Business |
|
(Dollars in millions) |
|
Commercial |
|
|
Real Estate |
|
|
Financing |
|
|
Commercial |
|
|
Commercial |
|
|
Risk Ratings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass rated
|
|
$ |
164,199 |
|
|
$ |
28,026 |
|
|
$ |
20,390 |
|
|
$ |
41,105 |
|
|
$ |
2,724 |
|
Reservable criticized
|
|
|
12,478 |
|
|
|
16,002 |
|
|
|
1,001 |
|
|
|
1,824 |
|
|
|
939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refreshed FICO score
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 620
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
682 |
|
Greater than or equal to 620
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
4,952 |
|
Other internal credit metrics
(2, 3)
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
4,632 |
|
|
Total commercial credit
|
|
$ |
176,677 |
|
|
$ |
44,028 |
|
|
$ |
21,391 |
|
|
$ |
42,929 |
|
|
$ |
13,929 |
|
|
|
|
|
(1) |
|
Includes $181 million of PCI loans in the commercial portfolio segment and excludes
$4.4 billion of loans accounted for under the fair value option.
|
|
(2) |
|
Other internal credit metrics may include delinquency status, application scores,
geography or other factors.
|
|
(3) |
|
U.S. small business commercial includes business card and small business loans which
are evaluated using internal credit metrics, including delinquency status. At June 30, 2011, 97
percent was current or less than 30 days past due.
|
|
n/a |
|
= not applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Loans |
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
Legacy Asset |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legacy Asset |
|
|
Countrywide |
|
|
|
Core Portfolio |
|
|
Servicing |
|
|
Countrywide |
|
|
Core Portfolio |
|
|
Legacy Asset |
|
|
Countrywide |
|
|
Servicing |
|
|
Discontinued |
|
|
|
Residential |
|
|
Residential |
|
|
Residential |
|
|
Home |
|
|
Servicing Home |
|
|
Home Equity |
|
|
Discontinued |
|
|
Real Estate |
|
(Dollars in millions) |
|
Mortgage (1)
|
|
|
Mortgage (1)
|
|
|
Mortgage PCI |
|
|
Equity (1)
|
|
|
Equity (1)
|
|
|
PCI |
|
|
Real Estate (1)
|
|
|
PCI (2)
|
|
|
Refreshed LTV (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 90 percent
|
|
$ |
95,874 |
|
|
$ |
21,357 |
|
|
$ |
3,710 |
|
|
$ |
51,555 |
|
|
$ |
22,125 |
|
|
$ |
2,313 |
|
|
$ |
1,033 |
|
|
$ |
6,713 |
|
Greater than 90 percent but less
than 100 percent
|
|
|
11,581 |
|
|
|
8,234 |
|
|
|
1,664 |
|
|
|
7,534 |
|
|
|
6,504 |
|
|
|
1,215 |
|
|
|
155 |
|
|
|
1,319 |
|
Greater than 100 percent
|
|
|
14,047 |
|
|
|
29,043 |
|
|
|
5,218 |
|
|
|
12,430 |
|
|
|
25,243 |
|
|
|
9,062 |
|
|
|
268 |
|
|
|
3,620 |
|
Fully-insured loans (3)
|
|
|
45,425 |
|
|
|
21,820 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total home loans
|
|
$ |
166,927 |
|
|
$ |
80,454 |
|
|
$ |
10,592 |
|
|
$ |
71,519 |
|
|
$ |
53,872 |
|
|
$ |
12,590 |
|
|
$ |
1,456 |
|
|
$ |
11,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refreshed FICO score
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 620
|
|
$ |
5,193 |
|
|
$ |
22,126 |
|
|
$ |
4,016 |
|
|
$ |
3,932 |
|
|
$ |
11,562 |
|
|
$ |
3,206 |
|
|
$ |
663 |
|
|
$ |
7,168 |
|
Greater than or equal to 620
|
|
|
116,309 |
|
|
|
36,508 |
|
|
|
6,576 |
|
|
|
67,587 |
|
|
|
42,310 |
|
|
|
9,384 |
|
|
|
793 |
|
|
|
4,484 |
|
Fully-insured loans (3)
|
|
|
45,425 |
|
|
|
21,820 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total home loans
|
|
$ |
166,927 |
|
|
$ |
80,454 |
|
|
$ |
10,592 |
|
|
$ |
71,519 |
|
|
$ |
53,872 |
|
|
$ |
12,590 |
|
|
$ |
1,456 |
|
|
$ |
11,652 |
|
|
|
|
|
(1) |
|
Excludes Countrywide PCI loans.
