Outstanding Loans and Leases (Tables)
|
6 Months Ended |
Jun. 30, 2011
|
Outstanding Loans and Leases [Abstract] |
|
Outstanding loans and Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Past |
|
Total Current |
|
Purchased |
|
Accounted for |
|
|
|
|
30-59 Days |
|
60-89 Days |
|
90 Days or |
|
Due 30 Days |
|
or Less Than 30 |
|
Credit - |
|
Under the Fair |
|
Total |
(Dollars in millions) |
|
Past Due (1)
|
|
Past Due (1)
|
|
More Past Due (2)
|
|
or More |
|
Days Past Due (3)
|
|
impaired (4)
|
|
Value Option |
|
Outstandings |
|
Home loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage (5)
|
|
$ |
1,777 |
|
|
$ |
594 |
|
|
$ |
1,842 |
|
|
$ |
4,213 |
|
|
$ |
171,339 |
|
|
$ |
- |
|
|
|
|
|
|
$ |
175,552 |
|
Home equity
|
|
|
236 |
|
|
|
148 |
|
|
|
250 |
|
|
|
634 |
|
|
|
68,537 |
|
|
|
- |
|
|
|
|
|
|
|
69,171 |
|
Legacy Asset Servicing portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
|
3,864 |
|
|
|
2,523 |
|
|
|
33,277 |
|
|
|
39,664 |
|
|
|
40,893 |
|
|
|
10,224 |
|
|
|
|
|
|
|
90,781 |
|
Home equity
|
|
|
882 |
|
|
|
541 |
|
|
|
1,764 |
|
|
|
3,187 |
|
|
|
45,981 |
|
|
|
12,315 |
|
|
|
|
|
|
|
61,483 |
|
Discontinued real estate (6)
|
|
|
59 |
|
|
|
31 |
|
|
|
403 |
|
|
|
493 |
|
|
|
633 |
|
|
|
10,877 |
|
|
|
|
|
|
|
12,003 |
|
Credit card and other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card
|
|
|
1,032 |
|
|
|
818 |
|
|
|
2,413 |
|
|
|
4,263 |
|
|
|
100,396 |
|
|
|
- |
|
|
|
|
|
|
|
104,659 |
|
Non-U.S. credit card
|
|
|
363 |
|
|
|
245 |
|
|
|
607 |
|
|
|
1,215 |
|
|
|
24,822 |
|
|
|
- |
|
|
|
|
|
|
|
26,037 |
|
Direct/Indirect consumer (7)
|
|
|
782 |
|
|
|
343 |
|
|
|
855 |
|
|
|
1,980 |
|
|
|
88,278 |
|
|
|
- |
|
|
|
|
|
|
|
90,258 |
|
Other consumer (8)
|
|
|
53 |
|
|
|
22 |
|
|
|
28 |
|
|
|
103 |
|
|
|
2,659 |
|
|
|
- |
|
|
|
|
|
|
|
2,762 |
|
|
Total consumer loans
|
|
|
9,048 |
|
|
|
5,265 |
|
|
|
41,439 |
|
|
|
55,752 |
|
|
|
543,538 |
|
|
|
33,416 |
|
|
|
|
|
|
|
632,706 |
|
Consumer loans accounted for
under the fair value option (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,194 |
|
|
|
5,194 |
|
|
Total consumer
|
|
|
9,048 |
|
|
|
5,265 |
|
|
|
41,439 |
|
|
|
55,752 |
|
|
|
543,538 |
|
|
|
33,416 |
|
|
|
5,194 |
|
|
|
637,900 |
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
|
568 |
|
|
|
199 |
|
|
|
1,046 |
|
|
|
1,813 |
|
|
|
174,863 |
|
|
|
1 |
|
|
|
|
|
|
|
176,677 |
|
Commercial real estate (10)
|
|
|
230 |
|
|
|
210 |
|
|
|
2,904 |
|
|
|
3,344 |
|
|
|
40,530 |
|
|
|
154 |
|
|
|
|
|
|
|
44,028 |
|
Commercial lease financing
|
|
|
29 |
|
|
|
30 |
|
|
|
28 |
|
|
|
87 |
|
|
|
21,304 |
|
|
|
- |
|
|
|
|
|
|
|
21,391 |
|
Non-U.S. commercial
|
|
|
1 |
|
|
|
- |
|
|
|
3 |
|
|
|
4 |
|
|
|
42,899 |
|
|
|
26 |
|
|
|
|
|
|
|
42,929 |
|
U.S. small business commercial
|
|
|
143 |
|
|
|
117 |
|
|
|
332 |
|
|
|
592 |
|
|
|
13,337 |
|
|
|
- |
|
|
|
|
|
|
|
13,929 |
|
|
Total commercial loans
|
|
|
971 |
|
|
|
556 |
|
|
|
4,313 |
|
|
|
5,840 |
|
|
|
292,933 |
|
|
|
181 |
|
|
|
|
|
|
|
298,954 |
|
Commercial loans accounted for
under the fair value option (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,403 |
|
|
|
4,403 |
|
|
Total commercial
|
|
|
971 |
|
|
|
556 |
|
|
|
4,313 |
|
|
|
5,840 |
|
|
|
292,933 |
|
|
|
181 |
|
|
|
4,403 |
|
|
|
303,357 |
|
|
Total loans and leases
|
|
$ |
10,019 |
|
|
$ |
5,821 |
|
|
$ |
45,752 |
|
|
$ |
61,592 |
|
|
$ |
836,471 |
|
|
$ |
33,597 |
|
|
$ |
9,597 |
|
|
$ |
941,257 |
|
|
Percentage of outstandings
|
|
|
1.06 |
% |
|
|
0.62 |
% |
|
|
4.86 |
% |
|
|
6.54 |
% |
|
|
88.87 |
% |
|
|
3.57 |
% |
|
|
1.02 |
% |
|
|
|
|
|
|
|
|
(1) |
|
Home loans includes $3.8 billion of fully-insured loans, $745 million of nonperforming loans and $129 million of TDRs that were removed from the Countrywide PCI loan portfolio prior to the
adoption of accounting guidance on PCI loans effective January 1, 2010.
|
|
(2) |
|
Home loans includes $20.0 billion of fully-insured loans and $385 million of TDRs that were removed from the Countrywide PCI loan portfolio prior to the adoption of accounting guidance on PCI
loans effective January 1, 2010.
|
|
(3) |
|
Home loans includes $1.5 billion of nonperforming loans as all principal and interest are not current or are TDRs that have not demonstrated sustained repayment performance.
|
|
(4) |
|
PCI loan amounts are shown gross of the valuation allowance and exclude $1.5 billion of PCI home loans from the Merrill Lynch acquisition which are included in their appropriate aging categories.
|
|
(5) |
|
Total outstandings include non-U.S. residential mortgages of $90 million at June 30, 2011.
|
|
(6) |
|
Total outstandings include $10.7 billion of pay option loans and $1.3 billion of subprime loans at June 30, 2011. The Corporation no longer originates these products.
|
|
(7) |
|
Total outstandings include dealer financial services loans of $42.1 billion, consumer lending of $9.9 billion, U.S. securities-based lending margin loans of $21.3 billion, student loans of $6.3
billion, non-U.S. consumer loans of $8.7 billion and other consumer loans of $2.0 billion at June 30, 2011.
|
|
(8) |
|
Total outstandings include consumer finance loans of $1.8 billion, other non-U.S. consumer loans of $866 million and consumer overdrafts of $104 million at June 30, 2011.
|
|
(9) |
|
Certain consumer loans are accounted for under the fair value option and include residential mortgage loans of $1.2 billion and discontinued real estate loans of $4.0 billion at June 30, 2011.
Certain commercial loans are accounted for under the fair value option and include U.S. commercial loans of $1.6 billion, non-U.S. commercial loans of $2.8 billion and commercial real estate
loans of $11 million at June 30, 2011. See Note 16
– Fair Value Measurements and Note 17 – Fair Value Option for additional information.
|
|
(10) |
|
Total outstandings include U.S. commercial real estate loans of $41.7 billion and non-U.S. commercial real estate loans of $2.3 billion at June 30, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Past |
|
Total Current |
|
Purchased |
|
Accounted for |
|
|
|
|
30-59 Days |
|
60-89 Days |
|
90 Days or |
|
Due 30 Days |
|
or Less Than 30 |
|
Credit - |
|
Under the Fair |
|
Total |
(Dollars in millions) |
|
Past Due (1)
|
|
Past Due (1)
|
|
More Past Due (2)
|
|
or More |
|
Days Past Due (3)
|
|
impaired (4)
|
|
Value Option |
|
Outstandings |
|
Home loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage (5)
|
|
$ |
1,160 |
|
|
$ |
236 |
|
|
$ |
1,255 |
|
|
$ |
2,651 |
|
|
$ |
164,276 |
|
|
$ |
- |
|
|
|
|
|
|
$ |
166,927 |
|
Home equity
|
|
|
186 |
|
|
|
12 |
|
|
|
105 |
|
|
|
303 |
|
|
|
71,216 |
|
|
|
- |
|
|
|
|
|
|
|
71,519 |
|
Legacy Asset Servicing portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
|
3,999 |
|
|
|
2,879 |
|
|
|
31,985 |
|
|
|
38,863 |
|
|
|
41,591 |
|
|
|
10,592 |
|
|
|
|
|
|
|
91,046 |
|
Home equity
|
|
|
1,096 |
|
|
|
792 |
|
|
|
2,186 |
|
|
|
4,074 |
|
|
|
49,798 |
|
|
|
12,590 |
|
|
|
|
|
|
|
66,462 |
|
Discontinued real estate (6)
|
|
|
68 |
|
|
|
39 |
|
|
|
419 |
|
|
|
526 |
|
|
|
930 |
|
|
|
11,652 |
|
|
|
|
|
|
|
13,108 |
|
Credit card and other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card
|
|
|
1,398 |
|
|
|
1,195 |
|
|
|
3,320 |
|
|
|
5,913 |
|
|
|
107,872 |
|
|
|
- |
|
|
|
|
|
|
|
113,785 |
|
Non-U.S. credit card
|
|
|
439 |
|
|
|
316 |
|
|
|
599 |
|
|
|
1,354 |
|
|
|
26,111 |
|
|
|
- |
|
|
|
|
|
|
|
27,465 |
|
Direct/Indirect consumer (7)
|
|
|
1,086 |
|
|
|
522 |
|
|
|
1,104 |
|
|
|
2,712 |
|
|
|
87,596 |
|
|
|
- |
|
|
|
|
|
|
|
90,308 |
|
Other consumer (8)
|
|
|
65 |
|
|
|
25 |
|
|
|
50 |
|
|
|
140 |
|
|
|
2,690 |
|
|
|
- |
|
|
|
|
|
|
|
2,830 |
|
|
Total consumer
|
|
|
9,497 |
|
|
|
6,016 |
|
|
|
41,023 |
|
|
|
56,536 |
|
|
|
552,080 |
|
|
|
34,834 |
|
|
|
|
|
|
|
643,450 |
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
|
605 |
|
|
|
341 |
|
|
|
1,453 |
|
|
|
2,399 |
|
|
|
173,185 |
|
|
|
2 |
|
|
|
|
|
|
|
175,586 |
|
Commercial real estate (9)
|
|
|
535 |
|
|
|
186 |
|
|
|
3,554 |
|
|
|
4,275 |
|
|
|
44,957 |
|
|
|
161 |
|
|
|
|
|
|
|
49,393 |
|
Commercial lease financing
|
|
|
95 |
|
|
|
23 |
|
|
|
31 |
|
|
|
149 |
|
|
|
21,793 |
|
|
|
- |
|
|
|
|
|
|
|
21,942 |
|
Non-U.S. commercial
|
|
|
25 |
|
|
|
2 |
|
|
|
6 |
|
|
|
33 |
|
|
|
31,955 |
|
|
|
41 |
|
|
|
|
|
|
|
32,029 |
|
U.S. small business commercial
|
|
|
195 |
|
|
|
165 |
|
|
|
438 |
|
|
|
798 |
|
|
|
13,921 |
|
|
|
- |
|
|
|
|
|
|
|
14,719 |
|
|
Total commercial loans
|
|
|
1,455 |
|
|
|
717 |
|
|
|
5,482 |
|
|
|
7,654 |
|
|
|
285,811 |
|
|
|
204 |
|
|
|
|
|
|
|
293,669 |
|
Commercial loans accounted for
under the fair value option (10)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
$ |
3,321 |
|
|
|
3,321 |
|
|
Total commercial
|
|
|
1,455 |
|
|
|
717 |
|
|
|
5,482 |
|
|
|
7,654 |
|
|
|
285,811 |
|
|
|
204 |
|
|
|
3,321 |
|
|
|
296,990 |
|
|
Total loans and leases
|
|
$ |
10,952 |
|
|
$ |
6,733 |
|
|
$ |
46,505 |
|
|
$ |
64,190 |
|
|
$ |
837,891 |
|
|
$ |
35,038 |
|
|
$ |
3,321 |
|
|
$ |
940,440 |
|
|
Percentage of outstandings
|
|
|
1.16 |
% |
|
|
0.72 |
% |
|
|
4.95 |
% |
|
|
6.83 |
% |
|
|
89.10 |
% |
|
|
3.72 |
% |
|
|
0.35 |
% |
|
|
|
|
|
|
|
|
(1) |
|
Home loans includes $2.4 billion of fully-insured loans, $818 million of nonperforming loans and $156 million of TDRs that were removed from the Countrywide PCI loan portfolio prior to the adoption of accounting guidance on PCI loans effective January 1, 2010.