|
|
(2) |
|
Refreshed LTV percentages for PCI loans were calculated using the carrying value net
of the related valuation allowance.
|
|
(3) |
|
Credit quality indicators are not reported for fully-insured loans as principal
repayment is insured.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer |
|
|
December 31, 2010 |
|
|
|
U.S. Credit |
|
|
Non-U.S. |
|
|
Direct/Indirect |
|
|
Other |
|
(Dollars in millions) |
|
Card |
|
|
Credit Card |
|
|
Consumer |
|
|
Consumer (1)
|
|
|
Refreshed FICO score
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 620
|
|
$ |
14,159 |
|
|
$ |
631 |
|
|
$ |
6,748 |
|
|
$ |
979 |
|
Greater than or equal to 620
|
|
|
99,626 |
|
|
|
7,528 |
|
|
|
48,209 |
|
|
|
961 |
|
Other internal credit metrics (2, 3, 4)
|
|
|
- |
|
|
|
19,306 |
|
|
|
35,351 |
|
|
|
890 |
|
|
Total credit card and other consumer
|
|
$ |
113,785 |
|
|
$ |
27,465 |
|
|
$ |
90,308 |
|
|
$ |
2,830 |
|
|
|
|
|
(1) |
|
96 percent of the other consumer portfolio was associated with portfolios from
certain consumer finance businesses that the Corporation previously exited.
|
|
(2) |
|
Other internal credit metrics may include delinquency status, geography or other
factors.
|
|
(3) |
|
Direct/indirect consumer includes $24.0 billion of securities-based lending which is
overcollateralized and therefore has minimal credit risk and $7.4 billion of loans the Corporation
no longer originates.
|
|
(4) |
|
Non-U.S. credit card represents the select European countries’ credit card
portfolios and a portion of the Canadian credit card portfolio which is evaluated using internal
credit metrics, including delinquency status. At December 31, 2010, 95 percent of this portfolio
was current or less than 30 days past due, three percent was 30-89 days past due and two percent
was 90 days past due or more.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (1)
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
U.S. Small |
|
|
|
U.S. |
|
|
Commercial |
|
|
Lease |
|
|
Non-U.S. |
|
|
Business |
|
(Dollars in millions) |
|
Commercial |
|
|
Real Estate |
|
|
Financing |
|
|
Commercial |
|
|
Commercial |
|
|
Risk Ratings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass rated
|
|
$ |
160,154 |
|
|
$ |
29,757 |
|
|
$ |
20,754 |
|
|
$ |
30,180 |
|
|
$ |
3,139 |
|
Reservable criticized
|
|
|
15,432 |
|
|
|
19,636 |
|
|
|
1,188 |
|
|
|
1,849 |
|
|
|
988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refreshed FICO score
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 620
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
888 |
|
Greater than or equal to 620
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
5,083 |
|
Other internal credit metrics
(2, 3)
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
4,621 |
|
|
Total commercial credit
|
|
$ |
175,586 |
|
|
$ |
49,393 |
|
|
$ |
21,942 |
|
|
$ |
32,029 |
|
|
$ |
14,719 |
|
|
|
|
|
(1) |
|
Includes $204 million of PCI loans in the commercial portfolio segment and excludes
$3.3 billion of loans accounted for under the fair value option.