|
|
(2) |
|
Home loans includes $16.8 billion of fully-insured loans and $372 million of TDRs that were removed from the Countrywide PCI loan portfolio prior to the adoption of accounting guidance on PCI loans effective January 1, 2010.
|
|
(3) |
|
Home loans includes $1.1 billion of nonperforming loans as all principal and interest are not current or are TDRs that have not demonstrated sustained repayment performance.
|
|
(4) |
|
PCI loan amounts are shown gross of the valuation allowance and exclude $1.6 billion of PCI home loans from the Merrill Lynch acquisition which are included in their appropriate aging categories.
|
|
(5) |
|
Total outstandings include non-U.S. residential mortgages of $90 million at December 31, 2010.
|
|
(6) |
|
Total outstandings include $11.8 billion of pay option loans and $1.3 billion of subprime loans at December 31, 2010. The Corporation no longer originates these products.
|
|
(7) |
|
Total outstandings include dealer financial services loans of $43.3 billion, consumer lending of $12.4 billion, U.S. securities-based lending margin loans of $16.6 billion, student loans of $6.8 billion, non-U.S. consumer loans of $8.0 billion and other consumer loans of $3.2 billion at December 31, 2010.
|
|
(8) |
|
Total outstandings include consumer finance loans of $1.9 billion, other non-U.S. consumer loans of $803 million and consumer overdrafts of $88 million at December 31, 2010.
|
|
(9) |
|
Total outstandings include U.S. commercial real estate loans of $46.9 billion and non-U.S. commercial real estate loans of $2.5 billion at December 31, 2010.
|
|
(10) |
|
Certain commercial loans are
accounted for under the fair value option and include U.S. commercial
loans of $1.6 billion, non-U.S. commercial loans of $1.7 billion and commercial real estate loans of $79 million at December 31, 2010. See Note 16 – Fair Value Measurements and Note 17 – Fair Value Option for additional information.
|
|
Nonperforming Loans and Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming Loans and Leases |
|
Accruing Past Due 90 Days or More |
|
|
June 30 |
|
December 31 |
|
June 30 |
|
December 31 |
(Dollars in millions) |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
Home loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage (1)
|
|
$ |
1,670 |
|
|
$ |
1,510 |
|
|
$ |
431 |
|
|
$ |
16 |
|
Home equity
|
|
|
261 |
|
|
|
107 |
|
|
|
- |
|
|
|
- |
|
Legacy Asset Servicing portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage (1)
|
|
|
15,056 |
|
|
|
16,181 |
|
|
|
19,616 |
|
|
|
16,752 |
|
Home equity
|
|
|
2,084 |
|
|
|
2,587 |
|
|
|
- |
|
|
|
- |
|
Discontinued real estate
|
|
|
324 |
|
|
|
331 |
|
|
|
- |
|
|
|
- |
|
Credit card and other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card
|
|
|
n/a |
|
|
|
n/a |
|
|
|
2,413 |
|
|
|
3,320 |
|
Non-U.S. credit card
|
|
|
n/a |
|
|
|
n/a |
|
|
|
607 |
|
|
|
599 |
|
Direct/Indirect consumer
|
|
|
58 |
|
|
|
90 |
|
|
|
810 |
|
|
|
1,058 |
|
Other consumer
|
|
|
25 |
|
|
|
48 |
|
|
|
3 |
|
|
|
2 |
|
|
Total consumer
|
|
|
19,478 |
|
|
|
20,854 |
|
|
|
23,880 |
|
|
|
21,747 |
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
|
2,767 |
|
|
|
3,453 |
|
|
|
83 |
|
|
|
236 |
|
Commercial real estate
|
|
|
5,051 |
|
|
|
5,829 |
|
|
|
45 |
|
|
|
47 |
|
Commercial lease financing
|
|
|
23 |
|
|
|
117 |
|
|
|
22 |
|
|
|
18 |
|
Non-U.S. commercial
|
|
|
108 |
|
|
|
233 |
|
|
|
3 |
|
|
|
6 |
|
U.S. small business commercial
|
|
|
156 |
|
|
|
204 |
|
|
|
257 |
|
|
|
325 |
|
|
Total commercial
|
|
|
8,105 |
|
|
|
9,836 |
|
|
|
410 |
|
|
|
632 |
|
|
Total consumer and commercial
|
|
$ |
27,583 |
|
|
$ |
30,690 |
|
|
$ |
24,290 |
|
|
$ |
22,379 |
|
|
|
|
|
(1) |
|
Residential mortgage loans accruing past due 90 days or more are fully-insured
loans. At June 30, 2011 and December 31, 2010, residential mortgage includes $15.7 billion and $8.3
billion of loans on which interest has been curtailed by the Federal Housing Administration, and
therefore are no longer accruing interest, although principal is still insured and $4.3 billion and
$8.5 billion of loans on which interest is still accruing.