|
|
(2) |
|
Other internal credit metrics may include delinquency status, application scores,
geography or other factors.
|
|
(3) |
|
U.S. small business commercial includes business card and small business loans which
are evaluated using internal credit metrics, including delinquency status. At December 31, 2010, 95
percent was current or less than 30 days past due.
|
|
n/a |
|
= not applicable
|
Impaired Loans and Troubled Debt Restructurings
A loan is considered impaired when, based on current information and events, it is probable
that the Corporation will be unable to collect all amounts due from the borrower in accordance
with the contractual terms of the loan. Impaired loans include nonperforming commercial loans, all
TDRs, including both commercial and consumer TDRs, and the renegotiated credit card, consumer
lending and small business loan portfolios (collectively, the renegotiated portfolio). Impaired
loans exclude nonperforming consumer loans unless they are classified as TDRs, all commercial
leases and all loans accounted for under the fair value option. PCI loans are reported separately
on page 160.
The following tables present impaired loans in the Corporation’s home loans and commercial
loan portfolio segments at June 30, 2011 and December 31, 2010. The impaired home loans table
below consists primarily of loans managed by Legacy Asset Servicing. Certain impaired home loans
and commercial loans do not have a related allowance as the valuation of these impaired loans
exceeded the carrying value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans - Home Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30 |
|
|
|
June 30, 2011 |
|
|
2011 |
|
|
2010 |
|
|
|
Unpaid |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Interest |
|
|
Average |
|
|
Interest |
|
|
|
Principal |
|
|
Carrying |
|
|
Related |
|
|
Carrying |
|
|
Income |
|
|
Carrying |
|
|
Income |
|
(Dollars in millions) |
|
Balance |
|
|
Value |
|
|
Allowance |
|
|
Value |
|
|
Recognized (1)
|
|
|
Value |
|
|
Recognized (1)
|
|
|
With no recorded allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$ |
6,955 |
|
|
$ |
5,400 |
|
|
|
n/a |
|
|
$ |
5,427 |
|
|
$ |
62 |
|
|
$ |
4,125 |
|
|
$ |
43 |
|
Home equity
|
|
|
1,381 |
|
|
|
395 |
|
|
|
n/a |
|
|
|
419 |
|
|
|
5 |
|
|
|
483 |
|
|
|
5 |
|
Discontinued real estate
|
|
|
324 |
|
|
|
193 |
|
|
|
n/a |
|
|
|
216 |
|
|
|
2 |
|
|
|
220 |
|
|
|
2 |
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$ |
11,914 |
|
|
$ |
10,371 |
|
|
$ |
1,320 |
|
|
$ |
9,828 |
|
|
$ |
77 |
|
|
$ |
5,058 |
|
|
$ |
46 |
|
Home equity
|
|
|
1,764 |
|
|
|
1,420 |
|
|
|
723 |
|
|
|
1,439 |
|
|
|
8 |
|
|
|
1,525 |
|
|
|
7 |
|
Discontinued real estate
|
|
|
303 |
|
|
|
204 |
|
|
|
51 |
|
|
|
181 |
|
|
|
2 |
|
|
|
168 |
|
|
|
2 |
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$ |
18,869 |
|
|
$ |
15,771 |
|
|
$ |
1,320 |
|
|
$ |
15,255 |
|
|
$ |
139 |
|
|
$ |
9,183 |
|
|
$ |
89 |
|
Home equity
|
|
|
3,145 |
|
|
|
1,815 |
|
|
|
723 |
|
|
|
1,858 |
|
|
|
13 |
|
|
|
2,008 |
|
|
|
12 |
|
Discontinued real estate
|
|
|
627 |
|
|
|
397 |
|
|
|
51 |
|
|
|
397 |
|
|
|
4 |
|
|
|
388 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
With no recorded allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,527 |
|
|
$ |
116 |
|
|
$ |
3,563 |
|
|
$ |
79 |
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