|
|
n/a |
|
= not applicable
|
|
Credit quality indicators related to the Corporation's home loans, credit card and other consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Loans (1)
|
|
|
|
June 30, 2011 |
|
|
|
|
|
|
|
Legacy Asset |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legacy Asset |
|
|
Countrywide |
|
|
|
Core Portfolio |
|
|
Servicing |
|
|
Countrywide |
|
|
Core Portfolio |
|
|
Legacy Asset |
|
|
Countrywide |
|
|
Servicing |
|
|
Discontinued |
|
|
|
Residential |
|
|
Residential |
|
|
Residential |
|
|
Home |
|
|
Servicing Home |
|
|
Home Equity |
|
|
Discontinued |
|
|
Real Estate |
|
(Dollars in millions) |
|
Mortgage (2)
|
|
|
Mortgage (2)
|
|
|
Mortgage PCI |
|
|
Equity (2)
|
|
|
Equity (2)
|
|
|
PCI |
|
|
Real Estate (2)
|
|
|
PCI |
|
|
Refreshed LTV (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 90 percent
|
|
$ |
85,776 |
|
|
$ |
20,459 |
|
|
$ |
3,707 |
|
|
$ |
46,086 |
|
|
$ |
17,193 |
|
|
$ |
2,236 |
|
|
$ |
767 |
|
|
$ |
6,678 |
|
Greater than 90 percent but less
than 100 percent
|
|
|
12,094 |
|
|
|
6,322 |
|
|
|
1,589 |
|
|
|
7,787 |
|
|
|
5,137 |
|
|
|
1,033 |
|
|
|
125 |
|
|
|
1,275 |
|
Greater than 100 percent
|
|
|
18,325 |
|
|
|
26,889 |
|
|
|
4,928 |
|
|
|
15,298 |
|
|
|
26,838 |
|
|
|
9,046 |
|
|
|
234 |
|
|
|
2,924 |
|
Fully-insured loans (4)
|
|
|
59,357 |
|
|
|
26,887 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total home loans
|
|
$ |
175,552 |
|
|
$ |
80,557 |
|
|
$ |
10,224 |
|
|
$ |
69,171 |
|
|
$ |
49,168 |
|
|
$ |
12,315 |
|
|
$ |
1,126 |
|
|
$ |
10,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refreshed FICO score
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 620
|
|
$ |
5,518 |
|
|
$ |
20,367 |
|
|
$ |
3,920 |
|
|
$ |
4,111 |
|
|
$ |
10,068 |
|
|
$ |
3,248 |
|
|
$ |
523 |
|
|
$ |
6,731 |
|
Greater than or equal to 620
|
|
|
110,677 |
|
|
|
33,303 |
|
|
|
6,304 |
|
|
|
65,060 |
|
|
|
39,100 |
|
|
|
9,067 |
|
|
|
603 |
|
|
|
4,146 |
|
Fully-insured loans (4)
|
|
|
59,357 |
|
|
|
26,887 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total home loans
|
|
$ |
175,552 |
|
|
$ |
80,557 |
|
|
$ |
10,224 |
|
|
$ |
69,171 |
|
|
$ |
49,168 |
|
|
$ |
12,315 |
|
|
$ |
1,126 |
|
|
$ |
10,877 |
|
|
|
|
|
(1) |
|
Excludes $5.2 billion of loans accounted for under the fair value option.
|
|
(2) |
|
Excludes Countrywide PCI loans.
|
|
(3) |
|
Refreshed LTV percentages for PCI loans were calculated using the carrying value net
of the related valuation allowance.
|
|
(4) |
|
Credit quality indicators are not reported for fully-insured loans as principal
repayment is insured.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer |
|
|
June 30, 2011 |
|
|
U.S. Credit |
|
|
Non-U.S. |
|
|
Direct/Indirect |
|
|
Other |
|
(Dollars in millions) |
|
Card |
|
|
Credit Card |
|
|
Consumer |
|
|
Consumer (1)
|
|
|
Refreshed FICO score
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 620
|
|
$ |
10,809 |
|
|
$ |
512 |
|
|
$ |
4,935 |
|
|
$ |
880 |
|
Greater than or equal to 620
|
|
|
93,850 |
|
|
|
7,517 |
|
|
|
46,344 |
|
|
|
913 |
|
Other internal credit metrics (2, 3, 4)
|
|
|
- |
|
|
|
18,008 |
|
|
|
38,979 |
|
|
|
969 |
|
|
Total credit card and other consumer
|
|
$ |
104,659 |
|
|
$ |
26,037 |
|
|
$ |
90,258 |
|
|
$ |
2,762 |
|
|
|
|
|
(1) |
|
96 percent of the other consumer portfolio was associated with portfolios from
certain consumer finance businesses that the Corporation previously exited.
|
|
(2) |
|
Other internal credit metrics may include delinquency status, geography or other
factors.
|
|
(3) |
|
Direct/indirect consumer includes $29.6 billion of securities-based lending which is
overcollateralized and therefore has minimal credit risk and $6.6 billion of loans the Corporation
no longer originates.
|
|
(4) |
|
Non-U.S. credit card
represents the select European countries’ credit card portfolios
and a portion of the Canadian credit card portfolio which is evaluated using internal credit
metrics, including delinquency status. At June 30, 2011, 95 percent of this portfolio was current
or less than 30 days past due, two percent was 30-89 days past due and three percent was 90 days
past due or more.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (1)
|
|
|
June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
U.S. Small |
|
|
|
U.S. |
|
|
Commercial |
|
|
Lease |
|
|
Non-U.S. |
|
|
Business |
|
(Dollars in millions) |
|
Commercial |
|
|
Real Estate |
|
|
Financing |
|
|
Commercial |
|
|
Commercial |
|
|
Risk Ratings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass rated
|
|
$ |
164,199 |
|
|
$ |
28,026 |
|
|
$ |
20,390 |
|
|
$ |
41,105 |
|
|
$ |
2,724 |
|
Reservable criticized
|
|
|
12,478 |
|
|
|
16,002 |
|
|
|
1,001 |
|
|
|
1,824 |
|
|
|
939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refreshed FICO score
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 620
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
682 |
|
Greater than or equal to 620
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
4,952 |
|
Other internal credit metrics
(2, 3)
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
4,632 |
|
|
Total commercial credit
|
|
$ |
176,677 |
|
|
$ |
44,028 |
|
|
$ |
21,391 |
|
|
$ |
42,929 |
|
|
$ |
13,929 |
|
|
|
|
|
(1) |
|
Includes $181 million of PCI loans in the commercial portfolio segment and excludes
$4.4 billion of loans accounted for under the fair value option.
|
|
(2) |
|
Other internal credit metrics may include delinquency status, application scores,
geography or other factors.
|
|
(3) |
|
U.S. small business commercial includes business card and small business loans which
are evaluated using internal credit metrics, including delinquency status. At June 30, 2011, 97
percent was current or less than 30 days past due.
|
|
n/a |
|
= not applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Loans |
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
Legacy Asset |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legacy Asset |
|
|
Countrywide |
|
|
|
Core Portfolio |
|
|
Servicing |
|
|
Countrywide |
|
|
Core Portfolio |
|
|
Legacy Asset |
|
|
Countrywide |
|
|
Servicing |
|
|
Discontinued |
|
|
|
Residential |
|
|
Residential |
|
|
Residential |
|
|
Home |
|
|
Servicing Home |
|
|
Home Equity |
|
|
Discontinued |
|
|
Real Estate |
|
(Dollars in millions) |
|
Mortgage (1)
|
|
|
Mortgage (1)
|
|
|
Mortgage PCI |
|
|
Equity (1)
|
|
|
Equity (1)
|
|
|
PCI |
|
|
Real Estate (1)
|
|
|
PCI (2)
|
|
|
Refreshed LTV (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 90 percent
|
|
$ |
95,874 |
|
|
$ |
21,357 |
|
|
$ |
3,710 |
|
|
$ |
51,555 |
|
|
$ |
22,125 |
|
|
$ |
2,313 |
|
|
$ |
1,033 |
|
|
$ |
6,713 |
|
Greater than 90 percent but less
than 100 percent
|
|
|
11,581 |
|
|
|
8,234 |
|
|
|
1,664 |
|
|
|
7,534 |
|
|
|
6,504 |
|
|
|
1,215 |
|
|
|
155 |
|
|
|
1,319 |
|
Greater than 100 percent
|
|
|
14,047 |
|
|
|
29,043 |
|
|
|
5,218 |
|
|
|
12,430 |
|
|
|
25,243 |
|
|
|
9,062 |
|
|
|
268 |
|
|
|
3,620 |
|
Fully-insured loans (3)
|
|
|
45,425 |
|
|
|
21,820 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total home loans
|
|
$ |
166,927 |
|
|
$ |
80,454 |
|
|
$ |
10,592 |
|
|
$ |
71,519 |
|
|
$ |
53,872 |
|
|
$ |
12,590 |
|
|
$ |
1,456 |
|
|
$ |
11,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refreshed FICO score
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 620
|
|
$ |
5,193 |
|
|
$ |
22,126 |
|
|
$ |
4,016 |
|
|
$ |
3,932 |
|
|
$ |
11,562 |
|
|
$ |
3,206 |
|
|
$ |
663 |
|
|
$ |
7,168 |
|
Greater than or equal to 620
|
|
|
116,309 |
|
|
|
36,508 |
|
|
|
6,576 |
|
|
|
67,587 |
|
|
|
42,310 |
|
|
|
9,384 |
|
|
|
793 |
|
|
|
4,484 |
|
Fully-insured loans (3)
|
|
|
45,425 |
|
|
|
21,820 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total home loans
|
|
$ |
166,927 |
|
|
$ |
80,454 |
|
|
$ |
10,592 |
|
|
$ |
71,519 |
|
|
$ |
53,872 |
|
|
$ |
12,590 |
|
|
$ |
1,456 |
|
|
$ |
11,652 |
|
|
|
|
|
(1) |
|
Excludes Countrywide PCI loans.
|
|
(2) |
|
Refreshed LTV percentages for PCI loans were calculated using the carrying value net
of the related valuation allowance.
|
|
(3) |
|
Credit quality indicators are not reported for fully-insured loans as principal
repayment is insured.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer |
|
|
December 31, 2010 |
|
|
|
U.S. Credit |
|
|
Non-U.S. |
|
|
Direct/Indirect |
|
|
Other |
|
(Dollars in millions) |
|
Card |
|
|
Credit Card |
|
|
Consumer |
|
|
Consumer (1)
|
|
|
Refreshed FICO score
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 620
|
|
$ |
14,159 |
|
|
$ |
631 |
|
|
$ |
6,748 |
|
|
$ |
979 |
|
Greater than or equal to 620
|
|
|
99,626 |
|
|
|
7,528 |
|
|
|
48,209 |
|
|
|
961 |
|
Other internal credit metrics (2, 3, 4)
|
|
|
- |
|
|
|
19,306 |
|
|
|
35,351 |
|
|
|
890 |
|
|
Total credit card and other consumer
|
|
$ |
113,785 |
|
|
$ |
27,465 |
|
|
$ |
90,308 |
|
|
$ |
2,830 |
|
|
|
|
|
(1) |
|
96 percent of the other consumer portfolio was associated with portfolios from
certain consumer finance businesses that the Corporation previously exited.
|
|
(2) |
|
Other internal credit metrics may include delinquency status, geography or other
factors.
|
|
(3) |
|
Direct/indirect consumer includes $24.0 billion of securities-based lending which is
overcollateralized and therefore has minimal credit risk and $7.4 billion of loans the Corporation
no longer originates.
|
|
(4) |
|
Non-U.S. credit card represents the select European countries’ credit card
portfolios and a portion of the Canadian credit card portfolio which is evaluated using internal
credit metrics, including delinquency status. At December 31, 2010, 95 percent of this portfolio
was current or less than 30 days past due, three percent was 30-89 days past due and two percent
was 90 days past due or more.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (1)
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
U.S. Small |
|
|
|
U.S. |
|
|
Commercial |
|
|
Lease |
|
|
Non-U.S. |
|
|
Business |
|
(Dollars in millions) |
|
Commercial |
|
|
Real Estate |
|
|
Financing |
|
|
Commercial |
|
|
Commercial |
|
|
Risk Ratings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass rated
|
|
$ |
160,154 |
|
|
$ |
29,757 |
|
|
$ |
20,754 |
|
|
$ |
30,180 |
|
|
$ |
3,139 |
|
Reservable criticized
|
|
|
15,432 |
|
|
|
19,636 |
|
|
|
1,188 |
|
|
|
1,849 |
|
|
|
988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refreshed FICO score
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 620
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
888 |
|
Greater than or equal to 620
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
5,083 |
|
Other internal credit metrics
(2, 3)
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
4,621 |
|
|
Total commercial credit
|
|
$ |
175,586 |
|
|
$ |
49,393 |
|
|
$ |
21,942 |
|
|
$ |
32,029 |
|
|
$ |
14,719 |
|
|
|
|
|
(1) |
|
Includes $204 million of PCI loans in the commercial portfolio segment and excludes
$3.3 billion of loans accounted for under the fair value option.