452 |
|
|
|
10 |
|
|
|
455 |
|
|
|
9 |
|
Discontinued real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
222 |
|
|
|
4 |
|
|
|
223 |
|
|
|
4 |
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,790 |
|
|
$ |
147 |
|
|
$ |
5,035 |
|
|
$ |
101 |
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,370 |
|
|
|
15 |
|
|
|
1,706 |
|
|
|
12 |
|
Discontinued real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175 |
|
|
|
3 |
|
|
|
160 |
|
|
|
3 |
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,317 |
|
|
$ |
263 |
|
|
$ |
8,598 |
|
|
$ |
180 |
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,822 |
|
|
|
25 |
|
|
|
2,161 |
|
|
|
21 |
|
Discontinued real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
397 |
|
|
|
7 |
|
|
|
383 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
December 31, 2010 |
|
|
December 31, 2010 |
|
|
|
|
|
With no recorded allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$ |
5,493 |
|
|
$ |
4,382 |
|
|
|
n/a |
|
|
$ |
4,429 |
|
|
$ |
184 |
|
Home equity
|
|
|
1,411 |
|
|
|
437 |
|
|
|
n/a |
|
|
|
493 |
|
|
|
21 |
|
Discontinued real estate
|
|
|
361 |
|
|
|
218 |
|
|
|
n/a |
|
|
|
219 |
|
|
|
8 |
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$ |
8,593 |
|
|
$ |
7,406 |
|
|
$ |
1,154 |
|
|
$ |
5,226 |
|
|
$ |
196 |
|
Home equity
|
|
|
1,521 |
|
|
|
1,284 |
|
|
|
676 |
|
|
|
1,509 |
|
|
|
23 |
|
Discontinued real estate
|
|
|
247 |
|
|
|
177 |
|
|
|
41 |
|
|
|
170 |
|
|
|
7 |
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$ |
14,086 |
|
|
$ |
11,788 |
|
|
$ |
1,154 |
|
|
$ |
9,655 |
|
|
$ |
380 |
|
Home equity
|
|
|
2,932 |
|
|
|
1,721 |
|
|
|
676 |
|
|
|
2,002 |
|
|
|
44 |
|
Discontinued real estate
|
|
|
608 |
|
|
|
395 |
|
|
|
41 |
|
|
|
389 |
|
|
|
15 |
|
|
|
|
|
(1) |
|
Interest income recognized includes interest accrued and collected on the
outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing
impaired loans for which the ultimate collectability of principal is not uncertain.
|
|
n/a |
|
= not applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans - Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30 |
|
|
|
June 30, 2011 |
|
|
2011 |
|
|
2010 |
|
|
|
Unpaid |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Interest |
|
|
Average |
|
|
Interest |
|
|
|
Principal |
|
|
Carrying |
|
|
Related |
|
|
Carrying |
|
|
Income |
|
|
Carrying |
|
|
Income |
|
(Dollars in millions) |
|
Balance |
|
|
Value |
|
|
Allowance |
|
|
Value |
|
|
Recognized(1)
|
|
|
Value |
|
|
Recognized (1)
|
|
|
With no recorded allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
$ |
984 |
|
|
$ |
696 |
|
|
|
n/a |
|
|
$ |
534 |
|
|
$ |
1 |
|
|
$ |
473 |
|
|
$ |
- |
|
Commercial real estate
|
|
|
2,723 |
|
|
|
1,990 |
|
|
|
n/a |
|
|
|
1,895 |
|
|
|
1 |
|
|
|
1,703 |
|
|
|
2 |
|
Non-U.S. commercial
|
|
|
161 |
|
|
|
72 |
|
|
|
n/a |
|
|
|
92 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
U.S. small business commercial (2)
|
|
|
- |
|
|
|
- |
|
|
|
n/a |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
$ |
3,067 |
|
|
$ |
2,255 |
|
|
$ |
340 |
|
|
$ |
2,463 |
|
|
$ |
2 |
|
|
$ |
3,882 |
|
|
$ |
9 |
|
Commercial real estate
|
|
|
4,330 |
|
|
|
3,219 |
|
|
|
165 |
|
|
|
3,491 |
|
|
|
2 |
|
|
|
5,263 |
|
|
|
7 |
|
Non-U.S. commercial
|
|
|
335 |
|
|
|
85 |
|
|
|
5 |
|
|
|
66 |
|
|
|
- |
|