|
|
(2) |
|
Other internal credit metrics may include delinquency status, application scores,
geography or other factors.
|
|
(3) |
|
U.S. small business commercial includes business card and small business loans which
are evaluated using internal credit metrics, including delinquency status. At December 31, 2010, 95
percent was current or less than 30 days past due.
|
|
n/a |
|
= not applicable
|
|
Impaired Loans - Home Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans - Home Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30 |
|
|
|
June 30, 2011 |
|
|
2011 |
|
|
2010 |
|
|
|
Unpaid |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Interest |
|
|
Average |
|
|
Interest |
|
|
|
Principal |
|
|
Carrying |
|
|
Related |
|
|
Carrying |
|
|
Income |
|
|
Carrying |
|
|
Income |
|
(Dollars in millions) |
|
Balance |
|
|
Value |
|
|
Allowance |
|
|
Value |
|
|
Recognized (1)
|
|
|
Value |
|
|
Recognized (1)
|
|
|
With no recorded allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$ |
6,955 |
|
|
$ |
5,400 |
|
|
|
n/a |
|
|
$ |
5,427 |
|
|
$ |
62 |
|
|
$ |
4,125 |
|
|
$ |
43 |
|
Home equity
|
|
|
1,381 |
|
|
|
395 |
|
|
|
n/a |
|
|
|
419 |
|
|
|
5 |
|
|
|
483 |
|
|
|
5 |
|
Discontinued real estate
|
|
|
324 |
|
|
|
193 |
|
|
|
n/a |
|
|
|
216 |
|
|
|
2 |
|
|
|
220 |
|
|
|
2 |
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$ |
11,914 |
|
|
$ |
10,371 |
|
|
$ |
1,320 |
|
|
$ |
9,828 |
|
|
$ |
77 |
|
|
$ |
5,058 |
|
|
$ |
46 |
|
Home equity
|
|
|
1,764 |
|
|
|
1,420 |
|
|
|
723 |
|
|
|
1,439 |
|
|
|
8 |
|
|
|
1,525 |
|
|
|
7 |
|
Discontinued real estate
|
|
|
303 |
|
|
|
204 |
|
|
|
51 |
|
|
|
181 |
|
|
|
2 |
|
|
|
168 |
|
|
|
2 |
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$ |
18,869 |
|
|
$ |
15,771 |
|
|
$ |
1,320 |
|
|
$ |
15,255 |
|
|
$ |
139 |
|
|
$ |
9,183 |
|
|
$ |
89 |
|
Home equity
|
|
|
3,145 |
|
|
|
1,815 |
|
|
|
723 |
|
|
|
1,858 |
|
|
|
13 |
|
|
|
2,008 |
|
|
|
12 |
|
Discontinued real estate
|
|
|
627 |
|
|
|
397 |
|
|
|
51 |
|
|
|
397 |
|
|
|
4 |
|
|
|
388 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
With no recorded allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,527 |
|
|
$ |
116 |
|
|
$ |
3,563 |
|
|
$ |
79 |
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
452 |
|
|
|
10 |
|
|
|
455 |
|
|
|
9 |
|
Discontinued real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
222 |
|
|
|
4 |
|
|
|
223 |
|
|
|
4 |
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,790 |
|
|
$ |
147 |
|
|
$ |
5,035 |
|
|
$ |
101 |
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,370 |
|
|
|
15 |
|
|
|
1,706 |
|
|
|
12 |
|
Discontinued real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175 |
|
|
|
3 |
|
|
|
160 |
|
|
|
3 |
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,317 |
|
|
$ |
263 |
|
|
$ |
8,598 |
|
|
$ |
180 |
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,822 |
|
|
|
25 |
|
|
|
2,161 |
|
|
|
21 |
|
Discontinued real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
397 |
|
|
|
7 |
|
|
|
383 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
December 31, 2010 |
|
|
December 31, 2010 |
|
|
|
|
|
With no recorded allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$ |
5,493 |
|
|
$ |
4,382 |
|
|
|
n/a |
|
|
$ |
4,429 |
|
|
$ |
184 |
|
Home equity
|
|
|
1,411 |
|
|
|
437 |
|
|
|
n/a |
|
|
|
493 |
|
|
|
21 |
|
Discontinued real estate
|
|
|
361 |
|
|
|
218 |
|
|
|
n/a |
|
|
|
219 |
|
|
|
8 |
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$ |
8,593 |
|
|
$ |
7,406 |
|
|
$ |
1,154 |
|
|
$ |
5,226 |
|
|
$ |
196 |
|
Home equity
|
|
|
1,521 |
|
|
|
1,284 |
|
|
|
676 |
|
|
|
1,509 |
|
|
|
23 |
|
Discontinued real estate
|
|
|
247 |
|
|
|
177 |
|
|
|
41 |
|
|
|
170 |
|
|
|
7 |
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$ |
14,086 |
|
|
$ |
11,788 |
|
|
$ |
1,154 |
|
|
$ |
9,655 |
|
|
$ |
380 |
|
Home equity
|
|
|
2,932 |
|
|
|
1,721 |
|
|
|
676 |
|
|
|
2,002 |
|
|
|
44 |
|
Discontinued real estate
|
|
|
608 |
|
|
|
395 |
|
|
|
41 |
|
|
|
389 |
|
|
|
15 |
|
|
|
|
|
(1) |
|
Interest income recognized includes interest accrued and collected on the
outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing
impaired loans for which the ultimate collectability of principal is not uncertain.