|
|
221 |
|
|
|
- |
|
U.S. small business commercial (2)
|
|
|
705 |
|
|
|
677 |
|
|
|
268 |
|
|
|
707 |
|
|
|
6 |
|
|
|
1,080 |
|
|
|
9 |
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
$ |
4,051 |
|
|
$ |
2,951 |
|
|
$ |
340 |
|
|
$ |
2,997 |
|
|
$ |
3 |
|
|
$ |
4,355 |
|
|
$ |
9 |
|
Commercial real estate
|
|
|
7,053 |
|
|
|
5,209 |
|
|
|
165 |
|
|
|
5,386 |
|
|
|
3 |
|
|
|
6,966 |
|
|
|
9 |
|
Non-U.S. commercial
|
|
|
496 |
|
|
|
157 |
|
|
|
5 |
|
|
|
158 |
|
|
|
- |
|
|
|
221 |
|
|
|
- |
|
U.S. small business commercial (2)
|
|
|
705 |
|
|
|
677 |
|
|
|
268 |
|
|
|
707 |
|
|
|
6 |
|
|
|
1,080 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With no recorded allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
503 |
|
|
$ |
1 |
|
|
$ |
474 |
|
|
$ |
1 |
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,854 |
|
|
|
2 |
|
|
|
1,572 |
|
|
|
2 |
|
Non-U.S. commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
U.S. small business commercial (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,692 |
|
|
$ |
3 |
|
|
$ |
4,006 |
|
|
$ |
12 |
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,709 |
|
|
|
4 |
|
|
|
5,481 |
|
|
|
10 |
|
Non-U.S. commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122 |
|
|
|
- |
|
|
|
184 |
|
|
|
- |
|
U.S. small business commercial (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
762 |
|
|
|
13 |
|
|
|
1,079 |
|
|
|
18 |
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,195 |
|
|
$ |
4 |
|
|
$ |
4,480 |
|
|
$ |
13 |
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,563 |
|
|
|
6 |
|
|
|
7,053 |
|
|
|
12 |
|
Non-U.S. commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
193 |
|
|
|
- |
|
|
|
184 |
|
|
|
- |
|
U.S. small business commercial (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
762 |
|
|
|
13 |
|
|
|
1,079 |
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
December 31, 2010 |
|
|
December 31, 2010 |
|
|
|
|
With no recorded allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
$ |
968 |
|
|
$ |
441 |
|
|
|
n/a |
|
|
$ |
547 |
|
|
$ |
3 |
|
Commercial real estate
|
|
|
2,655 |
|
|
|
1,771 |
|
|
|
n/a |
|
|
|
1,736 |
|
|
|
8 |
|
Non-U.S. commercial
|
|
|
46 |
|
|
|
28 |
|
|
|
n/a |
|
|
|
9 |
|
|
|
- |
|
U.S. small business commercial (2)
|
|
|
- |
|
|
|
- |
|
|
|
n/a |
|
|
|
- |
|
|
|
- |
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
$ |
3,891 |
|
|
$ |
3,193 |
|
|
$ |
336 |
|
|
$ |
3,389 |
|
|
$ |
36 |
|
Commercial real estate
|
|
|
5,682 |
|
|
|
4,103 |
|
|
|
208 |
|
|
|
4,813 |
|
|
|
29 |
|
Non-U.S. commercial
|
|
|
572 |
|
|
|
217 |
|
|
|
91 |
|
|
|
190 |
|
|
|
- |
|
U.S. small business commercial (2)
|
|
|
935 |
|
|
|
892 |
|
|
|
445 |
|
|
|
1,028 |
|
|
|
34 |
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
$ |
4,859 |
|
|
$ |
3,634 |
|
|
$ |
336 |
|
|
$ |
3,936 |
|
|
$ |
39 |
|
Commercial real estate
|
|
|
8,337 |
|
|
|
5,874 |
|
|
|
208 |
|
|
|
6,549 |
|
|
|
37 |
|
Non-U.S. commercial
|
|
|
618 |
|
|
|
245 |
|
|
|
91 |
|
|
|
199 |
|
|
|
- |
|
U.S. small business commercial (2)
|
|
|
935 |
|
|
|
892 |
|
|
|
445 |
|
|
|
1,028 |
|
|
|
34 |
|
|
|
|
|
(1) |
|
Interest income recognized includes interest accrued and collected on the
outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing
impaired loans for which the ultimate collectability of principal is not uncertain.