|
|
n/a |
|
= not applicable
|
|
Impaired Loans - Credit Card & Other Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans - Credit Card and Other Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30 |
|
|
|
June 30, 2011 |
|
|
2011 |
|
|
2010 |
|
|
|
Unpaid |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Interest |
|
|
Average |
|
|
Interest |
|
|
|
Principal |
|
|
Carrying |
|
|
Related |
|
|
Carrying |
|
|
Income |
|
|
Carrying |
|
|
Income |
|
(Dollars in millions) |
|
Balance |
|
|
Value (1)
|
|
|
Allowance |
|
|
Value |
|
|
Recognized (2)
|
|
|
Value |
|
|
Recognized (2)
|
|
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card
|
|
$ |
6,867 |
|
|
$ |
6,919 |
|
|
$ |
2,279 |
|
|
$ |
7,637 |
|
|
$ |
115 |
|
|
$ |
11,030 |
|
|
$ |
158 |
|
Non-U.S. credit card
|
|
|
789 |
|
|
|
808 |
|
|
|
507 |
|
|
|
808 |
|
|
|
1 |
|
|
|
1,034 |
|
|
|
4 |
|
|
Direct/Indirect consumer
|
|
|
1,542 |
|
|
|
1,552 |
|
|
|
586 |
|
|
|
1,686 |
|
|
|
23 |
|
|
|
2,199 |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,100 |
|
|
$ |
242 |
|
|
$ |
11,170 |
|
|
$ |
329 |
|
Non-U.S. credit card
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
803 |
|
|
|
3 |
|
|
|
1,154 |
|
|
|
9 |
|
Direct/Indirect consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,763 |
|
|
|
47 |
|
|
|
2,202 |
|
|
|
57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
December 31, 2010 |
|
|
December 31, 2010 |
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card
|
|
$ |
8,680 |
|
|
$ |
8,766 |
|
|
$ |
3,458 |
|
|
$ |
10,549 |
|
|
$ |
621 |
|
Non-U.S. credit card
|
|
|
778 |
|
|
|
797 |
|
|
|
506 |
|
|
|
973 |
|
|
|
21 |
|
Direct/Indirect consumer
|
|
|
1,846 |
|
|
|
1,858 |
|
|
|
822 |
|
|
|
2,126 |
|
|
|
111 |
|
|
|
|
|
(1) |
|
Includes accrued interest and fees.
|
|
(2) |
|
Interest income recognized includes interest accrued and collected on the
outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing
impaired loans for which the ultimate collectability of principal is not uncertain.
|
|
Renegotiated Portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Renegotiated TDR Portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Balances Current or |
|
|
|
Internal Programs |
|
|
External Programs |
|
|
Other |
|
|
Total |
|
|
Less Than 30 Days Past Due |
|
|
|
June 30 |
|
|
December 31 |
|
|
June 30 |
|
|
December 31 |
|
|
June 30 |
|
|
December 31 |
|
|
June 30 |
|
|
December 31 |
|
|
June 30 |
|
|
December 31 |
|
(Dollars in millions) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Credit card and other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card
|
|
$ |
5,073 |
|
|
$ |
6,592 |
|
|
$ |
1,707 |
|
|
$ |
1,927 |
|
|
$ |
139 |
|
|
$ |
247 |
|
|
$ |
6,919 |
|
|
$ |
8,766 |
|
|
|
79.59 |
% |
|
|
77.66 |
% |
Non-U.S. credit card
|
|
|
279 |
|
|
|
282 |
|
|
|
164 |
|
|
|
176 |
|
|
|
365 |
|
|
|
339 |
|
|
|
808 |
|
|
|
797 |
|
|
|
54.80 |
|
|
|
58.86 |
|
Direct/Indirect consumer
|
|
|
1,005 |
|
|
|
1,222 |
|
|
|
473 |
|
|
|
531 |
|
|
|
74 |
|
|
|
105 |
|
|
|
1,552 |
|
|
|
1,858 |
|
|
|
80.76 |
|
|
|
78.81 |
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer
|
|
|
6,357 |
|
|
|
8,096 |
|
|
|
2,344 |
|
|
|
2,634 |
|
|
|
578 |
|
|
|
691 |
|
|
|
9,279 |
|
|
|
11,421 |
|
|
|
77.62 |
|
|
|
76.51 |
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. small business commercial
|
|
|
468 |
|
|
|
624 |
|
|
|
52 |
|
|
|
58 |
|
|
|
1 |
|
|
|
6 |
|
|
|
521 |
|
|
|
688 |
|
|
|
67.70 |
% |
|
|
65.37 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
468 |
|
|
|
624 |
|
|
|
52 |
|
|
|
58 |
|
|
|
1 |
|
|
|
6 |
|
|
|
521 |
|
|
|
688 |
|
|
|
67.70 |
|
|
|
65.37 |
|
|
Total renegotiated TDR loans
|
|
$ |
6,825 |
|
|
$ |
8,720 |
|
|
$ |
2,396 |
|
|
$ |
2,692 |
|
|
$ |
579 |
|
|
$ |
697 |
|
|
$ |
9,800 |
|
|
$ |
12,109 |
|
|
|
77.09 |
|
|
|
75.90 |
|
|
|
Impaired Loans - Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans - Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30 |
|
|
|
June 30, 2011 |
|
|
2011 |
|
|
2010 |
|
|
|
Unpaid |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Interest |
|
|
Average |
|
|
Interest |
|
|
|
Principal |
|
|
Carrying |
|
|
Related |
|
|
Carrying |
|
|
Income |
|
|
Carrying |
|
|
Income |
|
(Dollars in millions) |
|
Balance |
|
|
Value |
|
|
Allowance |
|
|
Value |
|
|
Recognized(1)
|
|
|
Value |
|
|
Recognized (1)
|
|
|
With no recorded allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
$ |
984 |
|
|
$ |
696 |
|
|
|
n/a |
|
|
$ |
534 |
|
|
$ |
1 |
|
|
$ |
473 |
|
|
$ |
- |
|
Commercial real estate
|
|
|
2,723 |
|
|
|
1,990 |
|
|
|
n/a |
|
|
|
1,895 |
|
|
|
1 |
|
|
|
1,703 |
|
|
|
2 |
|
Non-U.S. commercial
|
|
|
161 |
|
|
|
72 |
|
|
|
n/a |
|
|
|
92 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
U.S. small business commercial (2)
|
|
|
- |
|
|
|
- |
|
|
|
n/a |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
$ |
3,067 |
|
|
$ |
2,255 |
|
|
$ |
340 |
|
|
$ |
2,463 |
|
|
$ |
2 |
|
|
$ |
3,882 |
|
|
$ |
9 |
|
Commercial real estate
|
|
|
4,330 |
|
|
|
3,219 |
|
|
|
165 |
|
|
|
3,491 |
|
|
|
2 |
|
|
|
5,263 |
|
|
|
7 |
|
Non-U.S. commercial
|
|
|
335 |
|
|
|
85 |
|
|
|
5 |
|
|
|
66 |
|
|
|
- |
|
|
|
221 |
|
|
|
- |
|
U.S. small business commercial (2)
|
|
|
705 |
|
|
|
677 |
|
|
|
268 |
|
|
|
707 |
|
|
|
6 |
|
|
|
1,080 |
|
|
|
9 |
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
$ |
4,051 |
|
|
$ |
2,951 |
|
|
$ |
340 |
|
|
$ |
2,997 |
|
|
$ |
3 |
|
|
$ |
4,355 |
|
|
$ |
9 |
|
Commercial real estate
|
|
|
7,053 |
|
|
|
5,209 |
|
|
|
165 |
|
|
|
5,386 |
|
|
|
3 |
|
|
|
6,966 |
|
|
|
9 |
|
Non-U.S. commercial
|
|
|
496 |
|
|
|
157 |
|
|
|
5 |
|
|
|
158 |
|
|
|
- |
|
|
|
221 |
|
|
|
- |
|
U.S. small business commercial (2)
|
|
|
705 |
|
|
|
677 |
|
|
|
268 |
|
|
|
707 |
|
|
|
6 |
|
|
|
1,080 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With no recorded allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
503 |
|
|
$ |
1 |
|
|
$ |
474 |
|
|
$ |
1 |
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,854 |
|
|
|
2 |
|
|
|
1,572 |
|
|
|
2 |
|
Non-U.S. commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
U.S. small business commercial (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,692 |
|
|
$ |
3 |
|
|
$ |
4,006 |
|
|
$ |
12 |
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,709 |
|
|
|
4 |
|
|
|
5,481 |
|
|
|
10 |
|
Non-U.S. commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122 |
|
|
|
- |
|
|
|
184 |
|
|
|
- |
|
U.S. small business commercial (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
762 |
|
|
|
13 |
|
|
|
1,079 |
|
|
|
18 |
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,195 |
|
|
$ |
4 |
|
|
$ |
4,480 |
|
|
$ |
13 |
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,563 |
|
|
|
6 |
|
|
|
7,053 |
|
|
|
12 |
|
Non-U.S. commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
193 |
|
|
|
- |
|
|
|
184 |
|
|
|
- |
|
U.S. small business commercial (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
762 |
|
|
|
13 |
|
|
|
1,079 |
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
December 31, 2010 |
|
|
December 31, 2010 |
|
|
|
|
With no recorded allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
$ |
968 |
|
|
$ |
441 |
|
|
|
n/a |
|
|
$ |
547 |
|
|
$ |
3 |
|
Commercial real estate
|
|
|
2,655 |
|
|
|
1,771 |
|
|
|
n/a |
|
|
|
1,736 |
|
|
|
8 |
|
Non-U.S. commercial
|
|
|
46 |
|
|
|
28 |
|
|
|
n/a |
|
|
|
9 |
|
|
|
- |
|
U.S. small business commercial (2)
|
|
|
- |
|
|
|
- |
|
|
|
n/a |
|
|
|
- |
|
|
|
- |
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
$ |
3,891 |
|
|
$ |
3,193 |
|
|
$ |
336 |
|
|
$ |
3,389 |
|
|
$ |
36 |
|
Commercial real estate
|
|
|
5,682 |
|
|
|
4,103 |
|
|
|
208 |
|
|
|
4,813 |
|
|
|
29 |
|
Non-U.S. commercial
|
|
|
572 |
|
|
|
217 |
|
|
|
91 |
|
|
|
190 |
|
|
|
- |
|
U.S. small business commercial (2)
|
|
|
935 |
|
|
|
892 |
|
|
|
445 |
|
|
|
1,028 |
|
|
|
34 |
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial
|
|
$ |
4,859 |
|
|
$ |
3,634 |
|
|
$ |
336 |
|
|
$ |
3,936 |
|
|
$ |
39 |
|
Commercial real estate
|
|
|
8,337 |
|
|
|
5,874 |
|
|
|
208 |
|
|
|
6,549 |
|
|
|
37 |
|
Non-U.S. commercial
|
|
|
618 |
|
|
|
245 |
|
|
|
91 |
|
|
|
199 |
|
|
|
- |
|
U.S. small business commercial (2)
|
|
|
935 |
|
|
|
892 |
|
|
|
445 |
|
|
|
1,028 |
|
|
|
34 |
|
|
|
|
|
(1) |
|
Interest income recognized includes interest accrued and collected on the
outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing
impaired loans for which the ultimate collectability of principal is not uncertain.
|
|
(2) |
|
Includes U.S. small business commercial renegotiated TDR loans and related
allowance. See additional information on the U.S. small business card renegotiated TDR portfolio on
page 159.
|
|
n/a |
|
= not applicable
|
|
Remaining unpaid principal balance and carrying amount, excluding the valuation reserve, for purchased credit-impaired loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30 |
|
|
March 31 |
|
|
December 31 |
|
(Dollars in millions) |
|
2011 |
|
|
2011 |
|
|
2010 |
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
Countrywide
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid principal balance
|
|
$ |
38,488 |
|
|
$ |
40,040 |
|
|
$ |
41,446 |
|
Carrying value excluding valuation allowance
|
|
|
33,416 |
|
|
|
34,132 |
|
|
|
34,834 |
|
Allowance for loan and lease losses
|
|
|
8,239 |
|
|
|
7,845 |
|
|
|
6,334 |
|
Merrill Lynch
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid principal balance
|
|
|
1,582 |
|
|
|
1,629 |
|
|
|
1,698 |
|
Carrying value excluding valuation allowance
|
|
|
1,474 |
|
|
|
1,508 |
|
|
|
1,559 |
|
Allowance for loan and lease losses
|
|
|
154 |
|
|
|
136 |
|
|
|
83 |
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
Merrill Lynch
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid principal balance
|
|
$ |
842 |
|
|
$ |
859 |
|
|
$ |
870 |
|
Carrying value excluding valuation allowance
|
|
|
181 |
|
|
|
192 |
|
|
|
204 |
|
Allowance for loan and lease losses
|
|
|
1 |
|
|
|
1 |
|
|
|
12 |
|
|
|
Accretable Yield Activity |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
(Dollars in millions) |
|
June 30, 2011 |
|
|
June 30, 2011 |
|
|
Accretable yield, beginning of period
|
|
$ |
6,317 |
|
|
$ |
5,722 |
|
Accretion
|
|
|
(341 |
) |
|
|
(708 |
) |
Disposals/transfers
|
|
|
(35 |
) |
|
|
(64 |
) |
Reclassifications (to)/from nonaccretable difference
|
|
|
(118 |
) |
|
|
873 |
|
|
Accretable yield, June 30, 2011
|
|
$ |
5,823 |
|
|
$ |
5,823 |
|
|
|