|
|
(2) |
|
Includes U.S. small business commercial renegotiated TDR loans and related
allowance. See additional information on the U.S. small business card renegotiated TDR portfolio on
page 159.
|
|
n/a |
|
= not applicable
|
At June 30, 2011 and December 31, 2010, remaining commitments to lend additional funds to
debtors whose terms have been modified in a TDR were immaterial.
The Corporation seeks to assist customers that are experiencing financial difficulty by
renegotiating loans within the renegotiated portfolio while ensuring compliance with Federal
Financial Institutions Examination Council guidelines. Substantially all modifications in the
renegotiated portfolio are considered to be both TDRs and impaired loans. The renegotiated
portfolio may include modifications, both short- and long-term, of interest rates or payment
amounts or a
combination thereof. The Corporation makes loan modifications, primarily utilizing
internal renegotiation programs via direct customer contact, that manage customers’ debt exposures
held only by the Corporation. Additionally, the Corporation makes loan modifications with
consumers who have elected to work with external renegotiation agencies and these modifications
provide solutions to customers’ entire unsecured debt structures. Under both internal and external
programs, customers receive reduced annual percentage rates with fixed payments that amortize loan
balances over a 60-month period. Under both programs, for credit card loans, a customer’s charging
privileges are revoked.
The tables below provide information on the Corporation’s primary modification programs for
the renegotiated portfolio. At June 30, 2011 and December 31, 2010, all renegotiated credit card
and other consumer loans were considered impaired and have a related allowance as shown in the
table below. The allowance for credit card loans is based on the present value of projected cash
flows discounted using the average portfolio contractual interest rate, excluding promotionally
priced loans, in effect prior to restructuring and prior to any risk-based or penalty-based
increase in rate on the restructured loan.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans - Credit Card and Other Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30 |
|
|
|
June 30, 2011 |
|
|
2011 |
|
|
2010 |
|
|
|
Unpaid |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Interest |
|
|
Average |
|
|
Interest |
|
|
|
Principal |
|
|
Carrying |
|
|
Related |
|
|
Carrying |
|
|
Income |
|
|
Carrying |
|
|
Income |
|
(Dollars in millions) |
|
Balance |
|
|
Value (1)
|
|
|
Allowance |
|
|
Value |
|
|
Recognized (2)
|
|
|
Value |
|
|
Recognized (2)
|
|
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card
|
|
$ |
6,867 |
|
|
$ |
6,919 |
|
|
$ |
2,279 |
|
|
$ |
7,637 |
|
|
$ |
115 |
|
|
$ |
11,030 |
|
|
$ |
158 |
|
Non-U.S. credit card
|
|
|
789 |
|
|
|
808 |
|
|
|
507 |
|
|
|
808 |
|
|
|
1 |
|
|
|
1,034 |
|
|
|
4 |
|
|
Direct/Indirect consumer
|
|
|
1,542 |
|
|
|
1,552 |
|
|
|
586 |
|
|
|
1,686 |
|
|
|
23 |
|
|
|
2,199 |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,100 |
|
|
$ |
242 |
|
|
$ |
11,170 |
|
|
$ |
329 |
|
Non-U.S. credit card
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
803 |
|
|
|
3 |
|
|
|
1,154 |
|
|
|
9 |
|
Direct/Indirect consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,763 |
|
|
|
47 |
|
|
|
2,202 |
|
|
|
57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
December 31, 2010 |
|
|
December 31, 2010 |
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card
|
|
$ |
8,680 |
|
|
$ |
8,766 |
|
|
$ |
3,458 |
|
|
$ |
10,549 |
|
|
$ |
621 |
|
Non-U.S. credit card
|
|
|
778 |
|
|
|
797 |
|
|
|
506 |
|
|
|
973 |
|
|
|
21 |
|
Direct/Indirect consumer
|
|
|
1,846 |
|
|
|
1,858 |
|
|
|
822 |
|
|
|
2,126 |
|
|
|
111 |
|
|
|
|
|
(1) |
|
Includes accrued interest and fees.
|
|
(2) |
|
Interest income recognized includes interest accrued and collected on the
outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing
impaired loans for which the ultimate collectability of principal is not uncertain.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Renegotiated TDR Portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Balances Current or |
|
|
|
Internal Programs |
|
|
External Programs |
|
|
Other |
|
|
Total |
|
|
Less Than 30 Days Past Due |
|
|
|
June 30 |
|
|
December 31 |
|
|
June 30 |
|
|
December 31 |
|
|
June 30 |
|
|
December 31 |
|
|
June 30 |
|
|
December 31 |
|
|
June 30 |
|
|
December 31 |
|
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Credit card and other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card
|
|
$ |
5,073 |
|
|
$ |
6,592 |
|
|
$ |
1,707 |
|
|
$ |
1,927 |
|
|
$ |
139 |
|
|
$ |
247 |
|
|
$ |
6,919 |
|
|
$ |
8,766 |
|
|
|
79.59 |
% |
|
|
77.66 |
% |
Non-U.S. credit card
|
|
|
279 |
|
|
|
282 |
|
|
|
164 |
|
|
|
176 |
|
|
|
365 |
|
|
|
339 |
|
|
|
808 |
|
|
|
797 |
|
|
|
54.80 |
|
|
|
58.86 |
|
Direct/Indirect consumer
|
|
|
1,005 |
|
|
|
1,222 |
|
|
|
473 |
|
|
|
531 |
|
|
|
74 |
|
|
|
105 |
|
|
|
1,552 |
|
|
|
1,858 |
|
|
|
80.76 |
|
|
|
78.81 |
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer
|
|
|
6,357 |
|
|
|
8,096 |
|
|
|
2,344 |
|
|
|
2,634 |
|
|
|
578 |
|
|
|
691 |
|
|
|
9,279 |
|
|
|
11,421 |
|
|
|
77.62 |
|
|
|
76.51 |
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. small business commercial
|
|
|
468 |
|
|
|
624 |
|
|
|
52 |
|
|
|
58 |
|
|
|
1 |
|
|
|
6 |
|
|
|
521 |
|
|
|
688 |
|
|
|
67.70 |
% |
|
|
65.37 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
468 |
|
|
|
624 |
|
|
|
52 |
|
|
|
58 |
|
|
|
1 |
|
|
|
6 |
|
|
|
521 |
|
|
|
688 |
|
|
|
67.70 |
|
|
|
65.37 |
|
|
Total renegotiated TDR loans
|
|
$ |
6,825 |
|
|
$ |
8,720 |
|
|
$ |
2,396 |
|
|
$ |
2,692 |
|
|
$ |
579 |
|
|
$ |
697 |
|
|
$ |
9,800 |
|
|
$ |
12,109 |
|
|
|
77.09 |
|
|
|
75.90 |
|
|
At June 30, 2011 and December 31, 2010, the Corporation had a renegotiated TDR portfolio of
$9.8 billion and $12.1 billion of which $7.6 billion was current or less than 30 days past due
under the modified terms at June 30, 2011. The renegotiated TDR portfolio is excluded from
nonperforming loans as the Corporation generally does not classify consumer loans not secured by
real estate as nonperforming as these loans are charged off no later than the end of the month in
which the loan becomes 180 days past due.
Purchased Credit-impaired Loans
PCI loans are acquired loans with evidence of credit quality deterioration since origination
for which it is probable at purchase date that the Corporation will be unable to collect all
contractually required payments. PCI loans are pooled based on similar characteristics and
evaluated for impairment on a pool basis. The Corporation estimates impairment on its PCI loan
portfolio in accordance with applicable accounting guidance on contingencies which involves
estimating the expected cash flows of each pool using internal credit risk, interest rate and
prepayment risk models. The key assumptions used in the models include the Corporation’s estimate
of default rates, loss severity and payment speeds.
The table below presents the remaining unpaid principal balance and carrying amount,
excluding the valuation allowance, for PCI loans at June 30, 2011, March 31, 2011 and December 31,
2010. The valuation allowance for PCI loans is presented together with the allowance for loan and
lease losses. See Note 7 – Allowance for Credit Losses for additional information.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30 |
|
|
March 31 |
|
|
December 31 |
|
(Dollars in millions) |
|
2011 |
|
|
2011 |
|
|
2010 |
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
Countrywide
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid principal balance
|
|
$ |
38,488 |
|
|
$ |
40,040 |
|
|
$ |
41,446 |
|
Carrying value excluding valuation allowance
|
|
|
33,416 |
|
|
|
34,132 |
|
|
|
34,834 |
|
Allowance for loan and lease losses
|
|
|
8,239 |
|
|
|
7,845 |
|
|
|
6,334 |
|
Merrill Lynch
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid principal balance
|
|
|
1,582 |
|
|
|
1,629 |
|
|
|
1,698 |
|
Carrying value excluding valuation allowance
|
|
|
1,474 |
|
|
|
1,508 |
|
|
|
1,559 |
|
Allowance for loan and lease losses
|
|
|
154 |
|
|
|
136 |
|
|
|
83 |
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
Merrill Lynch
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid principal balance
|
|
$ |
842 |
|
|
$ |
859 |
|
|
$ |
870 |
|
Carrying value excluding valuation allowance
|
|
|
181 |
|
|
|
192 |
|
|
|
204 |
|
Allowance for loan and lease losses
|
|
|
1 |
|
|
|
1 |
|
|
|
12 |
|
|
The table below shows activity for the accretable yield on PCI loans. The $118 million
reclassification to nonaccretable difference for the three months ended June 30, 2011 reflects a
decrease in estimated interest cash flows. The $873 million reclassification from nonaccretable
difference for the six months ended June 30, 2011 reflects an increase in estimated interest cash
flows resulting from lower prepayment speeds.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
(Dollars in millions) |
|
June 30, 2011 |
|
|
June 30, 2011 |
|
|
Accretable yield, beginning of period
|
|
$ |
6,317 |
|
|
$ |
5,722 |
|
Accretion
|
|
|
(341 |
) |
|
|
(708 |
) |
Disposals/transfers
|
|
|
(35 |
) |
|
|
(64 |
) |
Reclassifications (to)/from nonaccretable difference
|
|
|
(118 |
) |
|
|
873 |
|
|
Accretable yield, June 30, 2011
|
|
$ |
5,823 |
|
|
$ |
5,823 |
|
|
Loans Held-for-Sale
The Corporation had LHFS of $20.1 billion and $35.1 billion at June 30, 2011 and December 31,
2010. Proceeds from sales, securitizations and paydowns of LHFS were $99.0 billion and $150.4
billion for the six months ended June 30, 2011 and 2010. Proceeds used for originations and
purchases of LHFS were $80.4 billion and $137.5 billion for the six months ended June 30, 2011 and
2010.
|